Panther Metals PLC
Panther Metals PLC engages in exploration and development of mineral resources in Canada and Australia. The company explores for copper, zinc, lead, and nickel, gold, silver, platinum group metals, lithium and graphite potential. Its flagship project is the Obonga project that covers 291.0 square kilometers located in Obonga Greenstone Belt in northwest Ontario. The company was formerly known as … Read more
Panther Metals PLC (PALM) - Net Assets
Latest net assets as of June 2025: GBX2.07 Million GBX
Based on the latest financial reports, Panther Metals PLC (PALM) has net assets worth GBX2.07 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX2.59 Million) and total liabilities (GBX515.12K). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX2.07 Million |
| % of Total Assets | 80.11% |
| Annual Growth Rate | N/A |
| 5-Year Change | 39.09% |
| 10-Year Change | 622.85% |
| Growth Volatility | 179.27 |
Panther Metals PLC - Net Assets Trend (2013–2024)
This chart illustrates how Panther Metals PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panther Metals PLC (2013–2024)
The table below shows the annual net assets of Panther Metals PLC from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX2.11 Million | -40.65% |
| 2023-12-31 | GBX3.56 Million | +10.78% |
| 2022-12-31 | GBX3.21 Million | +33.17% |
| 2021-12-31 | GBX2.41 Million | +58.84% |
| 2020-12-31 | GBX1.52 Million | +266.45% |
| 2019-12-31 | GBX414.23K | +44.07% |
| 2018-12-31 | GBX287.52K | +540.61% |
| 2017-12-31 | GBX44.88K | -74.87% |
| 2016-12-31 | GBX178.63K | -38.84% |
| 2015-12-31 | GBX292.07K | -34.77% |
| 2014-12-31 | GBX447.77K | +1127.05% |
| 2013-12-31 | GBX-43.60K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panther Metals PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 535728500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX6.94 Million | 328.93% |
| Other Comprehensive Income | GBX567.74K | 26.89% |
| Total Equity | GBX2.11 Million | 100.00% |
Panther Metals PLC Competitors by Market Cap
The table below lists competitors of Panther Metals PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
OptiBiotix Health Plc
LSE:OPTI
|
$722.70 |
|
Amana Takaful PLC
CM:ATLN0000
|
$722.87 |
|
FANCAMP EXPLORATION
BE:3F9
|
$724.02 |
|
Burshane LPG (Pakistan) Ltd
KAR:BPL
|
$725.27 |
|
Modern Company For Water Proofing (Bitumode)
EGX:WATP
|
$721.37 |
|
4Global PLC
LSE:4GBL
|
$721.22 |
|
Healthwarehouse.Com
OTCQB:HEWA
|
$720.96 |
|
C HUARONG A MGT -H-
STU:CHE
|
$718.88 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panther Metals PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,556,945 to 2,111,196, a change of -1,445,749 (-40.6%).
- Net loss of 2,212,000 reduced equity.
- New share issuances of 375,000 increased equity.
- Other comprehensive income decreased equity by 23,357.
- Other factors increased equity by 414,608.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.21 Million | -104.77% |
| Share Issuances | GBX375.00K | +17.76% |
| Other Comprehensive Income | GBX-23.36K | -1.11% |
| Other Changes | GBX414.61K | +19.64% |
| Total Change | GBX- | -40.65% |
Book Value vs Market Value Analysis
This analysis compares Panther Metals PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 171.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX-0.37 | GBX92.50 | x |
| 2014-12-31 | GBX1.82 | GBX92.50 | x |
| 2015-12-31 | GBX0.81 | GBX92.50 | x |
| 2016-12-31 | GBX0.49 | GBX92.50 | x |
| 2017-12-31 | GBX0.12 | GBX92.50 | x |
| 2018-12-31 | GBX0.32 | GBX92.50 | x |
| 2019-12-31 | GBX0.33 | GBX92.50 | x |
| 2020-12-31 | GBX0.75 | GBX92.50 | x |
| 2021-12-31 | GBX0.98 | GBX92.50 | x |
| 2022-12-31 | GBX1.03 | GBX92.50 | x |
| 2023-12-31 | GBX0.66 | GBX92.50 | x |
| 2024-12-31 | GBX0.54 | GBX92.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panther Metals PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -104.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.44x
- Recent ROE (-104.77%) is below the historical average (-82.83%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-70.38K |
| 2014 | -37.52% | 0.00% | 0.00x | 1.06x | GBX-212.78K |
| 2015 | -56.84% | 0.00% | 0.00x | 1.04x | GBX-195.21K |
| 2016 | -63.26% | 0.00% | 0.00x | 1.09x | GBX-130.86K |
| 2017 | -298.56% | 0.00% | 0.00x | 1.48x | GBX-138.49K |
| 2018 | -180.56% | 0.00% | 0.00x | 1.15x | GBX-547.89K |
| 2019 | -181.06% | 0.00% | 0.00x | 2.14x | GBX-791.42K |
| 2020 | -44.01% | 0.00% | 0.00x | 1.07x | GBX-819.79K |
| 2021 | -5.23% | 0.00% | 0.00x | 1.11x | GBX-367.11K |
| 2022 | -29.68% | 0.00% | 0.00x | 1.10x | GBX-1.27 Million |
| 2023 | 7.57% | 0.00% | 0.00x | 1.20x | GBX-86.51K |
| 2024 | -104.77% | 0.00% | 0.00x | 1.44x | GBX-2.42 Million |
Industry Comparison
This section compares Panther Metals PLC's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $17,763,184
- Average return on equity (ROE) among peers: -2584.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panther Metals PLC (PALM) | GBX2.07 Million | 0.00% | 0.25x | $722.29 |
| First Tin PLC (1SN) | $13.67 Million | -54.66% | 0.01x | $11.21K |
| 80 Mile Plc (80M) | $32.97 Million | -29.00% | 0.04x | $6.22K |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $39.03K |
| Armadale Capital Plc (ACP) | $4.28K | -25184.13% | 0.10x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $1.77 Million | -28.44% | 0.07x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $104.00K | -485.58% | 0.41x | $551.97 |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $736.65 |
| Blencowe Resources Plc (BRES) | $5.79 Million | -16.61% | 0.34x | $5.95K |