Image Scan Holdings Plc
Image Scan Holdings Plc, through its subsidiary 3DX-Ray Limited, engages in the manufacture and sale of portable X-ray systems in the United Kingdom, Europe, the Middle East, Africa, Asia, Indian Subcontinent, and the Americas. Its security products include portable systems, such as THREATSCAN-LS1, THREATSCAN-LS3, THREATSCAN-AS1(ISC), THREATSCAN-LSC, THREATSCAN AS1, and THREATSCAN AS2; mail and b… Read more
Image Scan Holdings Plc (IGE) - Net Assets
Latest net assets as of March 2025: GBX1.30 Million GBX
Based on the latest financial reports, Image Scan Holdings Plc (IGE) has net assets worth GBX1.30 Million GBX as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.78 Million) and total liabilities (GBX487.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.30 Million |
| % of Total Assets | 72.7% |
| Annual Growth Rate | N/A |
| 5-Year Change | 21.95% |
| 10-Year Change | 178.72% |
| Growth Volatility | 583.85 |
Image Scan Holdings Plc - Net Assets Trend (1999–2024)
This chart illustrates how Image Scan Holdings Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Image Scan Holdings Plc (1999–2024)
The table below shows the annual net assets of Image Scan Holdings Plc from 1999 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | GBX1.72 Million | +13.69% |
| 2023-09-30 | GBX1.51 Million | +8.93% |
| 2022-09-30 | GBX1.39 Million | -15.86% |
| 2021-09-30 | GBX1.65 Million | +17.02% |
| 2020-09-30 | GBX1.41 Million | +11.19% |
| 2019-09-30 | GBX1.27 Million | -22.24% |
| 2018-09-30 | GBX1.63 Million | -10.49% |
| 2017-09-30 | GBX1.82 Million | +146.08% |
| 2016-09-30 | GBX740.05K | +20.01% |
| 2015-09-30 | GBX616.64K | -46.67% |
| 2014-09-30 | GBX1.16 Million | +70.65% |
| 2013-09-30 | GBX677.52K | -30.63% |
| 2012-09-30 | GBX976.74K | +12.01% |
| 2011-09-30 | GBX872.00K | +7.13% |
| 2010-09-30 | GBX814.00K | -24.56% |
| 2009-09-30 | GBX1.08 Million | -33.02% |
| 2008-09-30 | GBX1.61 Million | -14.17% |
| 2007-09-30 | GBX1.88 Million | +1412.59% |
| 2006-09-30 | GBX-143.00K | -145.45% |
| 2005-09-30 | GBX314.64K | +319.80% |
| 2004-09-30 | GBX74.95K | -73.52% |
| 2003-09-30 | GBX283.00K | -59.04% |
| 2002-09-30 | GBX691.00K | +2779.17% |
| 2001-09-30 | GBX24.00K | +105.35% |
| 2000-09-30 | GBX-449.00K | -14866.67% |
| 1999-09-30 | GBX-3.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Image Scan Holdings Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 755274400.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX1.37 Million | 79.63% |
| Other Components | GBX8.33 Million | 484.83% |
| Total Equity | GBX1.72 Million | 100.00% |
Image Scan Holdings Plc Competitors by Market Cap
The table below lists competitors of Image Scan Holdings Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RALLYE (RAY.SG)
STU:RAY
|
$308.44 |
|
Sunrise Resources Plc
LSE:SRES
|
$308.93 |
|
BK JABAR BANTEN -B-
BE:2PE
|
$309.03 |
|
Yugo Metals Limited
AU:YUG
|
$309.15 |
|
PINE TECH HLDGS
BE:PNY
|
$307.23 |
|
Global Ferronickel Holdings Inc
PSE:FNI
|
$307.09 |
|
ENZON PHARM - Dusseldorf Stock Exchang
DU:EZ1
|
$306.65 |
|
Bluebird Merchant Ventures Ltd
LSE:BMV
|
$306.26 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Image Scan Holdings Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,511,701 to 1,718,712, a change of 207,011 (13.7%).
