MAST Energy Developments PLC
Quantum Data Energy PLC engages in the development and production of power generation projects in the United Kingdom. It operates Pyebridge project, a 9 MW gas-powered reserve power (RP) site located in Derbyshire; Bordesley project, a 5 MW gas-powered RP site located in Central Birmingham; Rochdale Project, a 4.4 MW a 4.4 MW gas-powered flexible-power plant located in West Midlands; the Hindlip … Read more
MAST Energy Developments PLC (MAST) - Net Assets
Latest net assets as of June 2025: GBX-1.80 Million GBX
Based on the latest financial reports, MAST Energy Developments PLC (MAST) has net assets worth GBX-1.80 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX3.62 Million) and total liabilities (GBX5.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-1.80 Million |
| % of Total Assets | -49.59% |
| Annual Growth Rate | N/A |
| 5-Year Change | -125.57% |
| 10-Year Change | N/A |
| Growth Volatility | 304.38 |
MAST Energy Developments PLC - Net Assets Trend (2017–2024)
This chart illustrates how MAST Energy Developments PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MAST Energy Developments PLC (2017–2024)
The table below shows the annual net assets of MAST Energy Developments PLC from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX-1.24 Million | -222.04% |
| 2023-12-31 | GBX-384.51K | -118.17% |
| 2022-12-31 | GBX2.12 Million | -45.02% |
| 2021-12-31 | GBX3.85 Million | -20.50% |
| 2020-12-31 | GBX4.84 Million | +636.80% |
| 2019-12-31 | GBX657.19K | +1505.25% |
| 2018-12-31 | GBX-46.77K | -154.07% |
| 2017-12-31 | GBX-18.41K | -- |
Equity Component Analysis
This analysis shows how different components contribute to MAST Energy Developments PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 946989600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX426.35K | 15.08% |
| Other Comprehensive Income | GBX783.29K | 27.70% |
| Other Components | GBX13.33 Million | 471.34% |
| Total Equity | GBX2.83 Million | 100.00% |
MAST Energy Developments PLC Competitors by Market Cap
The table below lists competitors of MAST Energy Developments PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Blockchain Loyalty Corp
PINK:BBLC
|
$584.57 |
|
FOUNDER HLDGS - Dusseldorf Stock Exchang
DU:FOU1
|
$585.06 |
|
AFREXIMBANK
SEM:AEIB
|
$585.57 |
|
Vestiage Inc
PINK:VEST
|
$585.76 |
|
Plant Veda Foods Ltd
PINK:PLVFF
|
$584.04 |
|
HONG KONG PARKVIEW
BE:HKP
|
$583.43 |
|
CHAMPION BEAR RES
BE:OX9
|
$583.19 |
|
Cannassure Therapeutics Ltd
TA:CSURE
|
$583.00 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MAST Energy Developments PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,681,077 to 2,827,315, a change of -853,762 (-23.2%).
- Net loss of 1,097,000 reduced equity.
- New share issuances of 260,500 increased equity.
- Other comprehensive income decreased equity by 61,829.
- Other factors increased equity by 44,567.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-1.10 Million | -38.8% |
| Share Issuances | GBX260.50K | +9.21% |
| Other Comprehensive Income | GBX-61.83K | -2.19% |
| Other Changes | GBX44.57K | +1.58% |
| Total Change | GBX- | -23.19% |
Book Value vs Market Value Analysis
This analysis compares MAST Energy Developments PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | GBX-0.01 | GBX2.12 | x |
| 2018-12-31 | GBX-0.01 | GBX2.12 | x |
| 2019-12-31 | GBX0.30 | GBX2.12 | x |
| 2020-12-31 | GBX0.00 | GBX2.12 | x |
| 2021-12-31 | GBX1.92 | GBX2.12 | x |
| 2022-12-31 | GBX1.23 | GBX2.12 | x |
| 2023-12-31 | GBX0.63 | GBX2.12 | x |
| 2024-12-31 | GBX0.33 | GBX2.12 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MAST Energy Developments PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -38.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -148.81%
- • Asset Turnover: 0.18x
- • Equity Multiplier: 1.43x
- Recent ROE (-38.80%) is below the historical average (-27.89%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-2.76K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-16.48K |
| 2019 | -30.69% | 0.00% | 0.00x | 3.73x | GBX-315.54K |
| 2020 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-501.95K |
| 2021 | -13.26% | -40438.91% | 0.00x | 0.96x | GBX-1.84 Million |
| 2022 | -44.21% | -263.55% | 0.22x | 0.75x | GBX-3.35 Million |
| 2023 | -96.14% | -1037.20% | 0.13x | 0.71x | GBX-3.91 Million |
| 2024 | -38.80% | -148.81% | 0.18x | 1.43x | GBX-1.38 Million |
Industry Comparison
This section compares MAST Energy Developments PLC's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $23,066,173,631
- Average return on equity (ROE) among peers: -124.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MAST Energy Developments PLC (MAST) | GBX-1.80 Million | 0.00% | N/A | $584.36 |
| Amphion Innovations Plc (AMP) | $16.69 Million | -405.24% | 4.27x | $2.59K |
| Codex Acquisitions PLC (CODX) | $19.68K | -616.00% | 1.54x | $1.67 |
| China Yangtze Power Co. Ltd. GDR (CYPC) | $178.32 Billion | 14.75% | 0.86x | $403.53 Billion |
| Downing Renewables & Infrastructure Trust PLC (DORE) | $141.84 Million | 7.14% | 0.01x | $115.86 |
| Good Energy Group PLC (GOOD) | $38.99 Million | 23.67% | 1.98x | $11.01K |
| Atlantis Resources Ltd (SAE) | $21.38 Million | -26.09% | 0.41x | $2.42K |
| Renewables Infrastructure Grp (TRIG) | $2.19 Billion | 4.56% | 0.00x | $81.85 |
| Greencoat UK Wind PLC (UKW) | $3.79 Billion | 3.33% | 0.48x | $116.18 |