Pulsar Group plc
Pulsar Group plc, together with its subsidiaries, provides software-as-a-service products and services to consumer brands and blue-chip enterprises, marketing agencies, and public sector organizations. The company's solutions include Isentia, a media monitoring and insights solution platform; Pulsar, an audience insights and social listening platform; and Vuelio, which provides monitoring, insigh… Read more
Pulsar Group plc (PULS) - Net Assets
Latest net assets as of May 2025: GBX39.06 Million GBX
Based on the latest financial reports, Pulsar Group plc (PULS) has net assets worth GBX39.06 Million GBX as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX87.43 Million) and total liabilities (GBX48.37 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX39.06 Million |
| % of Total Assets | 44.68% |
| Annual Growth Rate | 16.04% |
| 5-Year Change | 369.88% |
| 10-Year Change | 1034.91% |
| Growth Volatility | 707.94 |
Pulsar Group plc - Net Assets Trend (2004–2024)
This chart illustrates how Pulsar Group plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Pulsar Group plc (2004–2024)
The table below shows the annual net assets of Pulsar Group plc from 2004 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | GBX42.68 Million | -14.09% |
| 2023-11-30 | GBX49.69 Million | -17.70% |
| 2022-11-30 | GBX60.37 Million | -1.04% |
| 2021-11-30 | GBX61.01 Million | +571.61% |
| 2020-11-30 | GBX9.08 Million | -35.44% |
| 2019-11-30 | GBX14.07 Million | +31.17% |
| 2018-11-30 | GBX10.73 Million | +3221.05% |
| 2017-11-30 | GBX323.00K | -84.19% |
| 2016-11-30 | GBX2.04 Million | -45.68% |
| 2015-11-30 | GBX3.76 Million | -32.73% |
| 2014-11-30 | GBX5.59 Million | -16.13% |
| 2013-11-30 | GBX6.67 Million | -26.63% |
| 2012-11-30 | GBX9.09 Million | -5.33% |
| 2011-11-30 | GBX9.60 Million | +22.48% |
| 2010-11-30 | GBX7.83 Million | +81.74% |
| 2009-11-30 | GBX4.31 Million | +28.30% |
| 2008-11-30 | GBX3.36 Million | -58.20% |
| 2007-11-30 | GBX8.04 Million | -3.12% |
| 2006-11-30 | GBX8.30 Million | +51.95% |
| 2005-11-30 | GBX5.46 Million | +150.62% |
| 2004-11-30 | GBX2.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Pulsar Group plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4022500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX6.53 Million | 15.29% |
| Other Components | GBX76.72 Million | 179.75% |
| Total Equity | GBX42.68 Million | 100.00% |
Pulsar Group plc Competitors by Market Cap
The table below lists competitors of Pulsar Group plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shinhan Global Active REIT
KO:481850
|
$7.26K |
|
ACpay Co., Ltd.
TWO:6984
|
$7.26K |
|
Wise Birds Inc.
KO:273060
|
$7.26K |
|
BSIIW
NASDAQ:BSIIW
|
$7.26K |
|
Frenkel Topping Group
LSE:FEN
|
$7.25K |
|
Iscom Online International Information Inc.
TWO:6868
|
$7.25K |
|
Asek Company for Mining - Ascom
EGX:ASCM
|
$7.25K |
|
Kwang Myung Electric Engineering Co. Ltd.
KQ:017040
|
$7.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pulsar Group plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 49,686,000 to 42,684,000, a change of -7,002,000 (-14.1%).
- Net loss of 6,573,000 reduced equity.
