Fevara plc
Fevara plc engages in the agriculture business in the United Kingdom and internationally. The company develops, manufactures, and sells research-proven supplements, including feed licks, blocks, bagged minerals, and boluses for cattle, sheep, and horses under the following brands: Crystalyx, HorsLic, Horslyx, Scotmin Nutrition, Smartlic, Tracesure Advanced, Feed in a Drum, New Generation Suppleme… Read more
Fevara plc (FVA) - Net Assets
Latest net assets as of August 2025: GBX37.40 Million GBX
Based on the latest financial reports, Fevara plc (FVA) has net assets worth GBX37.40 Million GBX as of August 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX59.76 Million) and total liabilities (GBX22.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX37.40 Million |
| % of Total Assets | 62.58% |
| Annual Growth Rate | 3.52% |
| 5-Year Change | -72.21% |
| 10-Year Change | -66.03% |
| Growth Volatility | 18.46 |
Fevara plc - Net Assets Trend (1986–2025)
This chart illustrates how Fevara plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Fevara plc (1986–2025)
The table below shows the annual net assets of Fevara plc from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | GBX37.40 Million | -60.61% |
| 2024-08-31 | GBX94.93 Million | -12.00% |
| 2023-08-31 | GBX107.88 Million | -18.48% |
| 2022-08-31 | GBX132.33 Million | -1.65% |
| 2021-08-31 | GBX134.55 Million | +2.22% |
| 2020-08-31 | GBX131.63 Million | +0.49% |
| 2019-08-31 | GBX130.99 Million | +8.29% |
| 2018-08-31 | GBX120.97 Million | +14.20% |
| 2017-08-31 | GBX105.92 Million | -3.78% |
| 2016-08-31 | GBX110.09 Million | +11.24% |
| 2015-08-31 | GBX98.96 Million | +10.17% |
| 2014-08-31 | GBX89.83 Million | +15.10% |
| 2013-08-31 | GBX78.04 Million | +15.00% |
| 2012-08-31 | GBX67.86 Million | +7.98% |
| 2011-08-31 | GBX62.84 Million | +59.83% |
| 2010-08-31 | GBX39.32 Million | +18.09% |
| 2009-08-31 | GBX33.30 Million | +20.66% |
| 2008-08-31 | GBX27.60 Million | -4.36% |
| 2007-08-31 | GBX28.85 Million | +29.50% |
| 2006-08-31 | GBX22.28 Million | +1.72% |
| 2005-08-31 | GBX21.91 Million | -13.45% |
| 2004-08-31 | GBX25.31 Million | +8.93% |
| 2003-08-31 | GBX23.23 Million | +8.73% |
| 2002-08-31 | GBX21.37 Million | +12.79% |
| 2001-08-31 | GBX18.95 Million | +5.84% |
| 2000-08-31 | GBX17.90 Million | +4.79% |
| 1999-08-31 | GBX17.08 Million | +11.44% |
| 1998-08-31 | GBX15.33 Million | -14.80% |
| 1997-08-31 | GBX17.99 Million | +1.18% |
| 1996-08-31 | GBX17.78 Million | +19.75% |
| 1995-08-31 | GBX14.85 Million | +16.04% |
| 1994-08-31 | GBX12.80 Million | +3.29% |
| 1993-08-31 | GBX12.39 Million | +4.16% |
| 1992-08-31 | GBX11.89 Million | -9.50% |
| 1991-08-31 | GBX13.14 Million | -3.97% |
| 1990-08-31 | GBX13.69 Million | -19.36% |
| 1989-08-31 | GBX16.97 Million | +40.09% |
| 1988-08-31 | GBX12.11 Million | +5.50% |
| 1987-08-31 | GBX11.48 Million | +18.21% |
| 1986-08-31 | GBX9.71 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Fevara plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2191600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX21.92 Million | 58.60% |
| Common Stock | GBX1.29 Million | 3.46% |
| Other Components | GBX14.19 Million | 37.94% |
| Total Equity | GBX37.40 Million | 100.00% |
Fevara plc Competitors by Market Cap
The table below lists competitors of Fevara plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
A.I.S. AG (LUM.SG)
STU:LUM
|
$142.04 |
|
Prime Media Holdings Inc
PSE:PRIM
|
$142.13 |
|
Tld3 Entertainment Group Inc
PINK:TLDE
|
$142.56 |
|
Dark Star Minerals Inc.
F:P0W
|
$142.62 |
|
Neon Bloom Inc
PINK:NBCO
|
$141.71 |
|
Solar Innovation SA
WAR:SIN
|
$141.53 |
|
WKM TERRAIN - Dusseldorf Stock Exchang
DU:WKM
|
$141.21 |
|
AVTGF
OTCGREY:AVTGF
|
$141.14 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Fevara plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 94,934,000 to 37,397,000, a change of -57,537,000 (-60.6%).
