Filtronic
Filtronic plc designs, develops, manufactures, and sells radio frequency (RF) technology in the United Kingdom, Europe, the Americas, and rest of the world. It provides Morpheus II and X2, an E-band transceiver module; Cerus, an E-brand power amplifier for long range communications; Hercules II, a high power E-band transreceiver; Taurus, an E-brand power amplifier; Hades X2, an E-band active dipl… Read more
Filtronic (FTC) - Net Assets
Latest net assets as of May 2025: GBX35.38 Million GBX
Based on the latest financial reports, Filtronic (FTC) has net assets worth GBX35.38 Million GBX as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX49.79 Million) and total liabilities (GBX14.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX35.38 Million |
| % of Total Assets | 71.04% |
| Annual Growth Rate | 17.56% |
| 5-Year Change | 278.03% |
| 10-Year Change | 335.18% |
| Growth Volatility | 207.35 |
Filtronic - Net Assets Trend (1992–2025)
This chart illustrates how Filtronic's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Filtronic (1992–2025)
The table below shows the annual net assets of Filtronic from 1992 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-05-31 | GBX35.38 Million | +138.79% |
| 2024-05-31 | GBX14.81 Million | +28.37% |
| 2023-05-31 | GBX11.54 Million | +4.51% |
| 2022-05-31 | GBX11.04 Million | +18.01% |
| 2021-05-31 | GBX9.36 Million | +0.04% |
| 2020-05-31 | GBX9.35 Million | -15.06% |
| 2019-05-31 | GBX11.01 Million | -9.44% |
| 2018-05-31 | GBX12.16 Million | +13.37% |
| 2017-05-31 | GBX10.73 Million | +31.96% |
| 2016-05-31 | GBX8.13 Million | -6.87% |
| 2015-05-31 | GBX8.73 Million | -48.35% |
| 2014-05-31 | GBX16.90 Million | -16.33% |
| 2013-05-31 | GBX20.20 Million | +1.80% |
| 2012-05-31 | GBX19.84 Million | +5.37% |
| 2011-05-31 | GBX18.83 Million | -5.31% |
| 2010-05-31 | GBX19.89 Million | -7.84% |
| 2009-05-31 | GBX21.58 Million | -44.55% |
| 2008-05-31 | GBX38.91 Million | -71.85% |
| 2007-05-31 | GBX138.21 Million | +46.45% |
| 2006-05-31 | GBX94.38 Million | +0.86% |
| 2005-05-31 | GBX93.57 Million | -7.46% |
| 2004-05-31 | GBX101.11 Million | -7.37% |
| 2003-05-31 | GBX109.16 Million | +3.77% |
| 2002-05-31 | GBX105.20 Million | -19.38% |
| 2001-05-31 | GBX130.49 Million | -10.35% |
| 2000-05-31 | GBX145.55 Million | +81.67% |
| 1999-05-31 | GBX80.12 Million | +174.09% |
| 1998-05-31 | GBX29.23 Million | +36.22% |
| 1997-05-31 | GBX21.46 Million | +13.88% |
| 1996-05-31 | GBX18.84 Million | +14.64% |
| 1995-05-31 | GBX16.44 Million | +1171.23% |
| 1994-05-31 | GBX1.29 Million | +264.23% |
| 1993-05-31 | GBX355.00K | +108.82% |
| 1992-05-31 | GBX170.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Filtronic's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 778900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (May 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX7.79 Million | 22.02% |
| Common Stock | GBX10.80 Million | 30.53% |
| Other Comprehensive Income | GBX5.43 Million | 15.36% |
| Other Components | GBX11.35 Million | 32.10% |
| Total Equity | GBX35.38 Million | 100.00% |
Filtronic Competitors by Market Cap
The table below lists competitors of Filtronic ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Siemens Pakistan Engineering Co Ltd
KAR:SIEM
|
$50.85K |
|
STANDARD SUPPLY NK -10
F:D6Z
|
$50.87K |
|
Netflix (NFLX) BMO Canadian Depositary Receipt (CAD Hedged)
NEO:ZNFL
|
$50.88K |
|
Uber (UBER) BMO Canadian Depositary Receipt (CAD Hedged)
NEO:ZUBE
|
$50.88K |
|
ELEKTA -B- FR (EJXB.SG)
STU:EJXB
|
$50.84K |
|
Ocean Wilsons Holdings Ltd
LSE:OCN
|
$50.77K |
|
IMPERIAL METALS (L7D.SG)
STU:L7D
|
$50.76K |
|
MATSUI SEC - Dusseldorf Stock Exchang
DU:MTW
|
$50.70K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Filtronic's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 14,815,000 to 35,376,000, a change of 20,561,000 (138.8%).