- Other factors decreased equity by 429,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-6.57 Million | -15.4% |
| Other Changes | GBX-429.00K | -1.01% |
| Total Change | GBX- | -14.09% |
Book Value vs Market Value Analysis
This analysis compares Pulsar Group plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 131.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 44.83x to 131.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-11-30 | GBX0.98 | GBX44.00 | x |
| 2005-11-30 | GBX0.84 | GBX44.00 | x |
| 2006-11-30 | GBX1.03 | GBX44.00 | x |
| 2007-11-30 | GBX0.70 | GBX44.00 | x |
| 2008-11-30 | GBX0.29 | GBX44.00 | x |
| 2009-11-30 | GBX0.21 | GBX44.00 | x |
| 2010-11-30 | GBX0.34 | GBX44.00 | x |
| 2011-11-30 | GBX0.42 | GBX44.00 | x |
| 2012-11-30 | GBX0.40 | GBX44.00 | x |
| 2013-11-30 | GBX0.28 | GBX44.00 | x |
| 2014-11-30 | GBX0.24 | GBX44.00 | x |
| 2015-11-30 | GBX0.15 | GBX44.00 | x |
| 2016-11-30 | GBX0.06 | GBX44.00 | x |
| 2017-11-30 | GBX0.01 | GBX44.00 | x |
| 2018-11-30 | GBX0.24 | GBX44.00 | x |
| 2019-11-30 | GBX0.22 | GBX44.00 | x |
| 2020-11-30 | GBX0.13 | GBX44.00 | x |
| 2021-11-30 | GBX0.63 | GBX44.00 | x |
| 2022-11-30 | GBX0.47 | GBX44.00 | x |
| 2023-11-30 | GBX0.39 | GBX44.00 | x |
| 2024-11-30 | GBX0.33 | GBX44.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pulsar Group plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -10.60%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 2.07x
- Recent ROE (-15.40%) is above the historical average (-67.68%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -15.60% | -62.62% | 0.20x | 1.23x | GBX-557.90K |
| 2005 | -1.44% | -3.91% | 0.25x | 1.49x | GBX-603.00K |
| 2006 | 1.13% | 2.50% | 0.34x | 1.35x | GBX-721.10K |
| 2007 | -1.14% | -2.36% | 0.40x | 1.20x | GBX-895.90K |
| 2008 | -180.33% | -152.74% | 0.68x | 1.74x | GBX-6.39 Million |
| 2009 | 13.94% | 10.41% | 0.63x | 2.12x | GBX169.90K |
| 2010 | -19.94% | -21.62% | 0.53x | 1.74x | GBX-2.35 Million |
| 2011 | 21.89% | 29.05% | 0.48x | 1.56x | GBX1.14 Million |
| 2012 | -1.25% | -1.42% | 0.53x | 1.68x | GBX-1.02 Million |
| 2013 | -39.18% | -31.14% | 0.64x | 1.96x | GBX-3.28 Million |
| 2014 | -19.35% | -12.66% | 0.63x | 2.41x | GBX-1.64 Million |
| 2015 | -86.23% | -48.50% | 0.38x | 4.70x | GBX-3.62 Million |
| 2016 | -96.08% | -21.55% | 0.73x | 6.10x | GBX-2.17 Million |
| 2017 | -859.75% | -34.44% | 0.72x | 34.77x | GBX-2.81 Million |
| 2018 | -14.08% | -16.99% | 0.37x | 2.22x | GBX-2.58 Million |
| 2019 | -15.35% | -16.08% | 0.48x | 1.98x | GBX-3.57 Million |
| 2020 | -55.99% | -26.67% | 0.72x | 2.92x | GBX-5.99 Million |
| 2021 | -14.28% | -26.17% | 0.33x | 1.66x | GBX-14.82 Million |
| 2022 | -6.95% | -6.38% | 0.70x | 1.55x | GBX-10.23 Million |
| 2023 | -15.90% | -12.66% | 0.69x | 1.83x | GBX-12.87 Million |
| 2024 | -15.40% | -10.60% | 0.70x | 2.07x | GBX-10.84 Million |
Industry Comparison
This section compares Pulsar Group plc's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $32,724,311
- Average return on equity (ROE) among peers: -3.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pulsar Group plc (PULS) | GBX39.06 Million | -15.60% | 1.24x | $7.26K |
| 4Global PLC (4GBL) | $3.47 Million | 11.07% | 0.37x | $721.22 |
| AdvancedAdvT Ltd (ADVT) | $152.14 Million | 8.06% | 0.18x | $26.56K |
| AIQ Ltd (AIQ) | $685.74K | -174.25% | 0.61x | $315.18 |
| Alfa Financial Software Holdings PLC (ALFA) | $60.23 Million | 33.70% | 0.59x | $67.16K |
| Altitude Group Plc (ALT) | $1.29 Million | 0.00% | 5.34x | $2.09K |
| Anemoi International Ltd (AMOI) | $4.08 Million | -21.99% | 0.20x | $286.61 |
| ActiveOps PLC (AOM) | $1.06 Million | 109.06% | 6.53x | $23.73K |
| Aptitude Software Group PLC (APTD) | $61.02 Million | 4.31% | 0.35x | $15.82K |
| Arcontech Group Plc (ARC) | $2.80 Million | -32.58% | 0.27x | $1.33K |
| Big Technologies PLC (BIG) | $40.46 Million | 27.57% | 0.21x | $38.30K |