- Net income of 207,011 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX207.01K | +12.04% |
| Total Change | GBX- | 13.69% |
Book Value vs Market Value Analysis
This analysis compares Image Scan Holdings Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 119.44x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-09-30 | GBX0.00 | GBX1.50 | x |
| 2000-09-30 | GBX-0.04 | GBX1.50 | x |
| 2001-09-30 | GBX0.00 | GBX1.50 | x |
| 2002-09-30 | GBX0.04 | GBX1.50 | x |
| 2003-09-30 | GBX0.02 | GBX1.50 | x |
| 2004-09-30 | GBX0.00 | GBX1.50 | x |
| 2005-09-30 | GBX0.01 | GBX1.50 | x |
| 2006-09-30 | GBX0.00 | GBX1.50 | x |
| 2007-09-30 | GBX0.05 | GBX1.50 | x |
| 2008-09-30 | GBX0.03 | GBX1.50 | x |
| 2009-09-30 | GBX0.02 | GBX1.50 | x |
| 2010-09-30 | GBX0.01 | GBX1.50 | x |
| 2011-09-30 | GBX0.01 | GBX1.50 | x |
| 2012-09-30 | GBX0.01 | GBX1.50 | x |
| 2013-09-30 | GBX0.01 | GBX1.50 | x |
| 2014-09-30 | GBX0.01 | GBX1.50 | x |
| 2015-09-30 | GBX0.00 | GBX1.50 | x |
| 2016-09-30 | GBX0.01 | GBX1.50 | x |
| 2017-09-30 | GBX0.01 | GBX1.50 | x |
| 2018-09-30 | GBX0.01 | GBX1.50 | x |
| 2019-09-30 | GBX0.01 | GBX1.50 | x |
| 2020-09-30 | GBX0.01 | GBX1.50 | x |
| 2021-09-30 | GBX0.01 | GBX1.50 | x |
| 2022-09-30 | GBX0.01 | GBX1.50 | x |
| 2023-09-30 | GBX0.01 | GBX1.50 | x |
| 2024-09-30 | GBX0.01 | GBX1.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Image Scan Holdings Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.04%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.24%
- • Asset Turnover: 1.06x
- • Equity Multiplier: 1.57x
- Recent ROE (12.04%) is above the historical average (-179.50%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 0.00% | -638.71% | 0.03x | 0.00x | GBX-197.70K |
| 2000 | 0.00% | -441.58% | 0.12x | 0.00x | GBX-401.10K |
| 2001 | -2183.33% | -845.16% | 0.07x | 34.96x | GBX-526.40K |
| 2002 | -54.99% | -128.81% | 0.26x | 1.66x | GBX-449.10K |
| 2003 | -278.45% | -154.51% | 0.67x | 2.70x | GBX-816.30K |
| 2004 | -1613.33% | -284.71% | 0.94x | 6.02x | GBX-1.22 Million |
| 2005 | -219.61% | -82.06% | 1.10x | 2.42x | GBX-723.38K |
| 2006 | 0.00% | -33.12% | 1.73x | 0.00x | GBX-456.70K |
| 2007 | -40.54% | -49.35% | 0.64x | 1.27x | GBX-948.70K |
| 2008 | -20.55% | -16.51% | 0.99x | 1.26x | GBX-492.10K |
| 2009 | -49.77% | -37.19% | 1.03x | 1.30x | GBX-644.90K |
| 2010 | -46.93% | -25.95% | 1.45x | 1.25x | GBX-463.40K |
| 2011 | -27.18% | -10.90% | 1.14x | 2.18x | GBX-324.20K |
| 2012 | 11.06% | 2.51% | 2.50x | 1.76x | GBX10.31K |
| 2013 | -43.79% | -11.69% | 1.54x | 2.43x | GBX-364.41K |
| 2014 | -39.05% | -20.57% | 1.42x | 1.33x | GBX-567.08K |
| 2015 | -89.23% | -32.22% | 1.20x | 2.32x | GBX-611.89K |
| 2016 | 14.25% | 3.18% | 1.37x | 3.27x | GBX31.45K |
| 2017 | 31.86% | 11.53% | 1.25x | 2.22x | GBX398.08K |
| 2018 | -13.48% | -6.34% | 1.35x | 1.58x | GBX-382.70K |
| 2019 | -29.02% | -15.55% | 1.11x | 1.68x | GBX-494.63K |
| 2020 | 9.79% | 3.96% | 1.56x | 1.59x | GBX-2.98K |
| 2021 | 14.55% | 8.35% | 1.07x | 1.63x | GBX74.97K |
| 2022 | -19.57% | -13.56% | 0.83x | 1.74x | GBX-410.30K |
| 2023 | 8.20% | 4.18% | 1.22x | 1.60x | GBX-27.23K |
| 2024 | 12.04% | 7.24% | 1.06x | 1.57x | GBX35.14K |
Industry Comparison
This section compares Image Scan Holdings Plc's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $17,800,429
- Average return on equity (ROE) among peers: -5.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Image Scan Holdings Plc (IGE) | GBX1.30 Million | 0.00% | 0.38x | $308.05 |
| Croma Security Solutions Group Plc (CSSG) | $15.22 Million | 3.57% | 0.19x | $1.22K |
| Journeo PLC (JNEO) | $12.74 Million | 23.34% | 1.81x | $8.92K |
| London Security Plc (LSC) | $47.98 Million | 9.59% | 0.63x | $37.42K |
| Newmark Security plc (NWT) | $7.93 Million | 4.45% | 1.34x | $1.20K |
| Petards Group plc (PEG) | $-2.29 Million | 0.00% | 0.00x | $849.40 |
| Synectics plc (SNX) | $40.72 Million | 3.77% | 0.51x | $5.00K |
| Westminster Group Plc (WSG) | $2.30 Million | -83.14% | 1.79x | $466.79 |