K3 Business Technology Group PLC
K3 Business Technology Group plc, together with its subsidiaries, provides computer software and consultancy services in the United Kingdom, the Netherlands, Ireland, rest of Europe, the Middle East, Asia, the United States, and internationally. It operates through K3 Products and Third-Party Solutions segments. The company offers K3 fashion, a concept-to-consumer solution that provides enterpris… Read more
K3 Business Technology Group PLC (KBT) - Net Assets
Latest net assets as of November 2024: GBX27.34 Million GBX
Based on the latest financial reports, K3 Business Technology Group PLC (KBT) has net assets worth GBX27.34 Million GBX as of November 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX43.18 Million) and total liabilities (GBX15.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX27.34 Million |
| % of Total Assets | 63.33% |
| Annual Growth Rate | 7.51% |
| 5-Year Change | -8.59% |
| 10-Year Change | -62.75% |
| Growth Volatility | 91.09 |
K3 Business Technology Group PLC - Net Assets Trend (1991–2024)
This chart illustrates how K3 Business Technology Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for K3 Business Technology Group PLC (1991–2024)
The table below shows the annual net assets of K3 Business Technology Group PLC from 1991 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | GBX27.34 Million | +0.25% |
| 2023-11-30 | GBX27.28 Million | -16.44% |
| 2022-11-30 | GBX32.64 Million | -8.82% |
| 2021-11-30 | GBX35.80 Million | +19.68% |
| 2020-11-30 | GBX29.91 Million | -39.27% |
| 2019-11-30 | GBX49.26 Million | -28.58% |
| 2018-11-30 | GBX68.97 Million | -0.99% |
| 2017-11-30 | GBX69.66 Million | +7.09% |
| 2017-06-30 | GBX65.05 Million | -11.39% |
| 2016-06-30 | GBX73.41 Million | +37.23% |
| 2015-06-30 | GBX53.49 Million | +1.69% |
| 2014-06-30 | GBX52.60 Million | +2.89% |
| 2013-06-30 | GBX51.12 Million | +9.00% |
| 2012-06-30 | GBX46.91 Million | +25.95% |
| 2011-06-30 | GBX37.24 Million | +18.44% |
| 2010-06-30 | GBX31.44 Million | -0.63% |
| 2009-12-31 | GBX31.64 Million | +13.54% |
| 2008-12-31 | GBX27.87 Million | +17.48% |
| 2007-12-31 | GBX23.72 Million | +64.41% |
| 2006-12-31 | GBX14.43 Million | +33.59% |
| 2005-12-31 | GBX10.80 Million | +54.40% |
| 2004-12-31 | GBX7.00 Million | +136.00% |
| 2003-12-31 | GBX2.96 Million | -9.99% |
| 2002-12-31 | GBX3.29 Million | +11.97% |
| 2001-12-31 | GBX2.94 Million | +502.66% |
| 2000-12-31 | GBX488.00K | -85.33% |
| 1999-12-31 | GBX3.33 Million | -33.09% |
| 1998-12-31 | GBX4.97 Million | -21.61% |
| 1997-12-31 | GBX6.34 Million | -17.64% |
| 1996-12-31 | GBX7.70 Million | +5.18% |
| 1995-12-31 | GBX7.32 Million | +31.68% |
| 1994-12-31 | GBX5.56 Million | +72.91% |
| 1993-12-31 | GBX3.21 Million | +17.94% |
| 1992-12-31 | GBX2.73 Million | +8.22% |
| 1991-12-31 | GBX2.52 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to K3 Business Technology Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2288400000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX11.18 Million | 40.90% |
| Other Components | GBX39.22 Million | 143.44% |
| Total Equity | GBX27.34 Million | 100.00% |
K3 Business Technology Group PLC Competitors by Market Cap
The table below lists competitors of K3 Business Technology Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gol Intelligent Airlines Inc
STU:GOQN
|
$3.90K |
|
Towellers Ltd
KAR:TOWL
|
$3.90K |
|
SkinBioTherapeutics PLC
LSE:SBTX
|
$3.90K |
|
Ellcot Spinning Mills Ltd
KAR:ELSM
|
$3.90K |
|
67GX
LSE:67GX
|
$3.89K |
|
Lead Innovation Corp
PINK:LEIC
|
$3.89K |
|
Aitken Spence Hotel Holdings PLC
CM:AHUNN0000
|
$3.89K |
|
Rizal Commercial Banking Corp
PSE:RCB
|
$3.88K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in K3 Business Technology Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,276,000 to 27,344,000, a change of 68,000 (0.2%).
