Panthera Resources PLC
Panthera Resources PLC primarily engages in the exploration and development of gold projects in India and West Africa. Its flagship property is the Bhukia Project located in the state of Rajasthan, India. The company was formerly known as IGL Resources PLC. Panthera Resources PLC was incorporated in 2017 and is based in London, the United Kingdom.
Panthera Resources PLC (PAT) - Net Assets
Latest net assets as of September 2025: GBX3.20 Million GBX
Based on the latest financial reports, Panthera Resources PLC (PAT) has net assets worth GBX3.20 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX6.26 Million) and total liabilities (GBX3.06 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.20 Million |
| % of Total Assets | 51.13% |
| Annual Growth Rate | 2.16% |
| 5-Year Change | 116744.34% |
| 10-Year Change | 208.57% |
| Growth Volatility | 38665.75 |
Panthera Resources PLC - Net Assets Trend (2015–2025)
This chart illustrates how Panthera Resources PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Panthera Resources PLC (2015–2025)
The table below shows the annual net assets of Panthera Resources PLC from 2015 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX4.32 Million | +195.62% |
| 2024-03-31 | GBX1.46 Million | +118620.27% |
| 2023-03-31 | GBX1.23K | -99.95% |
| 2022-03-31 | GBX2.42 Million | +65369.21% |
| 2021-03-31 | GBX3.70K | +386.71% |
| 2020-03-31 | GBX759.71 | -64.36% |
| 2019-03-31 | GBX2.13K | -24.32% |
| 2018-03-31 | GBX2.82K | -99.79% |
| 2017-03-31 | GBX1.36 Million | -3.05% |
| 2016-03-31 | GBX1.40 Million | -59.88% |
| 2015-03-31 | GBX3.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Panthera Resources PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1531260700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX3.13 Million | 66.27% |
| Other Components | GBX29.50 Million | 624.62% |
| Total Equity | GBX4.72 Million | 100.00% |
Panthera Resources PLC Competitors by Market Cap
The table below lists competitors of Panthera Resources PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MCB Investment Manag
KAR:MCBIM
|
$6.28K |
|
Orzel SA
WAR:ORL
|
$6.28K |
|
NORD3F
SA:NORD3F
|
$6.29K |
|
Banco BMG S.A.
SA:BMGB10
|
$6.29K |
|
Bayn Group AB (publ)
MU:B39
|
$6.27K |
|
FAR EAST HORIZO
MU:F6H
|
$6.26K |
|
NEW FRONTIER VENT. INC.
F:S1O
|
$6.26K |
|
Tara Chand Infralogistic Solutions Limited
NSE:TARACHAND
|
$6.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Panthera Resources PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,852,263 to 4,723,467, a change of 2,871,204 (155.0%).
- Net loss of 2,378,639 reduced equity.
- New share issuances of 4,707,545 increased equity.
- Other comprehensive income decreased equity by 1,425.
- Other factors increased equity by 543,723.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.38 Million | -50.36% |
| Share Issuances | GBX4.71 Million | +99.66% |
| Other Comprehensive Income | GBX-1.43K | -0.03% |
| Other Changes | GBX543.72K | +11.51% |
| Total Change | GBX- | 155.01% |
Book Value vs Market Value Analysis
This analysis compares Panthera Resources PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 799.39x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 281.42x to 799.39x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-03-31 | GBX0.07 | GBX19.50 | x |
| 2016-03-31 | GBX0.03 | GBX19.50 | x |
| 2017-03-31 | GBX0.02 | GBX19.50 | x |
| 2018-03-31 | GBX0.00 | GBX19.50 | x |
| 2019-03-31 | GBX0.00 | GBX19.50 | x |
| 2020-03-31 | GBX0.00 | GBX19.50 | x |
| 2021-03-31 | GBX0.05 | GBX19.50 | x |
| 2022-03-31 | GBX0.03 | GBX19.50 | x |
| 2023-03-31 | GBX0.01 | GBX19.50 | x |
| 2024-03-31 | GBX0.01 | GBX19.50 | x |
| 2025-03-31 | GBX0.02 | GBX19.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Panthera Resources PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -50.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.44x
- Recent ROE (-50.36%) is above the historical average (-23090.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -13.37% | -2201.80% | 0.01x | 1.05x | GBX-790.33K |
| 2016 | 7.66% | 3708.63% | 0.00x | 1.05x | GBX-35.41K |
| 2017 | -19.30% | 0.00% | 0.00x | 0.95x | GBX-445.83K |
| 2018 | -82255.80% | 0.00% | 0.00x | 1.00x | GBX-2.48 Million |
| 2019 | -65915.15% | 0.00% | 0.00x | 1.05x | GBX-1.55 Million |
| 2020 | -105277.82% | 0.00% | 0.00x | 1.09x | GBX-1.08 Million |
| 2021 | -54.39% | 0.00% | 0.00x | 0.00x | GBX-2.59 Million |
| 2022 | -110.79% | 0.00% | 0.00x | 1.13x | GBX-3.36 Million |
| 2023 | -195.18% | 0.00% | 0.00x | 0.00x | GBX-3.30 Million |
| 2024 | -114.49% | 0.00% | 0.00x | 1.36x | GBX-2.31 Million |
| 2025 | -50.36% | 0.00% | 0.00x | 1.44x | GBX-2.85 Million |
Industry Comparison
This section compares Panthera Resources PLC's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $74,937,174
- Average return on equity (ROE) among peers: -15.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Panthera Resources PLC (PAT) | GBX3.20 Million | -13.37% | 0.96x | $6.28K |
| Ariana Resources plc (AAU) | $688.00K | -21.95% | 0.10x | $6.06K |
| AltynGold plc (ALTN) | $35.34 Million | 8.31% | 1.17x | $48.89K |
| Bluebird Merchant Ventures Ltd (BMV) | $3.95 Million | -40.17% | 0.32x | $306.26 |
| Conroy Gold & Natural Resources Plc (CGNR) | $20.74 Million | 0.00% | 0.41x | $1.43K |
| Cora Gold Limited (CORA) | $26.59 Million | -10.00% | 0.02x | $5.35K |
| ECR Minerals plc (ECR) | $5.85 Million | -95.66% | 0.04x | $1.04K |
| Goldplat PLC (GDP) | $13.42 Million | 9.17% | 0.34x | $1.92K |
| Greatland Resources Limited (GGP) | $642.59 Million | 25.17% | 0.58x | $518.75K |
| Goldstone Resources Ltd (GRL) | $-1.34 Million | 0.00% | 0.00x | $461.96 |
| Hamak Gold Ltd (HAMA) | $1.55 Million | -34.64% | 0.29x | $591.38 |