Goldplat PLC
Goldplat PLC, together with its subsidiaries, operates as a mining services company in South Africa and Ghana. The company recovers gold and other precious metals from by-products, contaminated soil, and other precious metal material from mining and other industries. Goldplat PLC was incorporated in 2005 and is based in London, the United Kingdom.
Goldplat PLC (GDP) - Net Assets
Latest net assets as of December 2024: GBX21.68 Million GBX
Based on the latest financial reports, Goldplat PLC (GDP) has net assets worth GBX21.68 Million GBX as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX37.69 Million) and total liabilities (GBX16.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX21.68 Million |
| % of Total Assets | 57.51% |
| Annual Growth Rate | 43.18% |
| 5-Year Change | 35.4% |
| 10-Year Change | 12.23% |
| Growth Volatility | 5744.96 |
Goldplat PLC - Net Assets Trend (2006–2024)
This chart illustrates how Goldplat PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Goldplat PLC (2006–2024)
The table below shows the annual net assets of Goldplat PLC from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | GBX20.47 Million | +18.63% |
| 2023-06-30 | GBX17.25 Million | -3.09% |
| 2022-06-30 | GBX17.80 Million | -3.32% |
| 2021-06-30 | GBX18.41 Million | +21.82% |
| 2020-06-30 | GBX15.12 Million | -21.62% |
| 2019-06-30 | GBX19.29 Million | -8.60% |
| 2018-06-30 | GBX21.10 Million | -3.66% |
| 2017-06-30 | GBX21.90 Million | +8.98% |
| 2016-06-30 | GBX20.10 Million | +10.20% |
| 2015-06-30 | GBX18.24 Million | -8.76% |
| 2014-06-30 | GBX19.99 Million | -17.33% |
| 2013-06-30 | GBX24.18 Million | -1.16% |
| 2012-06-30 | GBX24.46 Million | +13.79% |
| 2011-06-30 | GBX21.50 Million | +60.24% |
| 2010-06-30 | GBX13.42 Million | +16.25% |
| 2009-06-30 | GBX11.54 Million | +27.76% |
| 2008-06-30 | GBX9.03 Million | +12.08% |
| 2007-06-30 | GBX8.06 Million | +25087.50% |
| 2006-06-30 | GBX32.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Goldplat PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1654800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX16.53 Million | 85.26% |
| Common Stock | GBX1.68 Million | 8.66% |
| Other Comprehensive Income | GBX-10.38 Million | -53.56% |
| Other Components | GBX11.56 Million | 59.64% |
| Total Equity | GBX19.39 Million | 100.00% |
Goldplat PLC Competitors by Market Cap
The table below lists competitors of Goldplat PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EMV Capital plc
LSE:EMVC
|
$1.92K |
|
Sage Potash Corp.
PINK:SGPTF
|
$1.92K |
|
Sosandar Plc
LSE:SOS
|
$1.93K |
|
Nagina Cotton Mills Ltd
KAR:NAGC
|
$1.93K |
|
Premier Development & Investment Inc
PINK:PDIV
|
$1.92K |
|
Everest Securities JSC
VN:EVS
|
$1.92K |
|
QUB
WAR:QUB
|
$1.92K |
|
Complete Solaria, Inc. Warrants
NASDAQ:CSLRW
|
$1.92K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Goldplat PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 16,220,000 to 19,387,000, a change of 3,167,000 (19.5%).
