LungLife AI Inc

LSE:LLAI UK Diagnostics & Research
Market Cap
$15.48K
GBX127.23 Million GBX
Market Cap Rank
#49830 Global
#1422 in UK
Share Price
GBX4.15
Change (1 day)
-2.35%
52-Week Range
GBX0.90 - GBX4.25
All Time High
GBX205.00
About

LungLife AI, Inc., a diagnostic company, researches and develops clinical diagnostic solutions for lung cancer with artificial intelligence (AI) technology in the United States and the People's Republic of China. The company engages in developing LungLB, a blood-based test to stratify cancerous and benign lung nodules identified by CT scan. The company was formerly known as Cynvenio Biosystems, I… Read more

LungLife AI Inc (LLAI) - Net Assets

Latest net assets as of June 2024: GBX7.93 Million GBX

Based on the latest financial reports, LungLife AI Inc (LLAI) has net assets worth GBX7.93 Million GBX as of June 2024.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX9.06 Million) and total liabilities (GBX1.13 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX7.93 Million
% of Total Assets 87.57%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change N/A
Growth Volatility 19.13

LungLife AI Inc - Net Assets Trend (2018–2023)

This chart illustrates how LungLife AI Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for LungLife AI Inc (2018–2023)

The table below shows the annual net assets of LungLife AI Inc from 2018 to 2023.

Year Net Assets Change
2023-12-31 GBX7.91 Million -39.78%
2022-12-31 GBX13.14 Million -34.72%
2021-12-31 GBX20.13 Million +3.09%
2020-12-31 GBX19.53 Million +387.25%
2019-12-31 GBX-6.80 Million -119.27%
2018-12-31 GBX-3.10 Million --

Equity Component Analysis

This analysis shows how different components contribute to LungLife AI Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 2923000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2023)

Component Amount Percentage
Common Stock GBX3.00K 0.04%
Other Comprehensive Income GBX1.76 Million 22.24%
Other Components GBX91.27 Million 1153.37%
Total Equity GBX7.91 Million 100.00%

LungLife AI Inc Competitors by Market Cap

The table below lists competitors of LungLife AI Inc ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in LungLife AI Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2022 to 2023, total equity changed from 13,140,000 to 7,913,000, a change of -5,227,000 (-39.8%).
  • Net loss of 5,413,000 reduced equity.
  • Other comprehensive income increased equity by 186,000.

Equity Change Factors (2022 to 2023)

Factor Impact Contribution
Net Income GBX-5.41 Million -68.41%
Other Comprehensive Income GBX186.00K +2.35%
Total Change GBX- -39.78%

Book Value vs Market Value Analysis

This analysis compares LungLife AI Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 13.37x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2018-12-31 GBX-0.12 GBX4.15 x
2019-12-31 GBX-0.27 GBX4.15 x
2020-12-31 GBX0.77 GBX4.15 x
2021-12-31 GBX1.27 GBX4.15 x
2022-12-31 GBX0.52 GBX4.15 x
2023-12-31 GBX0.31 GBX4.15 x

Capital Efficiency Dashboard

This dashboard shows how efficiently LungLife AI Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -68.41%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -11767.39%
  • • Asset Turnover: 0.00x
  • • Equity Multiplier: 1.20x
  • Recent ROE (-68.41%) is below the historical average (-32.01%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2018 0.00% -330.92% 1.36x 0.00x GBX-2.94 Million
2019 0.00% -3469.89% 0.08x 0.00x GBX-4.06 Million
2020 -28.76% -2737.21% 0.01x 1.10x GBX-7.57 Million
2021 -36.98% -3806.48% 0.01x 1.09x GBX-9.46 Million
2022 -57.88% -31691.67% 0.00x 1.14x GBX-8.92 Million
2023 -68.41% -11767.39% 0.00x 1.20x GBX-6.20 Million

Industry Comparison

This section compares LungLife AI Inc's net assets metrics with peer companies in the Diagnostics & Research industry.

Industry Context

  • Industry: Diagnostics & Research
  • Average net assets among peers: $16,407,333
  • Average return on equity (ROE) among peers: -40.30%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
LungLife AI Inc (LLAI) GBX7.93 Million 0.00% 0.14x $158.54
Abingdon Health Plc (ABDX) $5.30 Million -64.43% 0.76x $1.83K
CelLBxHealth plc (CLBX) $40.33 Million -37.22% 0.17x $941.82
genedrive plc (GDR) $3.59 Million -19.24% 0.36x $1.10K