Luceco plc
Luceco plc manufactures and distributes wiring accessories, LED lighting, and portable power products in the United Kingdom, the Americas, Europe, the Middle East, Africa, the Asia Pacific. The company offers wiring accessories, including switches, sockets, and circuit protection and smart home solutions; decorative cable trunking and accessories, fire-rated cable supports, floor cable protectors… Read more
Luceco plc (LUCE) - Net Assets
Latest net assets as of June 2025: GBX92.10 Million GBX
Based on the latest financial reports, Luceco plc (LUCE) has net assets worth GBX92.10 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX243.70 Million) and total liabilities (GBX151.60 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX92.10 Million |
| % of Total Assets | 37.79% |
| Annual Growth Rate | N/A |
| 5-Year Change | 36.08% |
| 10-Year Change | 3653.92% |
| Growth Volatility | 367.97 |
Luceco plc - Net Assets Trend (2013–2024)
This chart illustrates how Luceco plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Luceco plc (2013–2024)
The table below shows the annual net assets of Luceco plc from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX95.80 Million | +2.13% |
| 2023-12-31 | GBX93.80 Million | +8.19% |
| 2022-12-31 | GBX86.70 Million | -1.14% |
| 2021-12-31 | GBX87.70 Million | +24.57% |
| 2020-12-31 | GBX70.40 Million | +49.47% |
| 2019-12-31 | GBX47.10 Million | +14.32% |
| 2018-12-31 | GBX41.20 Million | +3.00% |
| 2017-12-31 | GBX40.00 Million | +21.95% |
| 2016-12-31 | GBX32.80 Million | +1185.27% |
| 2015-12-31 | GBX2.55 Million | +203.95% |
| 2014-12-31 | GBX-2.46 Million | +67.24% |
| 2013-12-31 | GBX-7.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Luceco plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 9440500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX84.10 Million | 87.79% |
| Common Stock | GBX100.00K | 0.10% |
| Other Comprehensive Income | GBX-1.60 Million | -1.67% |
| Other Components | GBX13.20 Million | 13.78% |
| Total Equity | GBX95.80 Million | 100.00% |
Luceco plc Competitors by Market Cap
The table below lists competitors of Luceco plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CRIZAC
NSE:CRIZAC
|
$23.82K |
|
Sauer Energy Inc
PINK:BFYW
|
$23.82K |
|
Scherzer & Co. AG
F:PZS
|
$23.83K |
|
Eagon Industrial Co. Ltd.
KQ:008250
|
$23.84K |
|
AQA
WAR:AQA
|
$23.81K |
|
123fahrschule SE
DU:123F
|
$23.80K |
|
ARCTIC FISH HOLDINGS NK10
F:6TW
|
$23.80K |
|
IMDEX (IDG.SG)
STU:IDG
|
$23.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Luceco plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 93,800,000 to 95,800,000, a change of 2,000,000 (2.1%).
- Net income of 14,600,000 contributed positively to equity growth.
- Dividend payments of 7,500,000 reduced retained earnings.
- Share repurchases of 4,700,000 reduced equity.
- Other comprehensive income decreased equity by 2,300,000.
- Other factors increased equity by 1,900,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX14.60 Million | +15.24% |
| Dividends Paid | GBX7.50 Million | -7.83% |
| Share Repurchases | GBX4.70 Million | -4.91% |
| Other Comprehensive Income | GBX-2.30 Million | -2.4% |
| Other Changes | GBX1.90 Million | +1.98% |
| Total Change | GBX- | 2.13% |
Book Value vs Market Value Analysis
This analysis compares Luceco plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 267.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX-0.06 | GBX166.00 | x |
| 2014-12-31 | GBX-0.03 | GBX166.00 | x |
| 2015-12-31 | GBX0.02 | GBX166.00 | x |
| 2016-12-31 | GBX0.23 | GBX166.00 | x |
| 2017-12-31 | GBX0.25 | GBX166.00 | x |
| 2018-12-31 | GBX0.26 | GBX166.00 | x |
| 2019-12-31 | GBX0.30 | GBX166.00 | x |
| 2020-12-31 | GBX0.45 | GBX166.00 | x |
| 2021-12-31 | GBX0.56 | GBX166.00 | x |
| 2022-12-31 | GBX0.55 | GBX166.00 | x |
| 2023-12-31 | GBX0.60 | GBX166.00 | x |
| 2024-12-31 | GBX0.62 | GBX166.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Luceco plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.24%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.02%
- • Asset Turnover: 0.99x
- • Equity Multiplier: 2.56x
- Recent ROE (15.24%) is below the historical average (35.06%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | 2.01% | 1.36x | 0.00x | GBX2.31 Million |
| 2014 | 0.00% | 5.51% | 1.19x | 0.00x | GBX5.02 Million |
| 2015 | 227.94% | 5.64% | 1.28x | 31.45x | GBX5.56 Million |
| 2016 | 20.12% | 4.94% | 1.30x | 3.13x | GBX3.32 Million |
| 2017 | 25.00% | 5.97% | 1.18x | 3.56x | GBX6.00 Million |
| 2018 | 3.64% | 0.92% | 1.33x | 3.00x | GBX-2.62 Million |
| 2019 | 27.81% | 7.61% | 1.43x | 2.56x | GBX8.39 Million |
| 2020 | 39.63% | 15.83% | 1.08x | 2.33x | GBX20.86 Million |
| 2021 | 30.90% | 11.88% | 1.13x | 2.31x | GBX18.33 Million |
| 2022 | 12.69% | 5.33% | 1.16x | 2.05x | GBX2.33 Million |
| 2023 | 17.80% | 7.99% | 1.18x | 1.88x | GBX7.32 Million |
| 2024 | 15.24% | 6.02% | 0.99x | 2.56x | GBX5.02 Million |
Industry Comparison
This section compares Luceco plc's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $22,513,952
- Average return on equity (ROE) among peers: -249.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Luceco plc (LUCE) | GBX92.10 Million | 0.00% | 1.65x | $23.82K |
| DG Innovate PLC (DGI) | $433.67K | -1802.67% | 1.68x | $280.16 |
| Dewhurst plc (DWHA) | $21.56 Million | 17.56% | 0.84x | $7.39K |
| Dewhurst (DWHT) | $5.96 Million | 14.37% | 0.50x | $7.39K |
| Eenergy Group PLC (EAAS) | $-325.00K | 0.00% | 0.00x | $2.94K |
| LPA Group (LPA) | $5.56 Million | 5.72% | 0.27x | $651.11 |
| Proton Power Systems PLC (PPS) | $-13.00 Million | 0.00% | 0.00x | $353.83 |
| XP Power Ltd (XPP) | $137.40 Million | 21.98% | 0.71x | $45.50K |