Power Metal Resources plc
Power Metal Resources plc, together with its subsidiaries, engages in the exploration and exploitation of mineral resources in Africa, Australia, North America, and the Middle East. It primarily explores for nickel, lithium, tungsten, copper, graphite, zinc, uranium, gold, chromium, anitmony, and silver deposits, as well as rare earths and platinum group elements. The company was formerly known a… Read more
Power Metal Resources plc (POW) - Net Assets
Latest net assets as of September 2024: GBX20.52 Million GBX
Based on the latest financial reports, Power Metal Resources plc (POW) has net assets worth GBX20.52 Million GBX as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX23.40 Million) and total liabilities (GBX2.88 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX20.52 Million |
| % of Total Assets | 87.69% |
| Annual Growth Rate | 51.44% |
| 5-Year Change | 757.02% |
| 10-Year Change | 255.21% |
| Growth Volatility | 1077.48 |
Power Metal Resources plc - Net Assets Trend (2011–2024)
This chart illustrates how Power Metal Resources plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Power Metal Resources plc (2011–2024)
The table below shows the annual net assets of Power Metal Resources plc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | GBX20.52 Million | +41.70% |
| 2023-09-30 | GBX14.48 Million | +5.25% |
| 2022-09-30 | GBX13.76 Million | +130.59% |
| 2021-09-30 | GBX5.97 Million | +149.21% |
| 2020-09-30 | GBX2.39 Million | +52.29% |
| 2019-09-30 | GBX1.57 Million | -20.36% |
| 2018-09-30 | GBX1.97 Million | -63.62% |
| 2017-09-30 | GBX5.43 Million | -2.29% |
| 2016-09-30 | GBX5.55 Million | -3.86% |
| 2015-09-30 | GBX5.78 Million | -2.33% |
| 2014-09-30 | GBX5.91 Million | +61.94% |
| 2013-09-30 | GBX3.65 Million | -8.77% |
| 2012-09-30 | GBX4.00 Million | +4204.30% |
| 2011-12-31 | GBX93.00K | 0.00% |
| 2011-09-30 | GBX93.00K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Power Metal Resources plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2119200000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX8.67 Million | 43.87% |
| Other Comprehensive Income | GBX3.54 Million | 17.92% |
| Other Components | GBX28.75 Million | 145.42% |
| Total Equity | GBX19.77 Million | 100.00% |
Power Metal Resources plc Competitors by Market Cap
The table below lists competitors of Power Metal Resources plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
National Bank Of Kuwait- Egypt- NBK
EGX:NBKE
|
$2.32K |
|
Williams Industrial Services Group Inc.
PINK:WLMSQ
|
$2.32K |
|
ABSA BANK OF KENYA LTD
XNAI:BBLK
|
$2.32K |
|
El Ahram Co. For Printing And Packing
EGX:EPPK
|
$2.32K |
|
CO-OPERATIVE BANK OF KENYA PLC
XNAI:CBKL
|
$2.32K |
|
CID HoldCo, Inc. Common Stock
NASDAQ:DAIC
|
$2.32K |
|
GUINNESS NIGERIA PLC
XNSA:GUINNESS
|
$2.32K |
|
New Earth Resources Corp.
F:G7I0
|
$2.32K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Power Metal Resources plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,572,000 to 19,772,000, a change of 6,200,000 (45.7%).
- Net income of 3,032,000 contributed positively to equity growth.
- New share issuances of 800,000 increased equity.
- Other comprehensive income increased equity by 1,724,001.
- Other factors increased equity by 643,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX3.03 Million | +15.33% |
| Share Issuances | GBX800.00K | +4.05% |
| Other Comprehensive Income | GBX1.72 Million | +8.72% |
| Other Changes | GBX644.00K | +3.26% |
| Total Change | GBX- | 45.68% |
Book Value vs Market Value Analysis
This analysis compares Power Metal Resources plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 70.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.21x to 70.72x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-09-30 | GBX69.32 | GBX14.25 | x |
| 2013-09-30 | GBX59.97 | GBX14.25 | x |
| 2014-09-30 | GBX48.56 | GBX14.25 | x |
| 2015-09-30 | GBX36.16 | GBX14.25 | x |
| 2016-09-30 | GBX14.56 | GBX14.25 | x |
| 2017-09-30 | GBX5.08 | GBX14.25 | x |
| 2018-09-30 | GBX0.68 | GBX14.25 | x |
| 2019-09-30 | GBX0.13 | GBX14.25 | x |
| 2020-09-30 | GBX0.10 | GBX14.25 | x |
| 2021-09-30 | GBX0.12 | GBX14.25 | x |
| 2022-09-30 | GBX0.16 | GBX14.25 | x |
| 2023-09-30 | GBX0.15 | GBX14.25 | x |
| 2024-09-30 | GBX0.20 | GBX14.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Power Metal Resources plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.33%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 576.43%
- • Asset Turnover: 0.02x
- • Equity Multiplier: 1.18x
- Recent ROE (15.33%) is above the historical average (-53.41%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -14.06% | 0.00% | 0.00x | 1.05x | GBX-963.30K |
| 2013 | -55.37% | 0.00% | 0.00x | 1.13x | GBX-2.39 Million |
| 2014 | -23.33% | -5307.69% | 0.00x | 1.03x | GBX-1.97 Million |
| 2015 | -30.61% | -88400.00% | 0.00x | 1.04x | GBX-2.35 Million |
| 2016 | -32.02% | 0.00% | 0.00x | 1.09x | GBX-2.33 Million |
| 2017 | -72.71% | 0.00% | 0.00x | 1.12x | GBX-4.49 Million |
| 2018 | -305.60% | 0.00% | 0.00x | 1.07x | GBX-6.71 Million |
| 2019 | -86.46% | 0.00% | 0.00x | 0.92x | GBX-1.72 Million |
| 2020 | -52.64% | -15611.11% | 0.00x | 1.00x | GBX-1.67 Million |
| 2021 | -9.44% | -1600.00% | 0.01x | 1.00x | GBX-1.22 Million |
| 2022 | -19.30% | -6097.30% | 0.00x | 1.25x | GBX-3.43 Million |
| 2023 | -8.08% | -1405.13% | 0.01x | 1.13x | GBX-2.45 Million |
| 2024 | 15.33% | 576.43% | 0.02x | 1.18x | GBX1.05 Million |
Industry Comparison
This section compares Power Metal Resources plc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $17,763,184
- Average return on equity (ROE) among peers: -2584.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Power Metal Resources plc (POW) | GBX20.52 Million | -14.06% | 0.14x | $2.32K |
| First Tin PLC (1SN) | $13.67 Million | -54.66% | 0.01x | $11.21K |
| 80 Mile Plc (80M) | $32.97 Million | -29.00% | 0.04x | $6.22K |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $39.03K |
| Armadale Capital Plc (ACP) | $4.28K | -25184.13% | 0.10x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $1.77 Million | -28.44% | 0.07x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $104.00K | -485.58% | 0.41x | $551.97 |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $736.65 |
| Blencowe Resources Plc (BRES) | $5.79 Million | -16.61% | 0.34x | $5.95K |