- Net income of 14,049,000 contributed positively to equity growth.
- New share issuances of 143,000 increased equity.
- Other comprehensive income increased equity by 5,954,999.
- Other factors increased equity by 414,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX14.05 Million | +39.71% |
| Share Issuances | GBX143.00K | +0.4% |
| Other Comprehensive Income | GBX5.95 Million | +16.83% |
| Other Changes | GBX414.00K | +1.17% |
| Total Change | GBX- | 138.79% |
Book Value vs Market Value Analysis
This analysis compares Filtronic's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1280.17x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 340.67x to 1280.17x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-05-31 | GBX0.57 | GBX195.00 | x |
| 1993-05-31 | GBX1.20 | GBX195.00 | x |
| 1994-05-31 | GBX4.35 | GBX195.00 | x |
| 1995-05-31 | GBX43.71 | GBX195.00 | x |
| 1996-05-31 | GBX43.32 | GBX195.00 | x |
| 1997-05-31 | GBX48.68 | GBX195.00 | x |
| 1998-05-31 | GBX62.84 | GBX195.00 | x |
| 1999-05-31 | GBX145.68 | GBX195.00 | x |
| 2000-05-31 | GBX257.67 | GBX195.00 | x |
| 2001-05-31 | GBX215.47 | GBX195.00 | x |
| 2002-05-31 | GBX9.95 | GBX195.00 | x |
| 2003-05-31 | GBX2.57 | GBX195.00 | x |
| 2004-05-31 | GBX2.38 | GBX195.00 | x |
| 2005-05-31 | GBX2.20 | GBX195.00 | x |
| 2006-05-31 | GBX2.22 | GBX195.00 | x |
| 2007-05-31 | GBX3.26 | GBX195.00 | x |
| 2008-05-31 | GBX0.52 | GBX195.00 | x |
| 2009-05-31 | GBX0.29 | GBX195.00 | x |
| 2010-05-31 | GBX0.27 | GBX195.00 | x |
| 2011-05-31 | GBX0.20 | GBX195.00 | x |
| 2012-05-31 | GBX0.21 | GBX195.00 | x |
| 2013-05-31 | GBX0.21 | GBX195.00 | x |
| 2014-05-31 | GBX0.17 | GBX195.00 | x |
| 2015-05-31 | GBX0.08 | GBX195.00 | x |
| 2016-05-31 | GBX0.05 | GBX195.00 | x |
| 2017-05-31 | GBX0.05 | GBX195.00 | x |
| 2018-05-31 | GBX0.06 | GBX195.00 | x |
| 2019-05-31 | GBX0.05 | GBX195.00 | x |
| 2020-05-31 | GBX0.04 | GBX195.00 | x |
| 2021-05-31 | GBX0.04 | GBX195.00 | x |
| 2022-05-31 | GBX0.05 | GBX195.00 | x |
| 2023-05-31 | GBX0.05 | GBX195.00 | x |
| 2024-05-31 | GBX0.07 | GBX195.00 | x |
| 2025-05-31 | GBX0.15 | GBX195.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Filtronic utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 39.71%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.95%
- • Asset Turnover: 1.13x
- • Equity Multiplier: 1.41x
- Recent ROE (39.71%) is above the historical average (2.92%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 44.12% | 6.11% | 2.74x | 2.63x | GBX58.00K |
| 1993 | 52.11% | 6.62% | 1.98x | 3.97x | GBX149.50K |