- Net income of 4,208,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 1,035,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX4.21 Million | +21.71% |
| Other Comprehensive Income | GBX-1.03 Million | -5.34% |
| Other Changes | GBX-6.00K | -0.03% |
| Total Change | GBX- | 19.53% |
Book Value vs Market Value Analysis
This analysis compares Goldplat PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 104.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 162.28x to 104.88x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | GBX0.07 | GBX12.00 | x |
| 2008-06-30 | GBX0.08 | GBX12.00 | x |
| 2009-06-30 | GBX0.09 | GBX12.00 | x |
| 2010-06-30 | GBX0.10 | GBX12.00 | x |
| 2011-06-30 | GBX0.13 | GBX12.00 | x |
| 2012-06-30 | GBX0.13 | GBX12.00 | x |
| 2013-06-30 | GBX0.13 | GBX12.00 | x |
| 2014-06-30 | GBX0.11 | GBX12.00 | x |
| 2015-06-30 | GBX0.10 | GBX12.00 | x |
| 2016-06-30 | GBX0.10 | GBX12.00 | x |
| 2017-06-30 | GBX0.11 | GBX12.00 | x |
| 2018-06-30 | GBX0.11 | GBX12.00 | x |
| 2019-06-30 | GBX0.10 | GBX12.00 | x |
| 2020-06-30 | GBX0.07 | GBX12.00 | x |
| 2021-06-30 | GBX0.09 | GBX12.00 | x |
| 2022-06-30 | GBX0.10 | GBX12.00 | x |
| 2023-06-30 | GBX0.10 | GBX12.00 | x |
| 2024-06-30 | GBX0.11 | GBX12.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Goldplat PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.71%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.79%
- • Asset Turnover: 1.46x
- • Equity Multiplier: 2.58x
- Recent ROE (21.71%) is above the historical average (6.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 7.06% | 11.47% | 0.53x | 1.15x | GBX-237.00K |
| 2008 | 11.67% | 13.67% | 0.69x | 1.24x | GBX150.60K |
| 2009 | 16.89% | 16.84% | 0.77x | 1.29x | GBX765.80K |
| 2010 | 9.50% | 11.54% | 0.59x | 1.39x | GBX-64.20K |
| 2011 | 14.20% | 15.07% | 0.73x | 1.30x | GBX873.70K |
| 2012 | 18.83% | 17.03% | 0.84x | 1.32x | GBX2.09 Million |
| 2013 | -3.51% | -2.75% | 0.99x | 1.28x | GBX-3.06 Million |
| 2014 | -2.87% | -2.51% | 0.78x | 1.46x | GBX-2.36 Million |
| 2015 | -6.99% | -6.87% | 0.62x | 1.64x | GBX-2.78 Million |
| 2016 | 5.30% | 4.69% | 0.62x | 1.83x | GBX-839.10K |
| 2017 | 7.01% | 4.26% | 0.77x | 2.14x | GBX-574.80K |
| 2018 | -1.17% | -0.63% | 0.97x | 1.93x | GBX-2.03 Million |
| 2019 | -1.34% | -1.02% | 0.66x | 2.00x | GBX-1.88 Million |
| 2020 | -26.01% | -12.64% | 0.92x | 2.24x | GBX-4.34 Million |
| 2021 | 11.36% | 4.74% | 0.98x | 2.44x | GBX201.30K |
| 2022 | 21.35% | 8.22% | 1.15x | 2.26x | GBX1.89 Million |
| 2023 | 17.25% | 6.68% | 0.66x | 3.91x | GBX1.18 Million |
| 2024 | 21.71% | 5.79% | 1.46x | 2.58x | GBX2.27 Million |
Industry Comparison
This section compares Goldplat PLC's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $96,531,184
- Average return on equity (ROE) among peers: -54.09%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Goldplat PLC (GDP) | GBX21.68 Million | 7.06% | 0.74x | $1.92K |
| Bluebird Merchant Ventures Ltd (BMV) | $19.35 Million | -1.33% | 0.04x | $306.26 |
| Conroy Gold & Natural Resources Plc (CGNR) | $17.65 Million | -3.84% | 0.28x | $1.43K |
| Cora Gold Limited (CORA) | $-546.00K | 0.00% | 0.00x | $5.35K |
| ECR Minerals plc (ECR) | $23.98 Million | -7.66% | 0.13x | $1.04K |
| Greatland Resources Limited (GGP) | $642.59 Million | 25.17% | 0.58x | $518.75K |
| Goldstone Resources Ltd (GRL) | $-1.34 Million | 0.00% | 0.00x | $461.96 |
| Hamak Gold Ltd (HAMA) | $1.14 Million | -326.99% | 0.36x | $591.38 |
| Lexington Gold Ltd (LEX) | $147.20K | -170.26% | 0.38x | $2.13K |
| Metals Exploration Plc (MTL) | $165.82 Million | -1.92% | 0.63x | $38.48K |