Grand Vision Media Holdings PLC
Grand Vision Media Holdings Plc, together with its subsidiaries, operates as an integrated out-door digital media company in the Peoples Republic of China. The company is involved in the advertising on panels and other OOH media activities; content production, events, and exhibitions business; and conducting of digital marketing campaigns, including social media. Grand Vision Media Holdings Plc w… Read more
Grand Vision Media Holdings PLC (GVMH) - Net Assets
Latest net assets as of June 2024: GBX-47.82 Million GBX
Based on the latest financial reports, Grand Vision Media Holdings PLC (GVMH) has net assets worth GBX-47.82 Million GBX as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.87 Million) and total liabilities (GBX49.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-47.82 Million |
| % of Total Assets | -2553.23% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 2996.76 |
Grand Vision Media Holdings PLC - Net Assets Trend (2014–2023)
This chart illustrates how Grand Vision Media Holdings PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Grand Vision Media Holdings PLC (2014–2023)
The table below shows the annual net assets of Grand Vision Media Holdings PLC from 2014 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | GBX-45.65 Million | -12.48% |
| 2022-12-31 | GBX-40.59 Million | -8.18% |
| 2021-12-31 | GBX-37.52 Million | -20.41% |
| 2020-12-31 | GBX-31.16 Million | -56.26% |
| 2019-12-31 | GBX-19.94 Million | -62.93% |
| 2018-12-31 | GBX-12.24 Million | -330.87% |
| 2017-12-31 | GBX5.30 Million | +6055.31% |
| 2016-12-31 | GBX86.11K | +100.96% |
| 2015-12-31 | GBX-8.98 Million | -272.27% |
| 2014-12-31 | GBX5.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Grand Vision Media Holdings PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5974.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX96.02 Million | % |
| Other Comprehensive Income | GBX-94.42 Million | % |
| Other Components | GBX44.11 Million | % |
| Total Equity | GBX-45.06 Million | 100.00% |
Grand Vision Media Holdings PLC Competitors by Market Cap
The table below lists competitors of Grand Vision Media Holdings PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
California Business Bank
PINK:CABB
|
$70.67 |
|
TIGA PILAR SEJAH-A-
BE:0TP
|
$70.86 |
|
Viabuilt Ventures Inc
PINK:VBVT
|
$70.94 |
|
Maverick Energy Group Ltd
PINK:MKGP
|
$71.09 |
|
VFD GROUP
XNSA:VFDGROUP
|
$70.18 |
|
Star Jets International Inc
PINK:JETR
|
$70.09 |
|
R T BRISCOE PLC
XNSA:RTBRISCOE
|
$70.08 |
|
Egyptian Gulf Bank
EGX:EGBE
|
$69.97 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Grand Vision Media Holdings PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from -40,112,000 to -45,056,000, a change of -4,944,000.
- Net loss of 3,793,000 reduced equity.
- Other comprehensive income decreased equity by 2,126,000.
- Other factors increased equity by 975,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.79 Million | -8.42% |
| Other Comprehensive Income | GBX-2.13 Million | -4.72% |
| Other Changes | GBX975.00K | +2.16% |
| Total Change | GBX- | % |
Book Value vs Market Value Analysis
This analysis compares Grand Vision Media Holdings PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | GBX512.48 | GBX0.60 | x |
| 2015-12-31 | GBX-613.91 | GBX0.60 | x |
| 2016-12-31 | GBX0.11 | GBX0.60 | x |
| 2017-12-31 | GBX0.87 | GBX0.60 | x |
| 2018-12-31 | GBX-0.09 | GBX0.60 | x |
| 2019-12-31 | GBX-0.17 | GBX0.60 | x |
| 2020-12-31 | GBX-0.32 | GBX0.60 | x |
| 2021-12-31 | GBX-0.38 | GBX0.60 | x |
| 2022-12-31 | GBX-0.42 | GBX0.60 | x |
| 2023-12-31 | GBX-0.47 | GBX0.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Grand Vision Media Holdings PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -63.63%
- • Asset Turnover: 2.41x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-113.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 39.50% | 0.00% | 0.00x | 2.51x | GBX1.54 Million |
| 2015 | 0.00% | -103.37% | 0.53x | 0.00x | GBX-2.24 Million |
| 2016 | -1122.23% | -10.85% | 11.08x | 9.33x | GBX-974.99K |
| 2017 | -55.18% | -30.74% | 1.75x | 1.02x | GBX-3.45 Million |
| 2018 | 0.00% | -183.45% | 1.43x | 0.00x | GBX-32.19 Million |
| 2019 | 0.00% | -128.34% | 1.18x | 0.00x | GBX-13.78 Million |
| 2020 | 0.00% | -168.05% | 0.96x | 0.00x | GBX-6.69 Million |
| 2021 | 0.00% | -194.18% | 1.31x | 0.00x | GBX-2.20 Million |
| 2022 | 0.00% | -143.89% | 1.55x | 0.00x | GBX-1.71 Million |
| 2023 | 0.00% | -63.63% | 2.41x | 0.00x | GBX712.60K |
Industry Comparison
This section compares Grand Vision Media Holdings PLC's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $37,788,994
- Average return on equity (ROE) among peers: -17.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Grand Vision Media Holdings PLC (GVMH) | GBX-47.82 Million | 39.50% | N/A | $70.29 |
| Centaur Media (CAU) | $164.50 Million | 7.48% | 0.16x | $7.89K |
| Ebiquity Plc (EBQ) | $52.98 Million | 3.90% | 1.13x | $2.18K |
| Iconic Labs Plc (ICON) | $-222.27K | 0.00% | 0.00x | $32.27 |
| Jaywing PLC (JWNG) | $-1.22 Million | 0.00% | 0.00x | $48.26 |
| MediaZest plc (MDZ) | $1.82 Million | 0.33% | 0.87x | $165.12 |
| NAHL Group PLC (NAH) | $57.32 Million | 0.67% | 0.68x | $2.46K |
| Pathos Commun Ltd (NEWS) | $299.21K | -172.82% | 9.39x | $32.41 |
| Next 15 Group PLC (NFG) | $68.50 Million | 1.66% | 1.51x | $36.94K |
| The Pebble Group PLC (PEBB) | $-3.87 Million | 0.00% | 0.00x | $9.41K |