Goodwin PLC
Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check valves, axial nozzle check valves and piston controls, and isolation valves for construction projects, including the construction of nava… Read more
Goodwin PLC (GDWN) - Net Assets
Latest net assets as of April 2025: GBX142.21 Million GBX
Based on the latest financial reports, Goodwin PLC (GDWN) has net assets worth GBX142.21 Million GBX as of April 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX285.87 Million) and total liabilities (GBX143.66 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX142.21 Million |
| % of Total Assets | 49.75% |
| Annual Growth Rate | 10.68% |
| 5-Year Change | 20.49% |
| 10-Year Change | 57.8% |
| Growth Volatility | 9.05 |
Goodwin PLC - Net Assets Trend (1986–2025)
This chart illustrates how Goodwin PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Goodwin PLC (1986–2025)
The table below shows the annual net assets of Goodwin PLC from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-04-30 | GBX142.21 Million | +12.28% |
| 2024-04-30 | GBX126.65 Million | -1.94% |
| 2023-04-30 | GBX129.16 Million | +7.86% |
| 2022-04-30 | GBX119.74 Million | +1.45% |
| 2021-04-30 | GBX118.03 Million | +7.69% |
| 2020-04-30 | GBX109.60 Million | +0.28% |
| 2019-04-30 | GBX109.29 Million | +4.26% |
| 2018-04-30 | GBX104.83 Million | +11.92% |
| 2017-04-30 | GBX93.66 Million | +3.93% |
| 2016-04-30 | GBX90.12 Million | +4.16% |
| 2015-04-30 | GBX86.52 Million | +11.54% |
| 2014-04-30 | GBX77.57 Million | +24.06% |
| 2013-04-30 | GBX62.53 Million | +28.37% |
| 2012-04-30 | GBX48.71 Million | +6.67% |
| 2011-04-30 | GBX45.66 Million | +13.67% |
| 2010-04-30 | GBX40.17 Million | +36.23% |
| 2009-04-30 | GBX29.49 Million | +18.87% |
| 2008-04-30 | GBX24.81 Million | +23.32% |
| 2007-04-30 | GBX20.12 Million | +20.26% |
| 2006-04-30 | GBX16.73 Million | +26.81% |
| 2005-04-30 | GBX13.19 Million | +23.37% |
| 2004-04-30 | GBX10.69 Million | +10.82% |
| 2003-04-30 | GBX9.65 Million | +13.47% |
| 2002-04-30 | GBX8.50 Million | +14.63% |
| 2001-04-30 | GBX7.42 Million | +11.23% |
| 2000-04-30 | GBX6.67 Million | +1.28% |
| 1999-04-30 | GBX6.58 Million | +15.22% |
| 1998-04-30 | GBX5.71 Million | +14.35% |
| 1997-04-30 | GBX5.00 Million | +21.05% |
| 1996-04-30 | GBX4.13 Million | +1.20% |
| 1995-04-30 | GBX4.08 Million | +1.77% |
| 1994-04-30 | GBX4.01 Million | +6.40% |
| 1993-04-30 | GBX3.77 Million | +3.01% |
| 1992-04-30 | GBX3.66 Million | +6.06% |
| 1991-04-30 | GBX3.45 Million | +9.15% |
| 1990-04-30 | GBX3.16 Million | +7.23% |
| 1989-04-30 | GBX2.95 Million | +6.47% |
| 1988-04-30 | GBX2.77 Million | +5.77% |
| 1987-04-30 | GBX2.62 Million | -3.82% |
| 1986-04-30 | GBX2.72 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Goodwin PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6811.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (April 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX138.29 Million | 100.10% |
| Common Stock | GBX751.00K | 0.54% |
| Other Comprehensive Income | GBX-883.00K | -0.64% |
| Total Equity | GBX138.16 Million | 100.00% |
Goodwin PLC Competitors by Market Cap
The table below lists competitors of Goodwin PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qwest Corp 6 75 Notes Expiry 2057
NYSE:CTDD
|
$179.27K |
|
Tekla Healthcare Investors
NYSE:HQH
|
$179.34K |
|
Gundogdu Gida Sut Urunleri Sanayi ve Dis Ticaret Anonim Sirketi
IS:GUNDG
|
$179.40K |
|
EBRO FOODS (AZU.SG)
STU:AZU
|
$179.66K |
|
TEGNA (GTT.SG)
STU:GTT
|
$179.11K |
|
Inti Bangun Sejahtera Tbk
JK:IBST
|
$178.96K |
|
Benson Hill, Inc. Common Stock
NYSE:BHIL
|
$178.85K |
|
Southern Realty Co
PINK:SRLY
|
$178.85K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Goodwin PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 122,281,000 to 138,163,000, a change of 15,882,000 (13.0%).
