GREAT PORTLAND ESTATES PLC
We are a FTSE 250 property investment and development company, owning a £2.4 billion portfolio of London real estate. We aim to deliver value by unlocking the often hidden potential in central London commercial real estate, a market we know inside out. We reposition properties, let off low rents and rich with opportunities for improvement, into more valuable spaces that are attractive to a divers… Read more
GREAT PORTLAND ESTATES PLC (GPE) - Net Assets
Latest net assets as of September 2025: GBX2.04 Billion GBX
Based on the latest financial reports, GREAT PORTLAND ESTATES PLC (GPE) has net assets worth GBX2.04 Billion GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.23 Billion) and total liabilities (GBX1.19 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX2.04 Billion |
| % of Total Assets | 63.24% |
| Annual Growth Rate | 4.85% |
| 5-Year Change | 1.48% |
| 10-Year Change | -31.3% |
| Growth Volatility | 24.75 |
GREAT PORTLAND ESTATES PLC - Net Assets Trend (1986–2025)
This chart illustrates how GREAT PORTLAND ESTATES PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for GREAT PORTLAND ESTATES PLC (1986–2025)
The table below shows the annual net assets of GREAT PORTLAND ESTATES PLC from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX2.00 Billion | +26.39% |
| 2024-03-31 | GBX1.58 Billion | -17.49% |
| 2023-03-31 | GBX1.92 Billion | -9.20% |
| 2022-03-31 | GBX2.11 Billion | +7.17% |
| 2021-03-31 | GBX1.97 Billion | -10.51% |
| 2020-03-31 | GBX2.20 Billion | -4.62% |
| 2019-03-31 | GBX2.31 Billion | -2.42% |
| 2018-03-31 | GBX2.37 Billion | -13.57% |
| 2017-03-31 | GBX2.74 Billion | -5.97% |
| 2016-03-31 | GBX2.91 Billion | +21.80% |
| 2015-03-31 | GBX2.39 Billion | +23.76% |
| 2014-03-31 | GBX1.93 Billion | +25.64% |
| 2013-03-31 | GBX1.54 Billion | +24.18% |
| 2012-03-31 | GBX1.24 Billion | +11.29% |
| 2011-03-31 | GBX1.11 Billion | +26.92% |
| 2010-03-31 | GBX876.70 Million | +54.19% |
| 2009-03-31 | GBX568.60 Million | -45.82% |
| 2008-03-31 | GBX1.05 Billion | -2.47% |
| 2007-03-31 | GBX1.08 Billion | +64.35% |
| 2006-03-31 | GBX654.70 Million | +26.88% |
| 2005-03-31 | GBX516.00 Million | -8.05% |
| 2004-03-31 | GBX561.20 Million | -1.28% |
| 2003-03-31 | GBX568.50 Million | -18.99% |
| 2002-03-31 | GBX701.80 Million | -17.18% |
| 2001-03-31 | GBX847.40 Million | -24.86% |
| 2000-03-31 | GBX1.13 Billion | +5.51% |
| 1999-03-31 | GBX1.07 Billion | +8.26% |
| 1998-03-31 | GBX987.30 Million | +23.58% |
| 1997-03-31 | GBX798.90 Million | +24.21% |
| 1996-03-31 | GBX643.20 Million | -2.16% |
| 1995-03-31 | GBX657.41 Million | +3.20% |
| 1994-03-31 | GBX637.04 Million | +54.75% |
| 1993-03-31 | GBX411.66 Million | -16.00% |
| 1992-03-31 | GBX490.06 Million | -20.05% |
| 1991-03-31 | GBX612.95 Million | -19.55% |
| 1990-03-31 | GBX761.89 Million | -3.92% |
| 1989-03-31 | GBX793.01 Million | +39.94% |
| 1988-03-31 | GBX566.69 Million | +56.43% |
| 1987-03-31 | GBX362.27 Million | +14.95% |
| 1986-03-31 | GBX315.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to GREAT PORTLAND ESTATES PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9107.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.25 Billion | 62.57% |
| Common Stock | GBX62.00 Million | 3.10% |
| Other Components | GBX686.80 Million | 34.33% |
| Total Equity | GBX2.00 Billion | 100.00% |
GREAT PORTLAND ESTATES PLC Competitors by Market Cap
The table below lists competitors of GREAT PORTLAND ESTATES PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SUN HUNG KAI PTIES
MU:SHG
|
$150.71K |
|
EBCRY
OTCGREY:EBCRY
|
$150.71K |
|
ARETTO WELLNESS INC.
