Jaywing PLC
Jaywing plc, together with its subsidiaries, provides digital marketing services in the United Kingdom and Australia. The company offers agency and consultancy services in the areas of creative and brand strategy, performance marketing, and data science and risk; and data consulting services. It also provides search engine optimization; website designing and building; and direct marketing service… Read more
Jaywing PLC (JWNG) - Net Assets
Latest net assets as of March 2024: GBX-3.66 Million GBX
Based on the latest financial reports, Jaywing PLC (JWNG) has net assets worth GBX-3.66 Million GBX as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX21.17 Million) and total liabilities (GBX24.83 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-3.66 Million |
| % of Total Assets | -17.3% |
| Annual Growth Rate | N/A |
| 5-Year Change | -116.51% |
| 10-Year Change | -111.38% |
| Growth Volatility | 181.75 |
Jaywing PLC - Net Assets Trend (2006–2024)
This chart illustrates how Jaywing PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jaywing PLC (2006–2024)
The table below shows the annual net assets of Jaywing PLC from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-03-31 | GBX-3.66 Million | -200.25% |
| 2023-03-31 | GBX-1.22 Million | -110.19% |
| 2022-03-31 | GBX11.97 Million | -37.11% |
| 2021-03-31 | GBX19.04 Million | -14.20% |
| 2020-03-31 | GBX22.19 Million | -29.05% |
| 2019-03-31 | GBX31.28 Million | -7.57% |
| 2018-03-31 | GBX33.84 Million | +1.76% |
| 2017-03-31 | GBX33.26 Million | +0.67% |
| 2016-03-31 | GBX33.03 Million | +2.59% |
| 2015-03-31 | GBX32.20 Million | -4.33% |
| 2014-03-31 | GBX33.66 Million | -12.47% |
| 2013-03-31 | GBX38.45 Million | +1.88% |
| 2012-03-31 | GBX37.74 Million | +4.49% |
| 2011-03-31 | GBX36.12 Million | -25.88% |
| 2010-03-31 | GBX48.73 Million | +2.00% |
| 2009-03-31 | GBX47.78 Million | +11.90% |
| 2008-03-31 | GBX42.70 Million | +48.05% |
| 2007-03-31 | GBX28.84 Million | +750.74% |
| 2006-03-31 | GBX3.39 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jaywing PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 39530.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX34.99 Million | % |
| Other Comprehensive Income | GBX-218.00K | % |
| Other Components | GBX10.06 Million | % |
| Total Equity | GBX-3.66 Million | 100.00% |
Jaywing PLC Competitors by Market Cap
The table below lists competitors of Jaywing PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SILVER GRANT INTL (YSG.SG)
STU:YSG
|
$48.36 |
|
Dovarri Inc
PINK:DVAR
|
$48.44 |
|
Orient Telecoms
LSE:ORNT
|
$48.67 |
|
Miton UK MicroCap Trust PLC
LSE:MINI
|
$48.88 |
|
SENTUL CITY -A- (5S4.SG)
STU:5S4
|
$48.15 |
|
FranceSoir Groupe SA
PA:MLFSG
|
$48.13 |
|
XL Rent Inc
PINK:EMDF
|
$48.13 |
|
Chilco River Holdings Inc
PINK:CRVH
|
$48.06 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jaywing PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from -1,220,000 to -3,663,000, a change of -2,443,000.
- Net loss of 2,350,000 reduced equity.
- Other comprehensive income decreased equity by 93,000.
