James Halstead PLC
James Halstead plc manufactures and supplies flooring products for commercial and domestic uses in the United Kingdom, rest of Europe, Scandinavia, Australasia, Asia, and internationally. The company offers its products under the Polyflor, Palettone, Camaro, Polysafe, Recofloor, and Expona names. Its products are used in healthcare, education, and other sectors. James Halstead plc was founded in … Read more
James Halstead PLC (JHD) - Net Assets
Latest net assets as of December 2024: GBX175.67 Million GBX
Based on the latest financial reports, James Halstead PLC (JHD) has net assets worth GBX175.67 Million GBX as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX233.79 Million) and total liabilities (GBX58.12 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX175.67 Million |
| % of Total Assets | 75.14% |
| Annual Growth Rate | 7.66% |
| 5-Year Change | 31.86% |
| 10-Year Change | 70.28% |
| Growth Volatility | 11.6 |
James Halstead PLC - Net Assets Trend (1986–2024)
This chart illustrates how James Halstead PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for James Halstead PLC (1986–2024)
The table below shows the annual net assets of James Halstead PLC from 1986 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-06-30 | GBX181.28 Million | +4.05% |
| 2023-06-30 | GBX174.21 Million | +0.55% |
| 2022-06-30 | GBX173.26 Million | +10.71% |
| 2021-06-30 | GBX156.49 Million | +13.83% |
| 2020-06-30 | GBX137.47 Million | +3.32% |
| 2019-06-30 | GBX133.06 Million | +3.29% |
| 2018-06-30 | GBX128.82 Million | +12.94% |
| 2017-06-30 | GBX114.06 Million | +17.02% |
| 2016-06-30 | GBX97.47 Million | -8.45% |
| 2015-06-30 | GBX106.46 Million | +7.99% |
| 2014-06-30 | GBX98.59 Million | +8.58% |
| 2013-06-30 | GBX90.80 Million | -3.75% |
| 2012-06-30 | GBX94.34 Million | +10.14% |
| 2011-06-30 | GBX85.65 Million | +28.14% |
| 2010-06-30 | GBX66.84 Million | +7.31% |
| 2009-06-30 | GBX62.29 Million | +26.33% |
| 2008-06-30 | GBX49.31 Million | +24.26% |
| 2007-06-30 | GBX39.68 Million | -5.58% |
| 2006-06-30 | GBX42.02 Million | -11.29% |
| 2005-06-30 | GBX47.38 Million | -25.77% |
| 2004-06-30 | GBX63.83 Million | +24.05% |
| 2003-06-30 | GBX51.45 Million | +3.73% |
| 2002-06-30 | GBX49.60 Million | +0.79% |
| 2001-06-30 | GBX49.21 Million | -3.25% |
| 2000-06-30 | GBX50.87 Million | +1.65% |
| 1999-06-30 | GBX50.04 Million | +7.59% |
| 1998-06-30 | GBX46.51 Million | +2.10% |
| 1997-06-30 | GBX45.55 Million | +4.15% |
| 1996-06-30 | GBX43.73 Million | +6.75% |
| 1995-06-30 | GBX40.97 Million | +12.66% |
| 1994-06-30 | GBX36.36 Million | +16.25% |
| 1993-06-30 | GBX31.28 Million | +19.08% |
| 1992-06-30 | GBX26.27 Million | +5.27% |
| 1991-06-30 | GBX24.95 Million | +17.26% |
| 1990-06-30 | GBX21.28 Million | +20.20% |
| 1989-06-30 | GBX17.70 Million | +1.67% |
| 1988-06-30 | GBX17.41 Million | +30.62% |
| 1987-06-30 | GBX13.33 Million | +21.70% |
| 1986-06-30 | GBX10.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to James Halstead PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2307.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX156.04 Million | 86.08% |
| Common Stock | GBX21.00 Million | 11.58% |
| Other Comprehensive Income | GBX4.18 Million | 2.31% |
| Other Components | GBX55.00K | 0.03% |
| Total Equity | GBX181.28 Million | 100.00% |
James Halstead PLC Competitors by Market Cap
The table below lists competitors of James Halstead PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
GRAMMER
HM:GMM
|
$68.98K |
|
Palmetto Real Estate Trust
PINK:PTTTS
|
$69.01K |
|
HÖVELRAT Holding AG
HM:C9T
|
$69.06K |
|
VOXX INTL-A
MU:VOX
|
$69.06K |
|
BELGACOM
MU:BX7
|
$68.91K |
|
POWER ASSETS (HEH.SG)
STU:HEH
|
$68.80K |
|
Genomed S.A.