- Net income of 574,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 12,834,000.
- Other factors increased equity by 12,328,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX574.00K | +2.1% |
| Other Comprehensive Income | GBX-12.83 Million | -46.94% |
| Other Changes | GBX12.33 Million | +45.08% |
| Total Change | GBX- | 0.25% |
Book Value vs Market Value Analysis
This analysis compares K3 Business Technology Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 75.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 702.00x to 75.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1991-12-31 | GBX0.06 | GBX45.00 | x |
| 1992-12-31 | GBX0.19 | GBX45.00 | x |
| 1993-12-31 | GBX0.60 | GBX45.00 | x |
| 1994-12-31 | GBX3.36 | GBX45.00 | x |
| 1995-12-31 | GBX3.12 | GBX45.00 | x |
| 1996-12-31 | GBX3.00 | GBX45.00 | x |
| 1997-12-31 | GBX2.47 | GBX45.00 | x |
| 1998-12-31 | GBX1.94 | GBX45.00 | x |
| 1999-12-31 | GBX1.22 | GBX45.00 | x |
| 2000-12-31 | GBX0.14 | GBX45.00 | x |
| 2001-12-31 | GBX0.33 | GBX45.00 | x |
| 2002-12-31 | GBX0.32 | GBX45.00 | x |
| 2003-12-31 | GBX0.29 | GBX45.00 | x |
| 2004-12-31 | GBX0.64 | GBX45.00 | x |
| 2005-12-31 | GBX0.72 | GBX45.00 | x |
| 2006-12-31 | GBX0.79 | GBX45.00 | x |
| 2007-12-31 | GBX1.06 | GBX45.00 | x |
| 2008-12-31 | GBX1.16 | GBX45.00 | x |
| 2009-12-31 | GBX1.31 | GBX45.00 | x |
| 2010-06-30 | GBX1.28 | GBX45.00 | x |
| 2011-06-30 | GBX1.42 | GBX45.00 | x |
| 2012-06-30 | GBX1.62 | GBX45.00 | x |
| 2013-06-30 | GBX1.73 | GBX45.00 | x |
| 2014-06-30 | GBX1.66 | GBX45.00 | x |
| 2015-06-30 | GBX1.66 | GBX45.00 | x |
| 2016-06-30 | GBX2.21 | GBX45.00 | x |
| 2017-06-30 | GBX1.52 | GBX45.00 | x |
| 2018-11-30 | GBX1.61 | GBX45.00 | x |
| 2019-11-30 | GBX1.15 | GBX45.00 | x |
| 2020-11-30 | GBX0.70 | GBX45.00 | x |
| 2021-11-30 | GBX0.81 | GBX45.00 | x |
| 2022-11-30 | GBX0.74 | GBX45.00 | x |
| 2023-11-30 | GBX0.62 | GBX45.00 | x |
| 2024-11-30 | GBX0.60 | GBX45.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently K3 Business Technology Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.10%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.47%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 1.58x
- Recent ROE (2.10%) is above the historical average (-20.83%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | 327.88% | 2.36% | 1.57x | 88.49x | GBX330.60K |
| 1992 | 111.58% | 2.43% | 1.54x | 29.93x | GBX315.90K |
| 1993 | 85.58% | 4.30% | 1.73x | 11.54x | GBX733.90K |
| 1994 | 20.67% | 5.23% | 1.65x | 2.40x | GBX593.10K |
| 1995 | 11.27% | 2.95% | 1.21x | 3.16x | GBX93.00K |
| 1996 | 7.04% | 1.66% | 1.63x | 2.60x | GBX-227.90K |
