Inspirit Energy Holdings Plc
Inspirit Energy Holdings Plc, together with its subsidiaries, develops and commercialize micro combined heat and power boilers in the United Kingdom. It also focuses on application of the Stirling engine technology, including marine and waste heat recovery activities. Inspirit Energy Holdings Plc was incorporated in 2004 and is based in London, the United Kingdom.
Inspirit Energy Holdings Plc (INSP) - Net Assets
Latest net assets as of December 2024: GBX406.00K GBX
Based on the latest financial reports, Inspirit Energy Holdings Plc (INSP) has net assets worth GBX406.00K GBX as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.27 Million) and total liabilities (GBX860.00K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX406.00K |
| % of Total Assets | 32.07% |
| Annual Growth Rate | 7.91% |
| 5-Year Change | -68.95% |
| 10-Year Change | -61.45% |
| Growth Volatility | 869.38 |
Inspirit Energy Holdings Plc - Net Assets Trend (2004–2024)
This chart illustrates how Inspirit Energy Holdings Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inspirit Energy Holdings Plc (2004–2024)
The table below shows the annual net assets of Inspirit Energy Holdings Plc from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | GBX750.20K | -68.77% |
| 2023-06-30 | GBX2.40 Million | -9.58% |
| 2022-06-30 | GBX2.66 Million | -8.06% |
| 2021-06-30 | GBX2.89 Million | +19.61% |
| 2020-06-30 | GBX2.42 Million | +65.59% |
| 2019-06-30 | GBX1.46 Million | -14.08% |
| 2018-06-30 | GBX1.70 Million | -28.05% |
| 2017-06-30 | GBX2.36 Million | -9.13% |
| 2016-06-30 | GBX2.60 Million | +33.45% |
| 2015-06-30 | GBX1.95 Million | -7.24% |
| 2014-06-30 | GBX2.10 Million | +2982.26% |
| 2013-06-30 | GBX68.07K | -81.92% |
| 2012-06-30 | GBX376.57K | +21.47% |
| 2011-06-30 | GBX310.00K | +358.33% |
| 2010-08-31 | GBX-120.00K | +38.46% |
| 2010-06-30 | GBX-195.00K | +41.96% |
| 2008-09-30 | GBX-336.00K | -117.74% |
| 2007-09-30 | GBX1.89 Million | +2328.21% |
| 2006-09-30 | GBX78.00K | 0.00% |
| 2005-12-31 | GBX78.00K | -54.12% |
| 2004-12-31 | GBX170.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inspirit Energy Holdings Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 708400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX696.68K | 92.87% |
| Other Components | GBX7.39 Million | 984.87% |
| Total Equity | GBX750.20K | 100.00% |
Inspirit Energy Holdings Plc Competitors by Market Cap
The table below lists competitors of Inspirit Energy Holdings Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tigere Real Estate Investment Trust
XZIM:TIG
|
$19.14 |
|
GORE German Office Real Estate AG
XETRA:GAG0
|
$19.18 |
|
ASO SAVINGS AND LOANS PLC
XNSA:ASOSAVINGS
|
$19.24 |
|
Australian Oil & Gas Corporation
PINK:AOGC
|
$19.27 |
|
RAINBOW TOURISM GROUP LIMITED
XZIM:RTG
|
$19.04 |
|
CORONATION INSURANCE PLC
XNSA:WAPIC
|
$18.90 |
|
Tian'an Pharmaceutical Co Ltd
PINK:TNPH
|
$18.84 |
|
NUMERAL LTD - (USD)
SEM:GOLI
|
$18.75 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inspirit Energy Holdings Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,402,369 to 750,202, a change of -1,652,167 (-68.8%).
- Net loss of 2,055,000 reduced equity.
- New share issuances of 403,000 increased equity.
