Me Group International PLC

LSE:MEGP UK Business Equipment & Supplies
Market Cap
$6.28 Million
GBX51.60 Billion GBX
Market Cap Rank
#41656 Global
#610 in UK
Share Price
GBX136.60
Change (1 day)
+0.00%
52-Week Range
GBX124.80 - GBX230.00
All Time High
GBX230.00
Categories
Companies in UK Business Equipment & Supplies
About

ME Group International plc operates, sells, and services a range of instant-service equipment in the United Kingdom. The company operates through Asia Pacific, Continental Europe, and United Kingdom and Ireland segments. It operates coin-operated automatic photobooths for identification and fun purposes, as well as vending equipment, including digital photo kiosks, laundry machines, business serv… Read more

Me Group International PLC (MEGP) - Net Assets

Latest net assets as of April 2025: GBX195.22 Million GBX

Based on the latest financial reports, Me Group International PLC (MEGP) has net assets worth GBX195.22 Million GBX as of April 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX322.64 Million) and total liabilities (GBX127.43 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX195.22 Million
% of Total Assets 60.51%
Annual Growth Rate 6.13%
5-Year Change 57.96%
10-Year Change 46.53%
Growth Volatility 13.77

Me Group International PLC - Net Assets Trend (1986–2024)

This chart illustrates how Me Group International PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Me Group International PLC (1986–2024)

The table below shows the annual net assets of Me Group International PLC from 1986 to 2024.

Year Net Assets Change
2024-10-31 GBX179.87 Million +13.13%
2023-10-31 GBX158.99 Million +19.86%
2022-10-31 GBX132.65 Million +2.28%
2021-10-31 GBX129.69 Million +13.90%
2020-10-31 GBX113.87 Million -1.69%
2020-04-30 GBX115.83 Million -19.47%
2019-04-30 GBX143.85 Million -0.67%
2018-04-30 GBX144.81 Million +11.99%
2017-04-30 GBX129.30 Million +5.34%
2016-04-30 GBX122.75 Million +17.56%
2015-04-30 GBX104.41 Million +0.17%
2014-04-30 GBX104.23 Million +5.97%
2013-04-30 GBX98.36 Million +1.57%
2012-04-30 GBX96.84 Million +9.11%
2011-04-30 GBX88.75 Million +13.28%
2010-04-30 GBX78.35 Million +6.41%
2009-04-30 GBX73.63 Million -7.40%
2008-04-30 GBX79.52 Million -20.82%
2007-04-30 GBX100.44 Million -6.41%
2006-04-30 GBX107.31 Million +20.22%
2005-04-30 GBX89.26 Million +24.58%
2004-04-30 GBX71.65 Million +15.74%
2003-04-30 GBX61.91 Million +0.93%
2002-04-30 GBX61.34 Million -14.95%
2001-04-30 GBX72.12 Million -8.00%
2000-04-30 GBX78.40 Million -4.83%
1999-04-30 GBX82.37 Million -8.41%
1998-04-30 GBX89.94 Million -0.91%
1997-04-30 GBX90.77 Million -3.15%
1996-04-30 GBX93.72 Million +4.19%
1995-04-30 GBX89.95 Million +11.33%
1994-04-30 GBX80.79 Million +24.97%
1993-04-30 GBX64.65 Million +19.86%
1992-04-30 GBX53.94 Million -1.27%
1991-04-30 GBX54.63 Million +10.89%
1990-04-30 GBX49.27 Million +19.23%
1989-04-30 GBX41.32 Million +46.08%
1988-04-30 GBX28.29 Million +17.54%
1987-04-30 GBX24.07 Million +32.16%
1986-04-30 GBX18.21 Million --

Equity Component Analysis

This analysis shows how different components contribute to Me Group International PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1115.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (October 2024)

Component Amount Percentage
Retained Earnings GBX158.48 Million 88.11%
Common Stock GBX1.88 Million 1.05%
Other Comprehensive Income GBX8.00 Million 4.45%
Other Components GBX11.51 Million 6.40%
Total Equity GBX179.87 Million 100.00%

Me Group International PLC Competitors by Market Cap

The table below lists competitors of Me Group International PLC ranked by their market capitalization.