F:0RW0
|
$150.79K |
|
STRAX AB SK -03125
F:NOBC
|
$150.99K |
|
MainStay CBRE Global Infrastructure Megatrends Fund
NYSE:MEGI
|
$150.64K |
|
American Energy Partners Inc
PINK:AEPT
|
$150.58K |
|
Foxby Corp
PINK:FXBY
|
$150.56K |
|
Sejahtera Bintang Abadi Textile Tbk
JK:SBAT
|
$150.52K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GREAT PORTLAND ESTATES PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,583,000,000 to 2,000,700,000, a change of 417,700,000 (26.4%).
- Net income of 116,000,000 contributed positively to equity growth.
- Dividend payments of 31,800,000 reduced retained earnings.
- Share repurchases of 5,700,000 reduced equity.
- New share issuances of 350,300,000 increased equity.
- Other comprehensive income decreased equity by 332,300,000.
- Other factors increased equity by 321,200,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX116.00 Million | +5.8% |
| Dividends Paid | GBX31.80 Million | -1.59% |
| Share Repurchases | GBX5.70 Million | -0.28% |
| Share Issuances | GBX350.30 Million | +17.51% |
| Other Comprehensive Income | GBX-332.30 Million | -16.61% |
| Other Changes | GBX321.20 Million | +16.05% |
| Total Change | GBX- | 26.39% |
Book Value vs Market Value Analysis
This analysis compares GREAT PORTLAND ESTATES PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 60.14x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 97.29x to 60.14x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-03-31 | GBX3.21 | GBX312.50 | x |
| 1987-03-31 | GBX3.66 | GBX312.50 | x |
| 1988-03-31 | GBX5.46 | GBX312.50 | x |
| 1989-03-31 | GBX7.37 | GBX312.50 | x |
| 1990-03-31 | GBX7.09 | GBX312.50 | x |
| 1991-03-31 | GBX5.56 | GBX312.50 | x |
| 1992-03-31 | GBX4.06 | GBX312.50 | x |
| 1993-03-31 | GBX3.24 | GBX312.50 | x |
| 1994-03-31 | GBX4.12 | GBX312.50 | x |
| 1995-03-31 | GBX3.88 | GBX312.50 | x |
| 1996-03-31 | GBX3.73 | GBX312.50 | x |
| 1997-03-31 | GBX4.52 | GBX312.50 | x |
| 1998-03-31 | GBX4.97 | GBX312.50 | x |
| 1999-03-31 | GBX5.38 | GBX312.50 | x |
| 2000-03-31 | GBX5.72 | GBX312.50 | x |
| 2001-03-31 | GBX3.48 | GBX312.50 | x |
| 2002-03-31 | GBX3.85 | GBX312.50 | x |
| 2003-03-31 | GBX3.19 | GBX312.50 | x |
| 2004-03-31 | GBX3.06 | GBX312.50 | x |
| 2005-03-31 | GBX2.46 | GBX312.50 | x |
| 2006-03-31 | GBX3.31 | GBX312.50 | x |
| 2007-03-31 | GBX5.45 | GBX312.50 | x |
| 2008-03-31 | GBX5.31 | GBX312.50 | x |
| 2009-03-31 | GBX2.87 | GBX312.50 | x |
| 2010-03-31 | GBX3.80 | GBX312.50 | x |
| 2011-03-31 | GBX4.38 | GBX312.50 | x |
| 2012-03-31 | GBX4.90 | GBX312.50 | x |
| 2013-03-31 | GBX5.79 | GBX312.50 | x |
| 2014-03-31 | GBX6.85 | GBX312.50 | x |
| 2015-03-31 | GBX8.47 | GBX312.50 | x |
| 2016-03-31 | GBX10.35 | GBX312.50 | x |
| 2017-03-31 | GBX9.78 | GBX312.50 | x |
| 2018-03-31 | GBX6.82 | GBX312.50 | x |
| 2019-03-31 | GBX8.10 | GBX312.50 | x |
| 2020-03-31 | GBX8.50 | GBX312.50 | x |
| 2021-03-31 | GBX7.80 | GBX312.50 | x |
| 2022-03-31 | GBX8.35 | GBX312.50 | x |
| 2023-03-31 | GBX7.59 | GBX312.50 | x |
| 2024-03-31 | GBX6.26 | GBX312.50 | x |