- Net income of 19,933,000 contributed positively to equity growth.
- Dividend payments of 3,826,000 reduced retained earnings.
- Share repurchases of 70,905,000 reduced equity.
- Other comprehensive income decreased equity by 2,114,999.
- Other factors decreased equity by 624,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX19.93 Million | +53.3% |
| Dividends Paid | GBX3.83 Million | -10.23% |
| Share Repurchases | GBX70.91 Million | -189.6% |
| Other Comprehensive Income | GBX-2.11 Million | -5.66% |
| Other Changes | GBX-624.00K | -1.67% |
| Total Change | GBX- | -60.61% |
Book Value vs Market Value Analysis
This analysis compares Fevara plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 300.97x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1292.08x to 300.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-08-31 | GBX0.10 | GBX129.00 | x |
| 1986-08-31 | GBX0.16 | GBX129.00 | x |
| 1987-08-31 | GBX0.18 | GBX129.00 | x |
| 1988-08-31 | GBX0.18 | GBX129.00 | x |
| 1989-08-31 | GBX0.25 | GBX129.00 | x |
| 1990-08-31 | GBX0.20 | GBX129.00 | x |
| 1991-08-31 | GBX0.19 | GBX129.00 | x |
| 1992-08-31 | GBX0.17 | GBX129.00 | x |
| 1993-08-31 | GBX0.18 | GBX129.00 | x |
| 1994-08-31 | GBX0.19 | GBX129.00 | x |
| 1995-08-31 | GBX0.21 | GBX129.00 | x |
| 1996-08-31 | GBX0.25 | GBX129.00 | x |
| 1997-08-31 | GBX0.22 | GBX129.00 | x |
| 1998-08-31 | GBX0.19 | GBX129.00 | x |
| 1999-08-31 | GBX0.21 | GBX129.00 | x |
| 2000-08-31 | GBX0.22 | GBX129.00 | x |
| 2001-08-31 | GBX0.23 | GBX129.00 | x |
| 2002-08-31 | GBX0.26 | GBX129.00 | x |
| 2003-08-31 | GBX0.28 | GBX129.00 | x |
| 2004-08-31 | GBX0.30 | GBX129.00 | x |
| 2005-08-31 | GBX0.24 | GBX129.00 | x |
| 2006-08-31 | GBX0.24 | GBX129.00 | x |
| 2007-08-31 | GBX0.32 | GBX129.00 | x |
| 2008-08-31 | GBX0.30 | GBX129.00 | x |
| 2009-08-31 | GBX0.34 | GBX129.00 | x |
| 2010-08-31 | GBX0.39 | GBX129.00 | x |
| 2011-08-31 | GBX0.64 | GBX129.00 | x |
| 2012-08-31 | GBX0.68 | GBX129.00 | x |
| 2013-08-31 | GBX0.77 | GBX129.00 | x |
| 2014-08-31 | GBX0.86 | GBX129.00 | x |
| 2015-08-31 | GBX0.94 | GBX129.00 | x |
| 2016-08-31 | GBX1.05 | GBX129.00 | x |
| 2017-08-31 | GBX0.99 | GBX129.00 | x |
| 2018-08-31 | GBX1.13 | GBX129.00 | x |
| 2019-08-31 | GBX1.21 | GBX129.00 | x |
| 2020-08-31 | GBX1.23 | GBX129.00 | x |
| 2021-08-31 | GBX1.24 | GBX129.00 | x |
| 2022-08-31 | GBX1.24 | GBX129.00 | x |
| 2023-08-31 | GBX1.15 | GBX129.00 | x |
| 2024-08-31 | GBX1.01 | GBX129.00 | x |
| 2025-08-31 | GBX0.43 | GBX129.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Fevara plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 53.30%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.28%
- • Asset Turnover: 1.32x
- • Equity Multiplier: 1.60x
- Recent ROE (53.30%) is above the historical average (11.72%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 9.64% | 1.42% | 2.70x | 2.52x | GBX-35.30K |
| 1987 | 15.52% | 2.65% | 2.52x | 2.32x | GBX632.80K |
| 1988 | 11.69% | 1.93% | 2.48x | 2.44x | GBX204.20K |
| 1989 | 4.07% | 0.84% | 2.21x | 2.19x | GBX-1.00 Million |