Company Market Cap
MITSUBISHI LOGIS
MU:MIB
 		$73.64K
Oncologix Tech Inc
PINK:OCLG
 		$73.66K
GENWORTH FINANCL-A
BE:GGK
 		$73.74K
HDB Financial Services Limited
NSE:HDBFS
 		$73.85K
Infrastrutture Wireless Italiane SpA
STU:WI8
 		$73.61K
Samhwa Paint Industrial Co. Ltd.
KQ:000390
 		$73.56K
Btg Pactual Hoteis Fundo De Investimento Imobiliario
SA:BTHI11
 		$73.53K
VALUE-HOLDINGS (VHO.SG)
STU:VHO
 		$73.39K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Me Group International PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 158,988,000 to 179,871,000, a change of 20,883,000 (13.1%).
  • Net income of 54,090,000 contributed positively to equity growth.
  • Dividend payments of 27,842,000 reduced retained earnings.
  • Share repurchases of 1,425,000 reduced equity.
  • New share issuances of 430,000 increased equity.
  • Other comprehensive income decreased equity by 3,956,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX54.09 Million +30.07%
Dividends Paid GBX27.84 Million -15.48%
Share Repurchases GBX1.43 Million -0.79%
Share Issuances GBX430.00K +0.24%
Other Comprehensive Income GBX-3.96 Million -2.2%
Other Changes GBX-414.00K -0.23%
Total Change GBX- 13.13%