| 2025-03-31 | GBX5.20 | GBX312.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GREAT PORTLAND ESTATES PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.80%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 123.14%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.51x
- Recent ROE (5.80%) is above the historical average (4.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 3.99% | 59.29% | 0.06x | 1.15x | GBX-18.93 Million |
| 1987 | 3.97% | 54.47% | 0.06x | 1.22x | GBX-21.85 Million |
| 1988 | 3.17% | 63.14% | 0.04x | 1.28x | GBX-38.72 Million |
| 1989 | 2.47% | 54.95% | 0.04x | 1.28x | GBX-59.74 Million |
| 1990 | 2.79% | 43.72% | 0.05x | 1.37x | GBX-54.93 Million |
| 1991 | 3.76% | 39.09% | 0.06x | 1.51x | GBX-38.26 Million |
| 1992 | 2.17% | 14.33% | 0.08x | 1.94x | GBX-38.38 Million |
| 1993 | 6.57% | 29.52% | 0.10x | 2.13x | GBX-14.10 Million |
| 1994 | 2.52% | 16.15% | 0.08x | 1.85x | GBX-47.67 Million |
| 1995 | 6.13% | 39.32% | 0.09x | 1.81x | GBX-25.44 Million |
| 1996 | 5.40% | 32.72% | 0.09x | 1.89x | GBX-29.57 Million |
| 1997 | 4.36% | 32.01% | 0.08x | 1.75x | GBX-45.05 Million |
| 1998 | 3.60% | 29.53% | 0.07x | 1.75x | GBX-63.23 Million |
| 1999 | 4.00% | 33.49% | 0.07x | 1.79x | GBX-64.09 Million |
| 2000 | 4.09% | 34.58% | 0.07x | 1.75x | GBX-66.68 Million |
| 2001 | 1.91% | 15.17% | 0.07x | 1.92x | GBX-68.54 Million |
| 2002 | 0.64% | 5.28% | 0.07x | 1.68x | GBX-65.68 Million |
| 2003 | -3.61% | -29.00% | 0.08x | 1.60x | GBX-77.35 Million |
| 2004 | 5.47% | 49.20% | 0.07x | 1.63x | GBX-25.42 Million |
| 2005 | 13.29% | 139.71% | 0.05x | 1.73x | GBX17.00 Million |
| 2006 | 22.65% | 333.26% | 0.04x | 1.70x | GBX82.83 Million |
| 2007 | 35.58% | 816.20% | 0.03x | 1.43x | GBX275.21 Million |
| 2008 | -0.39% | -9.23% | 0.03x | 1.44x | GBX-109.03 Million |
| 2009 | -76.70% | -1028.54% | 0.04x | 1.76x | GBX-492.96 Million |
| 2010 | 17.84% | 342.23% | 0.04x | 1.35x | GBX68.73 Million |
| 2011 | 23.38% | 408.32% | 0.04x | 1.37x | GBX148.83 Million |
| 2012 | 12.53% | 334.48% | 0.02x | 1.59x | GBX31.37 Million |
| 2013 | 11.74% | 261.36% | 0.03x | 1.51x | GBX26.83 Million |
| 2014 | 21.85% | 490.93% | 0.03x | 1.37x | GBX229.01 Million |
| 2015 | 21.26% | 595.08% | 0.03x | 1.31x | GBX269.11 Million |
| 2016 | 19.10% | 463.50% | 0.03x | 1.27x | GBX264.98 Million |
| 2017 | -5.09% | -124.58% | 0.03x | 1.27x | GBX-413.24 Million |
| 2018 | 2.97% | 18.44% | 0.12x | 1.32x | GBX-166.39 Million |
| 2019 | 2.14% | 47.10% | 0.04x | 1.17x | GBX-181.47 Million |
| 2020 | 2.35% | 50.59% | 0.04x | 1.25x | GBX-168.51 Million |
| 2021 | -10.24% | -228.14% | 0.03x | 1.30x | GBX-399.06 Million |
| 2022 | 7.91% | 198.57% | 0.03x | 1.31x | GBX-44.09 Million |
| 2023 | -8.54% | -179.71% | 0.04x | 1.31x | GBX-355.76 Million |
| 2024 | -19.44% | -322.64% | 0.04x | 1.57x | GBX-466.10 Million |
| 2025 | 5.80% | 123.14% | 0.03x | 1.51x | GBX-84.07 Million |
Industry Comparison
This section compares GREAT PORTLAND ESTATES PLC's net assets metrics with peer companies in the REIT - Office industry.
No peer company data available for comparison.