- Other comprehensive income decreased equity by 3,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.06 Million | -273.93% |
| Share Issuances | GBX403.00K | +53.72% |
| Other Comprehensive Income | GBX-3.00K | -0.4% |
| Other Changes | GBX2.83K | +0.38% |
| Total Change | GBX- | -68.77% |
Book Value vs Market Value Analysis
This analysis compares Inspirit Energy Holdings Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 14.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.02x to 14.38x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | GBX0.09 | GBX0.00 | x |
| 2007-09-30 | GBX0.95 | GBX0.00 | x |
| 2008-09-30 | GBX-0.16 | GBX0.00 | x |
| 2009-06-30 | GBX-0.11 | GBX0.00 | x |
| 2010-06-30 | GBX0.00 | GBX0.00 | x |
| 2011-06-30 | GBX0.01 | GBX0.00 | x |
| 2012-06-30 | GBX0.01 | GBX0.00 | x |
| 2013-06-30 | GBX0.00 | GBX0.00 | x |
| 2014-06-30 | GBX0.00 | GBX0.00 | x |
| 2015-06-30 | GBX0.00 | GBX0.00 | x |
| 2016-06-30 | GBX0.00 | GBX0.00 | x |
| 2017-06-30 | GBX0.00 | GBX0.00 | x |
| 2018-06-30 | GBX0.00 | GBX0.00 | x |
| 2019-06-30 | GBX0.00 | GBX0.00 | x |
| 2020-06-30 | GBX0.00 | GBX0.00 | x |
| 2021-06-30 | GBX0.00 | GBX0.00 | x |
| 2022-06-30 | GBX0.00 | GBX0.00 | x |
| 2023-06-30 | GBX0.00 | GBX0.00 | x |
| 2024-06-30 | GBX0.00 | GBX0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inspirit Energy Holdings Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -273.93%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 2.26x
- Recent ROE (-273.93%) is below the historical average (-74.40%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -147.65% | 0.00% | 0.00x | 1.70x | GBX-268.00K |
| 2007 | -10.30% | 0.00% | 0.00x | 1.07x | GBX-384.40K |
| 2008 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-3.04 Million |
| 2009 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-290.61K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-43.50K |
| 2011 | -52.58% | -465.71% | 0.04x | 2.69x | GBX-194.00K |
| 2012 | -35.84% | -510.28% | 0.03x | 2.10x | GBX-172.61K |
| 2013 | -657.86% | -6134.03% | 0.01x | 13.22x | GBX-454.59K |
| 2014 | -61.63% | 0.00% | 0.00x | 1.12x | GBX-1.50 Million |
| 2015 | -29.39% | 0.00% | 0.00x | 1.35x | GBX-766.60K |
| 2016 | -17.64% | 0.00% | 0.00x | 1.21x | GBX-717.70K |
| 2017 | -17.75% | 0.00% | 0.00x | 1.24x | GBX-655.00K |
| 2018 | -56.12% | 0.00% | 0.00x | 1.71x | GBX-1.12 Million |
| 2019 | -16.38% | 0.00% | 0.00x | 1.86x | GBX-384.90K |
| 2020 | -8.24% | 0.00% | 0.00x | 1.19x | GBX-440.60K |
| 2021 | -8.75% | 0.00% | 0.00x | 1.18x | GBX-541.98K |
| 2022 | -8.77% | 0.00% | 0.00x | 1.24x | GBX-498.68K |
| 2023 | -10.82% | 0.00% | 0.00x | 1.37x | GBX-500.24K |
| 2024 | -273.93% | 0.00% | 0.00x | 2.26x | GBX-2.13 Million |
Industry Comparison
This section compares Inspirit Energy Holdings Plc's net assets metrics with peer companies in the Shell Companies industry.
Industry Context
- Industry: Shell Companies
- Average net assets among peers: $903,276
- Average return on equity (ROE) among peers: -27.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inspirit Energy Holdings Plc (INSP) | GBX406.00K | -147.65% | 2.12x | $19.06 |
| Acceler8 Ventures PLC (AC8) | $168.72K | -109.65% | 0.49x | $91.25 |
| Alkemy Capital Investments Plc (ALK) | $-824.59K | 0.00% | 0.00x | $5.48K |
| Alteration Earth PLC (ALTE) | $796.48K | -34.33% | 0.07x | $273.76 |
| ARDANA (ARA) | $779.77K | -0.03% | 0.05x | $44.71 |
| Bay Capital PLC (BAY) | $5.12 Million | -25.54% | 0.19x | $508.89 |
| Beacon Rise Holdings PLC (BRS) | $285.17K | -0.04% | 0.25x | $274.78 |
| EARNZ plc (EARN) | $2.74 Million | -81.47% | 0.31x | $896.10 |
| Electric Guitar PLC (ELEG) | $-912.93K | 0.00% | 0.00x | $125.95 |
| Ikigai Ventures Ltd (IKIV) | $-18.49K | 0.00% | 0.00x | $1.06K |