Inspiration Healthcare Group PLC
Inspiration Healthcare Group plc designs, manufactures, and sells medical technology products worldwide. The company offers products for acute care comprising developmental and intensive care, monitoring, neonatal, obstetrics, operating theatres, pain management and developmental, respiratory, resus, thermo regulatory, and transport areas. It also offers infusion therapies and products, such as a… Read more
Inspiration Healthcare Group PLC (IHC) - Net Assets
Latest net assets as of July 2025: GBX16.37 Million GBX
Based on the latest financial reports, Inspiration Healthcare Group PLC (IHC) has net assets worth GBX16.37 Million GBX as of July 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX36.71 Million) and total liabilities (GBX20.34 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX16.37 Million |
| % of Total Assets | 44.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | -47.32% |
| 10-Year Change | 491.36% |
| Growth Volatility | 74.08 |
Inspiration Healthcare Group PLC - Net Assets Trend (1999–2025)
This chart illustrates how Inspiration Healthcare Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inspiration Healthcare Group PLC (1999–2025)
The table below shows the annual net assets of Inspiration Healthcare Group PLC from 1999 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-01-31 | GBX16.64 Million | -42.57% |
| 2024-01-31 | GBX28.97 Million | -18.34% |
| 2023-01-31 | GBX35.47 Million | -0.04% |
| 2022-01-31 | GBX35.49 Million | +12.39% |
| 2021-01-31 | GBX31.58 Million | +199.33% |
| 2020-01-31 | GBX10.55 Million | +90.66% |
| 2019-01-31 | GBX5.53 Million | +26.76% |
| 2018-01-31 | GBX4.37 Million | +39.68% |
| 2017-01-31 | GBX3.12 Million | +11.09% |
| 2016-01-31 | GBX2.81 Million | +79.74% |
| 2015-01-31 | GBX1.56 Million | +22.07% |
| 2014-12-31 | GBX1.28 Million | -22.30% |
| 2014-01-31 | GBX1.65 Million | 0.00% |
| 2013-12-31 | GBX1.65 Million | -4.07% |
| 2012-12-31 | GBX1.72 Million | -8.36% |
| 2011-12-31 | GBX1.88 Million | -5.44% |
| 2010-12-31 | GBX1.99 Million | -19.73% |
| 2009-12-31 | GBX2.47 Million | -30.20% |
| 2008-12-31 | GBX3.54 Million | -7.11% |
| 2007-12-31 | GBX3.81 Million | +123.43% |
| 2006-12-31 | GBX1.71 Million | -39.87% |
| 2005-12-31 | GBX2.84 Million | -30.82% |
| 2004-12-31 | GBX4.10 Million | -24.14% |
| 2003-12-31 | GBX5.41 Million | +265.29% |
| 2002-12-31 | GBX1.48 Million | -28.87% |
| 2001-12-31 | GBX2.08 Million | +3353.13% |
| 2000-12-31 | GBX-64.00K | +58.17% |
| 1999-12-31 | GBX-153.00K | -178.18% |
| 1999-06-30 | GBX-55.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inspiration Healthcare Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 422200000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (January 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX4.16 Million | 24.99% |
| Common Stock | GBX8.97 Million | 53.90% |
| Other Components | GBX3.51 Million | 21.11% |
| Total Equity | GBX16.64 Million | 100.00% |
Inspiration Healthcare Group PLC Competitors by Market Cap
The table below lists competitors of Inspiration Healthcare Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CITIC TELECOM
MU:B7O
|
$2.87K |
|
Raku Co., Ltd
TWO:4154
|
$2.87K |
|
Wynnstay Properties PLC
LSE:WSP
|
$2.87K |
|
Taihe Group Inc.
PINK:TIHE
|
$2.87K |
|
BALAJEE
NSE:BALAJEE
|
$2.87K |
|
SRI TRANG AGRO -F-
BE:YTAA
|
$2.86K |
|
QUICKSTEP HLDGS
BE:QIS
|
$2.86K |
|
IXONOS (TI6.SG)
STU:TI6
|
$2.86K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inspiration Healthcare Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 28,968,000 to 16,635,000, a change of -12,333,000 (-42.6%).
- Net loss of 14,967,000 reduced equity.
- New share issuances of 2,725,000 increased equity.
- Other comprehensive income decreased equity by 280,000.