- Net income of 24,569,000 contributed positively to equity growth.
- Dividend payments of 9,988,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,301,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX24.57 Million | +17.78% |
| Dividends Paid | GBX9.99 Million | -7.23% |
| Other Comprehensive Income | GBX1.30 Million | +0.94% |
| Total Change | GBX- | 12.99% |
Book Value vs Market Value Analysis
This analysis compares Goodwin PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1342.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 65358.32x to 1342.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-04-30 | GBX0.38 | GBX24700.00 | x |
| 1987-04-30 | GBX0.36 | GBX24700.00 | x |
| 1988-04-30 | GBX0.38 | GBX24700.00 | x |
| 1989-04-30 | GBX0.41 | GBX24700.00 | x |
| 1990-04-30 | GBX0.44 | GBX24700.00 | x |
| 1991-04-30 | GBX0.48 | GBX24700.00 | x |
| 1992-04-30 | GBX0.51 | GBX24700.00 | x |
| 1993-04-30 | GBX0.52 | GBX24700.00 | x |
| 1994-04-30 | GBX0.55 | GBX24700.00 | x |
| 1995-04-30 | GBX0.56 | GBX24700.00 | x |
| 1996-04-30 | GBX0.57 | GBX24700.00 | x |
| 1997-04-30 | GBX0.69 | GBX24700.00 | x |
| 1998-04-30 | GBX0.79 | GBX24700.00 | x |
| 1999-04-30 | GBX0.91 | GBX24700.00 | x |
| 2000-04-30 | GBX0.92 | GBX24700.00 | x |
| 2001-04-30 | GBX1.03 | GBX24700.00 | x |
| 2002-04-30 | GBX1.17 | GBX24700.00 | x |
| 2003-04-30 | GBX1.32 | GBX24700.00 | x |
| 2004-04-30 | GBX1.46 | GBX24700.00 | x |
| 2005-04-30 | GBX1.80 | GBX24700.00 | x |
| 2006-04-30 | GBX2.26 | GBX24700.00 | x |
| 2007-04-30 | GBX2.73 | GBX24700.00 | x |
| 2008-04-30 | GBX3.27 | GBX24700.00 | x |
| 2009-04-30 | GBX3.75 | GBX24700.00 | x |
| 2010-04-30 | GBX5.13 | GBX24700.00 | x |
| 2011-04-30 | GBX5.86 | GBX24700.00 | x |
| 2012-04-30 | GBX6.26 | GBX24700.00 | x |
| 2013-04-30 | GBX8.10 | GBX24700.00 | x |
| 2014-04-30 | GBX10.22 | GBX24700.00 | x |
| 2015-04-30 | GBX11.49 | GBX24700.00 | x |
| 2016-04-30 | GBX11.99 | GBX24700.00 | x |
| 2017-04-30 | GBX12.42 | GBX24700.00 | x |
| 2018-04-30 | GBX13.83 | GBX24700.00 | x |
| 2019-04-30 | GBX13.68 | GBX24700.00 | x |
| 2020-04-30 | GBX13.79 | GBX24700.00 | x |
| 2021-04-30 | GBX14.87 | GBX24700.00 | x |
| 2022-04-30 | GBX15.03 | GBX24700.00 | x |
| 2023-04-30 | GBX16.22 | GBX24700.00 | x |
| 2024-04-30 | GBX16.24 | GBX24700.00 | x |
| 2025-04-30 | GBX18.40 | GBX24700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Goodwin PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.78%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.18%
- • Asset Turnover: 0.77x
- • Equity Multiplier: 2.07x
- Recent ROE (17.78%) is above the historical average (14.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 12.97% | 3.56% | 1.74x | 2.09x | GBX80.90K |
| 1987 | -3.32% | -1.03% | 1.43x | 2.25x | GBX-348.70K |
| 1988 | 7.23% | 1.82% | 1.77x | 2.24x | GBX-76.80K |
| 1989 | 7.19% | 1.82% | 1.58x | 2.50x | GBX-82.70K |
| 1990 | 8.10% | 1.80% | 1.86x | 2.42x | GBX-60.00K |
