Metalnrg PLC
MetalNRG plc operates as a natural resources and energy investing company. It explores for gold, silver, copper, and uranium deposits. The company holds interests in the Gold Ridge project that covers an area of 932 hectares located in Arizona, the United States; the Lake Victoria Gold project located in Tanzania; and the Uranium project located in Kyrgyzstan. It also has investments in oil and g… Read more
Metalnrg PLC (MNRG) - Net Assets
Latest net assets as of June 2024: GBX-2.34 Million GBX
Based on the latest financial reports, Metalnrg PLC (MNRG) has net assets worth GBX-2.34 Million GBX as of June 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX849.02K) and total liabilities (GBX3.19 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-2.34 Million |
| % of Total Assets | -275.33% |
| Annual Growth Rate | N/A |
| 5-Year Change | -239.85% |
| 10-Year Change | -903.9% |
| Growth Volatility | 26386.9 |
Metalnrg PLC - Net Assets Trend (2012–2023)
This chart illustrates how Metalnrg PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Metalnrg PLC (2012–2023)
The table below shows the annual net assets of Metalnrg PLC from 2012 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | GBX-1.25 Million | -761.74% |
| 2022-12-31 | GBX188.25K | -91.84% |
| 2021-12-31 | GBX2.31 Million | +1435.91% |
| 2020-12-31 | GBX150.19K | -83.14% |
| 2019-12-31 | GBX890.74K | -4.65% |
| 2019-02-28 | GBX934.22K | +150.13% |
| 2018-02-28 | GBX373.49K | +160.45% |
| 2017-02-28 | GBX143.40K | +9.15% |
| 2016-02-29 | GBX131.38K | -15.22% |
| 2015-02-28 | GBX154.96K | -15.57% |
| 2014-02-28 | GBX183.55K | -26.14% |
| 2013-02-28 | GBX248.52K | +95525.07% |
| 2012-02-29 | GBX259.89 | -- |
Equity Component Analysis
This analysis shows how different components contribute to Metalnrg PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 814111397.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX123.17K | % |
| Other Comprehensive Income | GBX40.48K | % |
| Other Components | GBX6.73 Million | % |
| Total Equity | GBX-1.25 Million | 100.00% |
Metalnrg PLC Competitors by Market Cap
The table below lists competitors of Metalnrg PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RED METAL
BE:RMX
|
$834.52 |
|
CARDNO
BE:DZ5
|
$834.67 |
|
ALLTRONICS
BE:A3HB
|
$835.77 |
|
Bank Islami Pakistan Ltd
KAR:BIPL
|
$836.74 |
|
Imperial Limite
KAR:IML
|
$834.17 |
|
Alfi Inc.
PINK:ALFIQ
|
$833.41 |
|
Drummond Ventures Corp.
V:DVX-P
|
$833.26 |
|
CHU KONG SHIPPING
BE:CKW
|
$833.12 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Metalnrg PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 188,252 to -1,245,744, a change of -1,433,996 (-761.7%).
- Net loss of 1,453,509,000 reduced equity.
- Other comprehensive income increased equity by 19,513.
- Other factors increased equity by 1,452,055,491.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-1.45 Billion | -116677.99% |
| Other Comprehensive Income | GBX19.51K | +1.57% |
| Other Changes | GBX1.45 Billion | +116561.31% |
| Total Change | GBX- | -761.74% |
Book Value vs Market Value Analysis
This analysis compares Metalnrg PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-02-29 | GBX0.00 | GBX9.50 | x |
| 2013-02-28 | GBX0.00 | GBX9.50 | x |
| 2014-02-28 | GBX0.00 | GBX9.50 | x |
| 2015-02-28 | GBX0.00 | GBX9.50 | x |
| 2016-02-29 | GBX0.00 | GBX9.50 | x |
| 2017-02-28 | GBX0.00 | GBX9.50 | x |
| 2018-02-28 | GBX0.00 | GBX9.50 | x |
| 2019-02-28 | GBX0.00 | GBX9.50 | x |
| 2019-12-31 | GBX0.00 | GBX9.50 | x |
| 2020-12-31 | GBX0.00 | GBX9.50 | x |
| 2021-12-31 | GBX0.00 | GBX9.50 | x |
| 2022-12-31 | GBX0.00 | GBX9.50 | x |
| 2023-12-31 | GBX0.00 | GBX9.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Metalnrg PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-122192.96%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -38801.80% | 0.00% | 0.00x | 1.04x | GBX-100.87K |
| 2013 | -4574.28% | 0.00% | 0.00x | 1.04x | GBX-11.39 Million |
| 2014 | -35395.61% | 0.00% | 0.00x | 1.05x | GBX-64.99 Million |
| 2015 | -18448.27% | 0.00% | 0.00x | 1.06x | GBX-28.60 Million |
| 2016 | -17952.02% | 0.00% | 0.00x | 1.08x | GBX-23.60 Million |
| 2017 | -26.49% | 0.00% | 0.00x | 1.06x | GBX-52.32K |
| 2018 | -41.98% | 0.00% | 0.00x | 1.04x | GBX-194.15K |
| 2019 | -25.45% | 0.00% | 0.00x | 1.19x | GBX-331.22K |
| 2019 | -78791.25% | -6298922.99% | 0.01x | 1.24x | GBX-701.92 Million |
| 2020 | -539.41% | -4234.00% | 0.02x | 8.18x | GBX-825.15K |
| 2021 | -80.82% | -7652.72% | 0.01x | 1.29x | GBX-2.09 Million |
| 2022 | -1393831.14% | 0.00% | 0.00x | 10.85x | GBX-2.62 Billion |
| 2023 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-1.45 Billion |
Industry Comparison
This section compares Metalnrg PLC's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $17,763,184
- Average return on equity (ROE) among peers: -2584.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Metalnrg PLC (MNRG) | GBX-2.34 Million | -38801.80% | N/A | $834.43 |
| First Tin PLC (1SN) | $13.67 Million | -54.66% | 0.01x | $11.21K |
| 80 Mile Plc (80M) | $32.97 Million | -29.00% | 0.04x | $6.22K |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $39.03K |
| Armadale Capital Plc (ACP) | $4.28K | -25184.13% | 0.10x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $1.77 Million | -28.44% | 0.07x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $104.00K | -485.58% | 0.41x | $551.97 |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $736.65 |
| Blencowe Resources Plc (BRES) | $5.79 Million | -16.61% | 0.34x | $5.95K |