| 1994 | 63.73% | 8.06% | 1.82x | 4.34x | GBX694.70K |
| 1995 | 14.11% | 9.04% | 1.13x | 1.39x | GBX676.30K |
| 1996 | 12.66% | 7.13% | 1.05x | 1.69x | GBX500.60K |
| 1997 | 13.24% | 6.10% | 1.08x | 2.01x | GBX696.10K |
| 1998 | 26.94% | 8.37% | 1.39x | 2.32x | GBX4.95 Million |
| 1999 | 13.45% | 5.75% | 0.87x | 2.67x | GBX2.76 Million |
| 2000 | -5.44% | -3.56% | 0.72x | 2.13x | GBX-22.48 Million |
| 2001 | -17.47% | -7.66% | 0.98x | 2.33x | GBX-35.84 Million |
| 2002 | -27.61% | -10.35% | 1.12x | 2.39x | GBX-39.56 Million |
| 2003 | 0.99% | 0.45% | 1.08x | 2.05x | GBX-9.83 Million |
| 2004 | -1.76% | -0.72% | 1.16x | 2.08x | GBX-11.89 Million |
| 2005 | 9.94% | 4.37% | 0.96x | 2.38x | GBX-54.90K |
| 2006 | 6.37% | 9.54% | 0.35x | 1.92x | GBX-3.43 Million |
| 2007 | 32.56% | 117.07% | 0.22x | 1.24x | GBX31.17 Million |
| 2008 | -37.56% | -36.42% | 0.73x | 1.41x | GBX-18.51 Million |
| 2009 | 54.02% | 40.50% | 1.05x | 1.28x | GBX9.50 Million |
| 2010 | -5.13% | -6.56% | 0.66x | 1.19x | GBX-3.01 Million |
| 2011 | -36.86% | -44.71% | 0.56x | 1.46x | GBX-8.82 Million |
| 2012 | 0.18% | 0.13% | 0.84x | 1.56x | GBX-1.95 Million |
| 2013 | 1.41% | 0.71% | 1.10x | 1.80x | GBX-1.74 Million |
| 2014 | -16.66% | -8.56% | 1.29x | 1.50x | GBX-4.50 Million |
| 2015 | -120.38% | -59.96% | 1.11x | 1.81x | GBX-11.38 Million |
| 2016 | -62.95% | -37.68% | 0.78x | 2.13x | GBX-5.93 Million |
| 2017 | 29.06% | 8.81% | 1.82x | 1.81x | GBX2.04 Million |
| 2018 | 10.12% | 5.13% | 1.29x | 1.53x | GBX14.90K |
| 2019 | -11.92% | -8.24% | 0.87x | 1.66x | GBX-2.41 Million |
| 2020 | -20.90% | -11.38% | 0.99x | 1.85x | GBX-2.89 Million |
| 2021 | 0.64% | 0.39% | 1.07x | 1.56x | GBX-875.80K |
| 2022 | 13.29% | 8.61% | 1.04x | 1.49x | GBX363.70K |
| 2023 | 4.02% | 2.85% | 0.90x | 1.57x | GBX-690.10K |
| 2024 | 21.20% | 12.35% | 1.01x | 1.71x | GBX1.66 Million |
| 2025 | 39.71% | 24.95% | 1.13x | 1.41x | GBX10.51 Million |
Industry Comparison
This section compares Filtronic's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $580,971,421
- Average return on equity (ROE) among peers: 10.44%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Filtronic (FTC) | GBX35.38 Million | 44.12% | 0.41x | $50.85K |
| Calnex Solutions Plc (CLX) | $2.52 Million | -18.15% | 2.85x | $5.81K |
| Cyanconnode Holdings PLC (CYAN) | $8.82 Million | 0.00% | 0.37x | $3.64K |
| Eutelsat Group (ETL) | $2.87 Billion | 11.87% | 1.89x | $2.93 Billion |
| M.T.I Wireless Edge Ltd (MWE) | $7.94 Million | 22.04% | 0.33x | $5.14K |
| Pebble Beach Systems Group PLC (PEB) | $18.19 Million | 36.42% | 0.72x | $3.08K |