WAR:GEN
|
$68.75K |
|
JX HOLDINGS
MU:JHJ
|
$68.68K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in James Halstead PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 174,214,000 to 181,277,000, a change of 7,063,000 (4.1%).
- Net income of 41,520,000 contributed positively to equity growth.
- Dividend payments of 34,383,000 reduced retained earnings.
- New share issuances of 43,000 increased equity.
- Other comprehensive income decreased equity by 720,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX41.52 Million | +22.9% |
| Dividends Paid | GBX34.38 Million | -18.97% |
| Share Issuances | GBX43.00K | +0.02% |
| Other Comprehensive Income | GBX-720.00K | -0.4% |
| Other Changes | GBX603.00K | +0.33% |
| Total Change | GBX- | 4.05% |
Book Value vs Market Value Analysis
This analysis compares James Halstead PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 274.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5085.39x to 274.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-06-30 | GBX0.02 | GBX119.50 | x |
| 1987-06-30 | GBX0.03 | GBX119.50 | x |
| 1988-06-30 | GBX0.04 | GBX119.50 | x |
| 1989-06-30 | GBX0.04 | GBX119.50 | x |
| 1990-06-30 | GBX0.05 | GBX119.50 | x |
| 1991-06-30 | GBX0.05 | GBX119.50 | x |
| 1992-06-30 | GBX0.06 | GBX119.50 | x |
| 1993-06-30 | GBX0.07 | GBX119.50 | x |
| 1994-06-30 | GBX0.08 | GBX119.50 | x |
| 1995-06-30 | GBX0.08 | GBX119.50 | x |
| 1996-06-30 | GBX0.09 | GBX119.50 | x |
| 1997-06-30 | GBX0.09 | GBX119.50 | x |
| 1998-06-30 | GBX0.09 | GBX119.50 | x |
| 1999-06-30 | GBX0.10 | GBX119.50 | x |
| 2000-06-30 | GBX0.10 | GBX119.50 | x |
| 2001-06-30 | GBX0.10 | GBX119.50 | x |
| 2002-06-30 | GBX0.11 | GBX119.50 | x |
| 2003-06-30 | GBX0.12 | GBX119.50 | x |
| 2004-06-30 | GBX0.16 | GBX119.50 | x |
| 2005-06-30 | GBX0.12 | GBX119.50 | x |
| 2006-06-30 | GBX0.10 | GBX119.50 | x |
| 2007-06-30 | GBX0.10 | GBX119.50 | x |
| 2008-06-30 | GBX0.12 | GBX119.50 | x |
| 2009-06-30 | GBX0.15 | GBX119.50 | x |
| 2010-06-30 | GBX0.16 | GBX119.50 | x |
| 2011-06-30 | GBX0.21 | GBX119.50 | x |
| 2012-06-30 | GBX0.23 | GBX119.50 | x |
| 2013-06-30 | GBX0.22 | GBX119.50 | x |
| 2014-06-30 | GBX0.24 | GBX119.50 | x |
| 2015-06-30 | GBX0.26 | GBX119.50 | x |
| 2016-06-30 | GBX0.23 | GBX119.50 | x |
| 2017-06-30 | GBX0.27 | GBX119.50 | x |
| 2018-06-30 | GBX0.31 | GBX119.50 | x |
| 2019-06-30 | GBX0.32 | GBX119.50 | x |
| 2020-06-30 | GBX0.33 | GBX119.50 | x |
| 2021-06-30 | GBX0.38 | GBX119.50 | x |
| 2022-06-30 | GBX0.42 | GBX119.50 | x |
| 2023-06-30 | GBX0.42 | GBX119.50 | x |
| 2024-06-30 | GBX0.43 | GBX119.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently James Halstead PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 22.90%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.10%
- • Asset Turnover: 1.11x
- • Equity Multiplier: 1.36x
- Recent ROE (22.90%) is below the historical average (23.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 22.97% | 6.55% | 1.65x | 2.12x | GBX1.39 Million |
| 1987 | 24.42% | 7.64% | 1.69x | 1.89x | GBX1.89 Million |
| 1988 | 23.09% | 8.44% | 1.46x | 1.87x | GBX2.25 Million |