| 1997 | -20.06% | -4.65% | 1.68x | 2.57x | GBX-1.91 Million |
| 1998 | -37.86% | -7.57% | 1.81x | 2.76x | GBX-2.38 Million |
| 1999 | -49.16% | -8.31% | 1.61x | 3.67x | GBX-1.97 Million |
| 2000 | -1063.73% | -36.43% | 5.09x | 5.74x | GBX-5.24 Million |
| 2001 | -55.05% | -20.31% | 0.95x | 2.86x | GBX-1.91 Million |
| 2002 | 11.36% | 4.62% | 0.98x | 2.51x | GBX44.70K |
| 2003 | -11.10% | -4.70% | 0.91x | 2.59x | GBX-625.40K |
| 2004 | 15.74% | 12.91% | 0.50x | 2.46x | GBX401.50K |
| 2005 | -2.46% | -1.21% | 0.92x | 2.21x | GBX-1.35 Million |
| 2006 | 11.96% | 6.31% | 0.95x | 2.00x | GBX282.20K |
| 2007 | 12.29% | 8.54% | 0.57x | 2.51x | GBX542.90K |
| 2008 | 10.07% | 7.46% | 0.62x | 2.18x | GBX18.20K |
| 2009 | 9.38% | 7.52% | 0.63x | 1.97x | GBX-197.20K |
| 2010 | 11.92% | 6.27% | 0.94x | 2.02x | GBX604.70K |
| 2011 | 12.03% | 8.48% | 0.64x | 2.23x | GBX755.80K |
| 2012 | 12.20% | 8.42% | 0.67x | 2.15x | GBX1.03 Million |
| 2013 | 2.43% | 1.96% | 0.67x | 1.86x | GBX-3.87 Million |
| 2014 | 4.87% | 3.56% | 0.74x | 1.84x | GBX-2.70 Million |
| 2015 | 6.44% | 4.13% | 0.82x | 1.89x | GBX-1.91 Million |
| 2016 | 5.59% | 4.60% | 0.73x | 1.66x | GBX-3.24 Million |
| 2017 | -13.52% | -10.39% | 0.73x | 1.79x | GBX-15.30 Million |
| 2018 | -0.71% | -0.59% | 0.78x | 1.55x | GBX-7.38 Million |
| 2019 | -31.36% | -19.70% | 0.86x | 1.84x | GBX-20.37 Million |
| 2020 | -70.02% | -42.91% | 0.69x | 2.35x | GBX-23.94 Million |
| 2021 | -24.47% | -19.35% | 0.81x | 1.56x | GBX-12.34 Million |
| 2022 | -12.52% | -8.60% | 0.90x | 1.63x | GBX-7.35 Million |
| 2023 | -8.74% | -5.45% | 0.97x | 1.65x | GBX-5.11 Million |
| 2024 | 2.10% | 2.47% | 0.54x | 1.58x | GBX-2.16 Million |
Industry Comparison
This section compares K3 Business Technology Group PLC's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $20,677,861
- Average return on equity (ROE) among peers: -528.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| K3 Business Technology Group PLC (KBT) | GBX27.34 Million | 327.88% | 0.58x | $3.90K |
| Computacenter PLC (CCC) | $120.82 Million | 35.83% | 2.90x | $407.06K |
| Eckoh Plc (ECK) | $17.18 Million | 5.50% | 1.38x | $20.49K |
| GSTechnologies Ltd (GST) | $1.82 Million | -26.86% | 1.53x | $961.86 |
| Mobilityone Ltd (MBO) | $4.84 Million | 31.47% | 1.59x | $743.68 |
| Merit Group PLC (MRIT) | $29.33 Million | -4.39% | 0.27x | $728.69 |
| Made Tech Group PLC (MTEC) | $14.79 Million | -2.08% | 0.43x | $5.04K |
| Redcentric (RCN) | $-3.10 Million | 0.00% | 0.00x | $23.36K |
| The Panoply Holdings plc (TPX) | $10.00K | -4800.00% | 15.70x | $4.17K |
| Triad Group PLC (TRD) | $398.00K | 7.04% | 7.98x | $6.36K |