Huddled Group Plc
Huddled Group Plc operates as an e-commerce retail company in the United Kingdom. The company offers a range of perfumes, makeup, skincare, and rescue bags under the BOOP Beauty brand name; and everyday cupboard products under the Discount Dragon brand name. It also offers healthy and nutritious snacks, drinks, powders, and treats, including high-protein, gluten free, organic, vegan, vegetarian p… Read more
Huddled Group Plc (HUD) - Net Assets
Latest net assets as of June 2025: GBX4.50 Million GBX
Based on the latest financial reports, Huddled Group Plc (HUD) has net assets worth GBX4.50 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX6.82 Million) and total liabilities (GBX2.32 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX4.50 Million |
| % of Total Assets | 65.98% |
| Annual Growth Rate | 32.91% |
| 5-Year Change | -3.46% |
| 10-Year Change | N/A |
| Growth Volatility | 142.99 |
Huddled Group Plc - Net Assets Trend (2016–2024)
This chart illustrates how Huddled Group Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Huddled Group Plc (2016–2024)
The table below shows the annual net assets of Huddled Group Plc from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX6.48 Million | -37.08% |
| 2023-12-31 | GBX10.30 Million | +93.61% |
| 2022-12-31 | GBX5.32 Million | -6.98% |
| 2021-12-31 | GBX5.72 Million | -14.80% |
| 2020-12-31 | GBX6.71 Million | +7.00% |
| 2019-12-31 | GBX6.28 Million | +1.21% |
| 2018-12-31 | GBX6.20 Million | +75.69% |
| 2017-12-31 | GBX3.53 Million | +430.17% |
| 2016-12-31 | GBX665.64K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Huddled Group Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 64053.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.69 Million | 26.11% |
| Common Stock | GBX129.00K | 1.99% |
| Other Components | GBX4.66 Million | 71.90% |
| Total Equity | GBX6.49 Million | 100.00% |
Huddled Group Plc Competitors by Market Cap
The table below lists competitors of Huddled Group Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Doseology Sciences Inc.
OTCQB:DOSEF
|
$883.41 |
|
Finsbury Growth & Income Trust
LSE:FGT
|
$884.29 |
|
Select Sands Corp
PINK:SLSDF
|
$885.00 |
|
At-Tahur Ltd.
KAR:PREMA
|
$885.29 |
|
4 Less Group Inc
PINK:FLES
|
$881.18 |
|
Ferronoux Holdings Inc
PSE:FERRO
|
$881.03 |
|
Media Sentiment Inc
PINK:MSEZ
|
$880.74 |
|
Kbridge Energy Corp
PINK:BMMCF
|
$880.54 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huddled Group Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,302,000 to 6,485,000, a change of -3,817,000 (-37.1%).
- Net loss of 3,851,000 reduced equity.
- Other comprehensive income decreased equity by 493,000.
- Other factors increased equity by 527,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-3.85 Million | -59.38% |
| Other Comprehensive Income | GBX-493.00K | -7.6% |
| Other Changes | GBX527.00K | +8.13% |
| Total Change | GBX- | -37.05% |
Book Value vs Market Value Analysis
This analysis compares Huddled Group Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 82.78x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 454.89x to 82.78x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | GBX0.00 | GBX1.55 | x |
| 2017-12-31 | GBX0.02 | GBX1.55 | x |
| 2018-12-31 | GBX0.04 | GBX1.55 | x |
| 2019-12-31 | GBX0.02 | GBX1.55 | x |
| 2020-12-31 | GBX0.02 | GBX1.55 | x |
| 2021-12-31 | GBX0.01 | GBX1.55 | x |
| 2022-12-31 | GBX0.01 | GBX1.55 | x |
| 2023-12-31 | GBX0.03 | GBX1.55 | x |
| 2024-12-31 | GBX0.02 | GBX1.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huddled Group Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -59.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -27.08%
- • Asset Turnover: 1.64x
- • Equity Multiplier: 1.34x
- Recent ROE (-59.38%) is below the historical average (-16.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 57.48% | 10.89% | 3.61x | 1.46x | GBX316.02K |
| 2017 | -4.96% | 0.00% | 0.00x | 1.45x | GBX-527.90K |
| 2018 | -61.66% | -196.25% | 0.25x | 1.27x | GBX-4.44 Million |
| 2019 | -86.29% | -150.17% | 0.43x | 1.34x | GBX-6.04 Million |
| 2020 | -70.48% | -166.15% | 0.33x | 1.28x | GBX-5.40 Million |
| 2021 | -34.95% | -79.14% | 0.33x | 1.32x | GBX-2.57 Million |
| 2022 | -12.42% | -83.04% | 0.11x | 1.41x | GBX-1.19 Million |
| 2023 | 126.00% | 535.74% | 0.22x | 1.07x | GBX11.95 Million |
| 2024 | -59.38% | -27.08% | 1.64x | 1.34x | GBX-4.50 Million |
Industry Comparison
This section compares Huddled Group Plc's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $242,966,350
- Average return on equity (ROE) among peers: 4.74%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huddled Group Plc (HUD) | GBX4.50 Million | 57.48% | 0.52x | $881.37 |
| Aeorema Communications Plc (AEO) | $1.88 Million | 16.73% | 0.78x | $738.77 |
| Groupe Canal Plus (CAN) | $1.14 Billion | -5.35% | 6.82x | $362.69K |
| Everyman Media Group plc (EMAN) | $51.34 Million | 2.47% | 0.52x | $3.05K |
| One Media iP Group Plc (OMIP) | $15.07 Million | 3.07% | 0.20x | $974.35 |
| Zinc Media Group (ZIN) | $6.53 Million | 6.80% | 0.32x | $1.41K |