Book Value vs Market Value Analysis

This analysis compares Me Group International PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 287.96x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 2616.99x to 287.96x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1986-04-30 GBX0.05 GBX136.60 x
1987-04-30 GBX0.07 GBX136.60 x
1988-04-30 GBX0.08 GBX136.60 x
1989-04-30 GBX0.12 GBX136.60 x
1990-04-30 GBX0.14 GBX136.60 x
1991-04-30 GBX0.17 GBX136.60 x
1992-04-30 GBX0.17 GBX136.60 x
1993-04-30 GBX0.20 GBX136.60 x
1994-04-30 GBX0.21 GBX136.60 x
1995-04-30 GBX0.23 GBX136.60 x
1996-04-30 GBX0.23 GBX136.60 x
1997-04-30 GBX0.22 GBX136.60 x
1998-04-30 GBX0.22 GBX136.60 x
1999-04-30 GBX0.20 GBX136.60 x
2000-04-30 GBX0.21 GBX136.60 x
2001-04-30 GBX0.19 GBX136.60 x
2002-04-30 GBX0.16 GBX136.60 x
2003-04-30 GBX0.17 GBX136.60 x
2004-04-30 GBX0.19 GBX136.60 x
2005-04-30 GBX0.24 GBX136.60 x
2006-04-30 GBX0.28 GBX136.60 x
2007-04-30 GBX0.27 GBX136.60 x
2008-04-30 GBX0.21 GBX136.60 x
2009-04-30 GBX0.20 GBX136.60 x
2010-04-30 GBX0.21 GBX136.60 x
2011-04-30 GBX0.24 GBX136.60 x
2012-04-30 GBX0.26 GBX136.60 x
2013-04-30 GBX0.27 GBX136.60 x
2014-04-30 GBX0.27 GBX136.60 x
2015-04-30 GBX0.28 GBX136.60 x
2016-04-30 GBX0.32 GBX136.60 x
2017-04-30 GBX0.34 GBX136.60 x
2018-04-30 GBX0.38 GBX136.60 x
2019-04-30 GBX0.38 GBX136.60 x
2020-04-30 GBX0.30 GBX136.60 x
2020-10-31 GBX0.30 GBX136.60 x
2021-10-31 GBX0.34 GBX136.60 x
2022-10-31 GBX0.35 GBX136.60 x
2023-10-31 GBX0.42 GBX136.60 x
2024-10-31 GBX0.47 GBX136.60 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Me Group International PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 30.07%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 17.57%
  • • Asset Turnover: 0.98x
  • • Equity Multiplier: 1.74x
  • Recent ROE (30.07%) is above the historical average (13.42%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1986 23.43% 6.34% 1.50x 2.46x GBX2.06 Million
1987 24.25% 7.55% 1.51x 2.13x GBX2.92 Million
1988 22.93% 7.45% 1.51x 2.04x GBX3.23 Million
1989 24.03% 8.83% 1.23x 2.20x GBX4.87 Million
1990 21.99% 9.86% 1.00x 2.24x GBX5.05 Million
1991 20.51% 9.33% 1.01x 2.17x GBX5.14 Million
1992 21.57% 9.16% 0.98x 2.41x GBX5.64 Million
1993 17.43% 7.60% 0.98x 2.35x GBX4.34 Million
1994 9.94% 4.27% 0.93x 2.51x GBX-47.10K
1995 10.32% 4.34% 0.98x 2.44x GBX259.00K
1996 7.34% 3.06% 0.96x 2.49x GBX-2.20 Million
1997 7.48% 3.77% 0.85x 2.33x GBX-2.02 Million
1998 12.15% 5.60% 0.73x 2.98x GBX1.67 Million
1999 -1.03% -0.38% 0.95x 2.84x GBX-8.03 Million
2000 16.14% 6.15% 1.00x 2.62x GBX4.68 Million
2001 -1.84% -0.62% 1.04x 2.88x GBX-8.30 Million
2002 -16.20% -5.14% 1.09x 2.90x GBX-15.55 Million
2003 -7.24% -2.32% 1.22x 2.56x GBX-10.33 Million
2004 21.06% 6.62% 1.27x 2.50x GBX7.64 Million
2005 25.58% 9.49% 1.21x 2.24x GBX13.72 Million
2006 19.28% 8.96% 0.94x 2.28x GBX9.70 Million
2007 7.94% 3.67% 0.94x 2.31x GBX-2.03 Million
2008 -25.88% -10.29% 0.89x 2.84x GBX-27.60 Million
2009 -21.44% -7.42% 1.19x 2.44x GBX-22.91 Million
2010 12.53% 4.37% 1.31x 2.18x GBX1.97 Million
2011 15.50% 6.19% 1.23x 2.03x GBX4.83 Million
2012 14.97% 6.90% 1.30x 1.67x GBX4.76 Million
2013 17.91% 8.90% 1.26x 1.60x GBX7.69 Million
2014 20.78% 11.48% 1.17x 1.54x GBX11.11 Million
2015 26.95% 15.74% 1.13x 1.51x GBX17.55 Million
2016 23.89% 15.80% 0.97x 1.56x GBX16.90 Million
2017 27.35% 16.30% 1.09x 1.54x GBX22.19 Million
2018 28.02% 17.46% 0.96x 1.67x GBX25.81 Million
2019 21.99% 13.69% 0.82x 1.97x GBX17.03 Million
2020 0.99% 0.52% 0.83x 2.28x GBX-10.29 Million
2020 -22.10% -13.30% 0.71x 2.33x GBX-36.02 Million
2021 16.97% 10.13% 0.79x 2.13x GBX8.92 Million
2022 29.24% 14.93% 0.80x 2.46x GBX25.53 Million
2023 31.87% 17.02% 0.90x 2.09x GBX34.77 Million
2024 30.07% 17.57% 0.98x 1.74x GBX36.10 Million

Industry Comparison

This section compares Me Group International PLC's net assets metrics with peer companies in the Business Equipment & Supplies industry.

No peer company data available for comparison.