| 1991 | 9.68% | 2.35% | 1.94x | 2.12x | GBX-10.90K |
| 1992 | 7.03% | 1.81% | 1.84x | 2.11x | GBX-108.80K |
| 1993 | 3.42% | 0.95% | 1.57x | 2.29x | GBX-247.80K |
| 1994 | 6.89% | 1.87% | 1.45x | 2.55x | GBX-124.00K |
| 1995 | 2.64% | 0.63% | 1.47x | 2.85x | GBX-299.00K |
| 1996 | 31.56% | 5.64% | 1.95x | 2.86x | GBX886.10K |
| 1997 | 23.76% | 5.41% | 1.78x | 2.47x | GBX685.20K |
| 1998 | 18.65% | 4.23% | 1.66x | 2.65x | GBX494.10K |
| 1999 | 16.02% | 4.15% | 1.91x | 2.03x | GBX395.40K |
| 2000 | 2.80% | 0.90% | 1.42x | 2.20x | GBX-478.30K |
| 2001 | 14.28% | 4.24% | 1.47x | 2.29x | GBX316.30K |
| 2002 | 17.34% | 4.93% | 1.52x | 2.31x | GBX620.30K |
| 2003 | 19.18% | 5.49% | 1.64x | 2.13x | GBX871.80K |
| 2004 | 18.27% | 5.64% | 1.23x | 2.64x | GBX868.50K |
| 2005 | 19.11% | 5.51% | 1.45x | 2.40x | GBX1.18 Million |
| 2006 | 20.63% | 5.78% | 1.62x | 2.20x | GBX1.73 Million |
| 2007 | 23.86% | 7.09% | 1.31x | 2.56x | GBX2.72 Million |
| 2008 | 27.89% | 8.14% | 1.36x | 2.52x | GBX4.21 Million |
| 2009 | 32.51% | 8.72% | 1.22x | 3.04x | GBX6.08 Million |
| 2010 | 23.04% | 9.15% | 1.08x | 2.33x | GBX4.81 Million |
| 2011 | 8.68% | 3.94% | 0.95x | 2.32x | GBX-558.50K |
| 2012 | 19.88% | 8.30% | 1.04x | 2.31x | GBX4.45 Million |
| 2013 | 26.13% | 12.01% | 1.06x | 2.04x | GBX9.41 Million |
| 2014 | 25.87% | 14.55% | 1.02x | 1.75x | GBX11.68 Million |
| 2015 | 18.16% | 11.83% | 0.91x | 1.69x | GBX6.75 Million |
| 2016 | 10.24% | 7.15% | 0.78x | 1.83x | GBX208.60K |
| 2017 | 6.80% | 4.62% | 0.84x | 1.75x | GBX-2.86 Million |
| 2018 | 8.54% | 6.81% | 0.79x | 1.58x | GBX-1.45 Million |
| 2019 | 10.94% | 9.06% | 0.67x | 1.80x | GBX988.50K |
| 2020 | 7.49% | 5.44% | 0.75x | 1.83x | GBX-2.64 Million |
| 2021 | 11.04% | 9.52% | 0.65x | 1.79x | GBX1.18 Million |
| 2022 | 11.26% | 9.01% | 0.66x | 1.90x | GBX1.45 Million |
| 2023 | 12.75% | 8.56% | 0.71x | 2.11x | GBX3.43 Million |
| 2024 | 13.82% | 8.84% | 0.67x | 2.32x | GBX4.67 Million |
| 2025 | 17.78% | 11.18% | 0.77x | 2.07x | GBX10.75 Million |
Industry Comparison
This section compares Goodwin PLC's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $23,829,607
- Average return on equity (ROE) among peers: -2.26%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Goodwin PLC (GDWN) | GBX142.21 Million | 12.97% | 1.01x | $179.22K |
| Avingtrans Plc (AVG) | $69.29 Million | 3.62% | 0.76x | $23.48K |
| Castings PLC (CGS) | $73.23 Million | 10.43% | 0.28x | $13.94K |
| Clean Power Hydrogen PLC (CPH2) | $-37.00K | 0.00% | 0.00x | $2.75K |
| EQTEC plc (EQT) | $1.36 Million | 0.00% | 6.90x | $3.91 Million |
| Graft Polymer UK PLC (GPL) | $1.54 Million | -17.79% | 0.79x | $460.92 |
| ITM Power (ITM) | $347.00K | -171.47% | 0.56x | $47.95K |
| MPAC Group PLC (MPAC) | $61.83 Million | 9.19% | 0.85x | $13.26K |
| PowerHouse Energy Group Plc (PHE) | $-100.60K | 0.00% | 0.00x | $2.45K |
| Renold (RNO) | $7.00 Million | 145.71% | 27.23x | $19.97K |