- Other factors decreased equity by 0.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.35 Million | -64.16% |
| Other Comprehensive Income | GBX-93.00K | -2.54% |
| Total Change | GBX- | % |
Book Value vs Market Value Analysis
This analysis compares Jaywing PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-03-31 | GBX0.10 | GBX0.43 | x |
| 2007-03-31 | GBX1.41 | GBX0.43 | x |
| 2008-03-31 | GBX0.59 | GBX0.43 | x |
| 2009-03-31 | GBX0.64 | GBX0.43 | x |
| 2010-03-31 | GBX0.64 | GBX0.43 | x |
| 2011-03-31 | GBX0.46 | GBX0.43 | x |
| 2012-03-31 | GBX0.48 | GBX0.43 | x |
| 2013-03-31 | GBX0.50 | GBX0.43 | x |
| 2014-03-31 | GBX0.45 | GBX0.43 | x |
| 2015-03-31 | GBX0.42 | GBX0.43 | x |
| 2016-03-31 | GBX0.40 | GBX0.43 | x |
| 2017-03-31 | GBX0.37 | GBX0.43 | x |
| 2018-03-31 | GBX0.34 | GBX0.43 | x |
| 2019-03-31 | GBX0.32 | GBX0.43 | x |
| 2020-03-31 | GBX0.22 | GBX0.43 | x |
| 2021-03-31 | GBX0.20 | GBX0.43 | x |
| 2022-03-31 | GBX0.13 | GBX0.43 | x |
| 2023-03-31 | GBX-0.01 | GBX0.43 | x |
| 2024-03-31 | GBX-0.04 | GBX0.43 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jaywing PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.95%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-8.01%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.63% | 0.00% | 0.00x | 1.06x | GBX-216.00K |
| 2007 | -0.36% | -0.79% | 0.24x | 1.86x | GBX-2.99 Million |
| 2008 | 2.66% | 2.23% | 0.66x | 1.81x | GBX-3.13 Million |
| 2009 | 3.01% | 2.54% | 0.64x | 1.85x | GBX-3.34 Million |
| 2010 | -4.07% | -4.10% | 0.60x | 1.66x | GBX-6.86 Million |
| 2011 | -36.34% | -29.37% | 0.72x | 1.73x | GBX-16.74 Million |
| 2012 | 2.97% | 3.01% | 0.74x | 1.33x | GBX-2.65 Million |
| 2013 | 1.65% | 1.74% | 0.72x | 1.31x | GBX-3.21 Million |
| 2014 | -0.59% | -0.74% | 0.50x | 1.58x | GBX-3.56 Million |
| 2015 | -4.59% | -4.37% | 0.71x | 1.48x | GBX-4.70 Million |
| 2016 | 2.13% | 1.96% | 0.75x | 1.46x | GBX-2.60 Million |
| 2017 | -9.39% | -6.69% | 0.80x | 1.75x | GBX-6.16 Million |
| 2018 | -3.07% | -2.38% | 0.76x | 1.69x | GBX-4.20 Million |
| 2019 | -3.57% | -3.02% | 0.75x | 1.57x | GBX-4.09 Million |
| 2020 | -43.85% | -30.76% | 0.72x | 1.98x | GBX-11.23 Million |
| 2021 | -7.72% | -5.56% | 0.67x | 2.06x | GBX-3.31 Million |
| 2022 | -54.69% | -28.08% | 0.72x | 2.69x | GBX-7.75 Million |
| 2023 | 0.00% | -58.14% | 0.95x | 0.00x | GBX-12.70 Million |
| 2024 | 0.00% | -10.95% | 1.01x | 0.00x | GBX-1.98 Million |
Industry Comparison
This section compares Jaywing PLC's net assets metrics with peer companies in the Advertising Agencies industry.
Industry Context
- Industry: Advertising Agencies
- Average net assets among peers: $36,564,883
- Average return on equity (ROE) among peers: -17.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jaywing PLC (JWNG) | GBX-3.66 Million | 3.63% | N/A | $48.26 |
| Centaur Media (CAU) | $164.50 Million | 7.48% | 0.16x | $7.89K |
| Ebiquity Plc (EBQ) | $52.98 Million | 3.90% | 1.13x | $2.18K |
| Grand Vision Media Holdings PLC (GVMH) | $-12.24 Million | 0.00% | 0.00x | $70.29 |
| Iconic Labs Plc (ICON) | $-222.27K | 0.00% | 0.00x | $32.27 |
| MediaZest plc (MDZ) | $1.82 Million | 0.33% | 0.87x | $165.12 |
| NAHL Group PLC (NAH) | $57.32 Million | 0.67% | 0.68x | $2.46K |
| Pathos Commun Ltd (NEWS) | $299.21K | -172.82% | 9.39x | $32.41 |
| Next 15 Group PLC (NFG) | $68.50 Million | 1.66% | 1.51x | $36.94K |
| The Pebble Group PLC (PEBB) | $-3.87 Million | 0.00% | 0.00x | $9.41K |