| 1990 | -15.55% | -2.73% | 2.31x | 2.47x | GBX-3.48 Million |
| 1991 | -2.10% | -0.40% | 2.19x | 2.40x | GBX-1.58 Million |
| 1992 | -2.33% | -0.39% | 2.43x | 2.48x | GBX-1.46 Million |
| 1993 | 5.85% | 0.97% | 2.45x | 2.46x | GBX-514.00K |
| 1994 | 7.50% | 1.06% | 2.69x | 2.63x | GBX-320.40K |
| 1995 | 13.61% | 2.35% | 2.57x | 2.25x | GBX535.00K |
| 1996 | 12.90% | 2.41% | 2.18x | 2.46x | GBX514.90K |
| 1997 | 13.98% | 2.43% | 2.29x | 2.50x | GBX699.40K |
| 1998 | -9.44% | -1.46% | 2.21x | 2.91x | GBX-2.93 Million |
| 1999 | 14.07% | 2.43% | 2.29x | 2.53x | GBX683.70K |
| 2000 | 7.96% | 1.43% | 2.35x | 2.37x | GBX-359.20K |
| 2001 | 9.00% | 1.48% | 2.62x | 2.32x | GBX-185.70K |
| 2002 | 14.10% | 2.04% | 2.86x | 2.42x | GBX849.10K |
| 2003 | 11.06% | 1.65% | 2.86x | 2.33x | GBX236.10K |
| 2004 | 13.39% | 2.07% | 2.80x | 2.31x | GBX815.20K |
| 2005 | 37.05% | 3.89% | 2.18x | 4.37x | GBX5.46 Million |
| 2006 | 20.61% | 1.73% | 2.82x | 4.23x | GBX2.16 Million |
| 2007 | 15.61% | 1.65% | 2.82x | 3.34x | GBX1.50 Million |
| 2008 | 30.83% | 2.07% | 2.92x | 5.11x | GBX5.20 Million |
| 2009 | 14.79% | 1.26% | 2.87x | 4.08x | GBX1.43 Million |
| 2010 | 16.23% | 1.89% | 2.16x | 3.97x | GBX2.16 Million |
| 2011 | 41.04% | 6.26% | 2.33x | 2.81x | GBX17.68 Million |
| 2012 | 14.05% | 2.11% | 2.45x | 2.72x | GBX2.45 Million |
| 2013 | 16.46% | 2.44% | 2.40x | 2.81x | GBX4.48 Million |
| 2014 | 14.27% | 2.65% | 2.17x | 2.48x | GBX3.41 Million |
| 2015 | 10.31% | 2.71% | 1.60x | 2.38x | GBX271.00K |
| 2016 | 9.96% | 3.06% | 1.56x | 2.09x | GBX-35.10K |
| 2017 | 7.66% | 2.02% | 1.66x | 2.28x | GBX-2.14 Million |
| 2018 | 11.30% | 2.95% | 1.74x | 2.20x | GBX1.36 Million |
| 2019 | 10.55% | 2.98% | 1.58x | 2.24x | GBX624.00K |
| 2020 | 7.33% | 2.13% | 1.62x | 2.13x | GBX-3.06 Million |
| 2021 | 6.52% | 6.36% | 0.46x | 2.24x | GBX-4.08 Million |
| 2022 | 2.29% | 2.18% | 0.40x | 2.60x | GBX-9.10 Million |
| 2023 | -0.21% | -0.28% | 0.51x | 1.48x | GBX-11.01 Million |
| 2024 | -6.03% | -7.56% | 0.53x | 1.51x | GBX-15.21 Million |
| 2025 | 53.30% | 25.28% | 1.32x | 1.60x | GBX16.19 Million |
Industry Comparison
This section compares Fevara plc's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $56,092,806
- Average return on equity (ROE) among peers: -845.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Fevara plc (FVA) | GBX37.40 Million | 9.64% | 0.60x | $141.81 |
| Anpario Plc (ANP) | $33.15 Million | 12.07% | 0.15x | $11.75K |
| Applied Nutrition Plc (APN) | $48.02 Million | 38.84% | 0.24x | $77.41K |
| Benchmark Holdings Plc (BMK) | $279.60 Million | -4.14% | 0.72x | $16.51K |
| Carr's Group plc (CARR) | $21.37 Million | 13.66% | 1.34x | $8.72K |
| Greencore Group (GNC) | $134.90 Million | -20.93% | 5.22x | $143.86K |
| Ocean Harvest Technology Group PLC (OHT) | $5.11 Million | -66.62% | 0.08x | $153.13 |
| Premier Foods PLC (PFD) | $-18.00 Million | 0.00% | 0.00x | $202.13K |
| MicroSalt PLC (SALT) | $11.00K | -7563.64% | 11.55x | $3.48K |
| Science in Sport plc (SIS) | $674.14K | -14.42% | 3.59x | $9.38K |