- Other factors increased equity by 189,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-14.97 Million | -89.97% |
| Share Issuances | GBX2.73 Million | +16.38% |
| Other Comprehensive Income | GBX-280.00K | -1.68% |
| Other Changes | GBX189.00K | +1.14% |
| Total Change | GBX- | -42.57% |
Book Value vs Market Value Analysis
This analysis compares Inspiration Healthcare Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 115.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-06-30 | GBX-0.04 | GBX24.20 | x |
| 1999-12-31 | GBX-0.11 | GBX24.20 | x |
| 2000-12-31 | GBX-0.05 | GBX24.20 | x |
| 2001-12-31 | GBX1.51 | GBX24.20 | x |
| 2002-12-31 | GBX1.07 | GBX24.20 | x |
| 2003-12-31 | GBX4.93 | GBX24.20 | x |
| 2004-12-31 | GBX1.95 | GBX24.20 | x |
| 2005-12-31 | GBX1.35 | GBX24.20 | x |
| 2006-12-31 | GBX0.81 | GBX24.20 | x |
| 2007-12-31 | GBX0.76 | GBX24.20 | x |
| 2008-12-31 | GBX0.69 | GBX24.20 | x |
| 2009-12-31 | GBX0.48 | GBX24.20 | x |
| 2010-12-31 | GBX0.39 | GBX24.20 | x |
| 2011-12-31 | GBX0.37 | GBX24.20 | x |
| 2012-12-31 | GBX0.34 | GBX24.20 | x |
| 2013-12-31 | GBX0.32 | GBX24.20 | x |
| 2015-01-31 | GBX0.06 | GBX24.20 | x |
| 2016-01-31 | GBX0.10 | GBX24.20 | x |
| 2017-01-31 | GBX0.10 | GBX24.20 | x |
| 2018-01-31 | GBX0.14 | GBX24.20 | x |
| 2019-01-31 | GBX0.18 | GBX24.20 | x |
| 2020-01-31 | GBX0.31 | GBX24.20 | x |
| 2021-01-31 | GBX0.57 | GBX24.20 | x |
| 2022-01-31 | GBX0.52 | GBX24.20 | x |
| 2023-01-31 | GBX0.52 | GBX24.20 | x |
| 2024-01-31 | GBX0.42 | GBX24.20 | x |
| 2025-01-31 | GBX0.21 | GBX24.20 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inspiration Healthcare Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -89.97%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -39.13%
- • Asset Turnover: 0.93x
- • Equity Multiplier: 2.47x
- Recent ROE (-89.97%) is below the historical average (-11.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 0.00% | -60.19% | 0.37x | 0.00x | GBX-59.50K |
| 1999 | 0.00% | -422.86% | 0.13x | 0.00x | GBX-132.70K |
| 2000 | 0.00% | -204.35% | 0.62x | 0.00x | GBX-322.60K |
| 2001 | -10.18% | -44.44% | 0.18x | 1.29x | GBX-420.20K |
| 2002 | -48.41% | -104.98% | 0.35x | 1.32x | GBX-865.10K |
| 2003 | -14.53% | -127.60% | 0.10x | 1.17x | GBX-1.33 Million |
| 2004 | -31.82% | -81.73% | 0.32x | 1.20x | GBX-1.72 Million |
| 2005 | -45.05% | -123.57% | 0.30x | 1.20x | GBX-1.56 Million |
| 2006 | -66.32% | -72.38% | 0.65x | 1.40x | GBX-1.30 Million |
| 2007 | -18.33% | -37.56% | 0.41x | 1.18x | GBX-1.08 Million |
| 2008 | -7.99% | -14.27% | 0.51x | 1.09x | GBX-637.30K |
| 2009 | -43.75% | -119.96% | 0.33x | 1.10x | GBX-1.33 Million |
| 2010 | -24.58% | -36.86% | 0.60x | 1.12x | GBX-686.50K |
| 2011 | -5.75% | -6.51% | 0.78x | 1.13x | GBX-295.70K |
| 2012 | -9.53% | -9.80% | 0.82x | 1.18x | GBX-336.00K |
| 2013 | -4.67% | -3.73% | 0.90x | 1.38x | GBX-242.00K |
| 2015 | 48.77% | 7.87% | 2.83x | 2.19x | GBX597.00K |
| 2016 | 0.43% | 0.10% | 2.12x | 2.06x | GBX-269.30K |
| 2017 | 9.98% | 2.18% | 2.22x | 2.06x | GBX-500.00 |
| 2018 | 28.02% | 7.89% | 2.07x | 1.72x | GBX786.50K |
| 2019 | 19.93% | 7.12% | 1.89x | 1.48x | GBX549.70K |
| 2020 | 6.95% | 4.12% | 1.08x | 1.56x | GBX-321.90K |
| 2021 | 8.91% | 7.61% | 0.86x | 1.37x | GBX-342.60K |
| 2022 | 11.93% | 10.31% | 0.82x | 1.41x | GBX685.10K |
| 2023 | 0.77% | 0.66% | 0.75x | 1.55x | GBX-3.28 Million |
| 2024 | -20.83% | -16.04% | 0.77x | 1.69x | GBX-8.93 Million |
| 2025 | -89.97% | -39.13% | 0.93x | 2.47x | GBX-16.63 Million |
Industry Comparison
This section compares Inspiration Healthcare Group PLC's net assets metrics with peer companies in the Medical Devices industry.
Industry Context
- Industry: Medical Devices
- Average net assets among peers: $75,176,765
- Average return on equity (ROE) among peers: -32.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inspiration Healthcare Group PLC (IHC) | GBX16.37 Million | 0.00% | 1.24x | $2.87K |
| AOTI Inc (AOTI) | $3.41 Million | 51.02% | 1.74x | $5.95K |
| Belluscura Plc (BELL) | $1.20 Million | -81.38% | 0.34x | $366.21 |
| Creo Medical Group PLC (CREO) | $59.80 Million | -36.29% | 0.28x | $8.34K |
| Intelligent Ultrasound Group PLC (IUG) | $12.16 Million | -24.53% | 0.32x | $5.19K |
| NIOX Group PLC (NIOX) | $440.90 Million | -11.32% | 0.11x | $31.53K |
| Rua Life Sciences PLC (RUA) | $7.39 Million | 0.01% | 0.25x | $1.01K |
| Surgical Innovations Group plc (SUN) | $1.37 Million | -123.23% | 1.08x | $510.74 |