| 1989 | 26.28% | 8.69% | 1.42x | 2.13x | GBX2.85 Million |
| 1990 | 22.94% | 8.34% | 1.38x | 1.99x | GBX2.73 Million |
| 1991 | 21.26% | 9.03% | 1.33x | 1.77x | GBX2.79 Million |
| 1992 | 10.17% | 4.50% | 1.37x | 1.65x | GBX43.40K |
| 1993 | 19.38% | 10.15% | 1.15x | 1.67x | GBX2.92 Million |
| 1994 | 18.70% | 9.79% | 1.15x | 1.67x | GBX3.14 Million |
| 1995 | 16.91% | 9.49% | 1.09x | 1.63x | GBX2.82 Million |
| 1996 | 16.52% | 9.26% | 1.07x | 1.67x | GBX2.84 Million |
| 1997 | 9.59% | 5.70% | 1.07x | 1.57x | GBX-187.90K |
| 1998 | 11.82% | 7.43% | 1.13x | 1.40x | GBX842.50K |
| 1999 | 5.73% | 3.39% | 1.17x | 1.45x | GBX-2.13 Million |
| 2000 | 13.64% | 7.45% | 1.28x | 1.44x | GBX1.85 Million |
| 2001 | 14.59% | 7.64% | 1.26x | 1.51x | GBX2.25 Million |
| 2002 | 15.75% | 8.39% | 1.21x | 1.55x | GBX2.85 Million |
| 2003 | 16.65% | 8.58% | 1.23x | 1.58x | GBX3.42 Million |
| 2004 | 28.45% | 17.34% | 1.06x | 1.54x | GBX11.77 Million |
| 2005 | -0.30% | -0.13% | 1.19x | 2.00x | GBX-4.88 Million |
| 2006 | 28.16% | 9.39% | 1.36x | 2.21x | GBX7.63 Million |
| 2007 | 39.92% | 11.54% | 1.48x | 2.33x | GBX11.87 Million |
| 2008 | 41.28% | 12.82% | 1.42x | 2.27x | GBX15.42 Million |
| 2009 | 39.90% | 14.68% | 1.44x | 1.89x | GBX18.62 Million |
| 2010 | 38.42% | 13.77% | 1.37x | 2.04x | GBX18.99 Million |
| 2011 | 32.07% | 12.84% | 1.36x | 1.84x | GBX18.90 Million |
| 2012 | 32.36% | 13.49% | 1.38x | 1.73x | GBX21.10 Million |
| 2013 | 33.70% | 14.10% | 1.29x | 1.85x | GBX21.52 Million |
| 2014 | 31.90% | 14.07% | 1.30x | 1.75x | GBX21.59 Million |
| 2015 | 31.87% | 14.93% | 1.27x | 1.68x | GBX23.29 Million |
| 2016 | 36.17% | 15.59% | 1.23x | 1.89x | GBX25.51 Million |
| 2017 | 32.01% | 15.16% | 1.20x | 1.76x | GBX25.10 Million |
| 2018 | 28.50% | 14.71% | 1.27x | 1.53x | GBX23.83 Million |
| 2019 | 28.40% | 14.94% | 1.17x | 1.62x | GBX24.49 Million |
| 2020 | 24.99% | 14.40% | 1.10x | 1.57x | GBX20.61 Million |
| 2021 | 25.47% | 14.96% | 1.14x | 1.50x | GBX24.21 Million |
| 2022 | 23.28% | 13.82% | 1.08x | 1.56x | GBX23.00 Million |
| 2023 | 24.34% | 13.97% | 1.24x | 1.41x | GBX24.98 Million |
| 2024 | 22.90% | 15.10% | 1.11x | 1.36x | GBX23.39 Million |
Industry Comparison
This section compares James Halstead PLC's net assets metrics with peer companies in the Building Products & Equipment industry.
Industry Context
- Industry: Building Products & Equipment
- Average net assets among peers: $123,514,375
- Average return on equity (ROE) among peers: 6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| James Halstead PLC (JHD) | GBX175.67 Million | 22.97% | 0.33x | $68.97K |
| Epwin Group PLC (EPWN) | $88.80 Million | 12.05% | 2.09x | $19.79K |
| Volution Group plc (FAN) | $165.21 Million | 8.06% | 0.98x | $158.12K |
| Genuit Group plc (GEN) | $627.10 Million | 5.82% | 0.64x | $99.88K |
| LifeSafe Holdings PLC (LIFS) | $-158.00K | 0.00% | 0.00x | $158.65 |
| Northern Bear Plc (NTBR) | $21.06 Million | 7.16% | 0.69x | $1.72K |
| Norcros Plc (NXR) | $52.70 Million | 15.56% | 2.39x | $34.59K |
| Stelrad Group PLC (SRAD) | $22.90 Million | -5.48% | 5.14x | $22.16K |
| Titon Holdings Plc (TON) | $10.50 Million | 10.34% | 0.30x | $1.30K |