Phoenix Global Mining Ltd
Phoenix Copper Limited, together with its subsidiaries, engages in the exploration and mining activities for precious and base metals primarily in North America. It primarily explores for copper, zinc, gold, lead, tungsten, cobalt, and silver deposits. The company's flagship project is the 80% owned Empire Copper Reserve located in Mackay, Idaho, USA. The company was formerly known as Phoenix Glo… Read more
Phoenix Global Mining Ltd (PXC) - Net Assets
Latest net assets as of June 2025: GBX41.64 Million GBX
Based on the latest financial reports, Phoenix Global Mining Ltd (PXC) has net assets worth GBX41.64 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX48.22 Million) and total liabilities (GBX6.58 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX41.64 Million |
| % of Total Assets | 86.35% |
| Annual Growth Rate | 109.81% |
| 5-Year Change | 195.83% |
| 10-Year Change | 5845.57% |
| Growth Volatility | 790.07 |
Phoenix Global Mining Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Phoenix Global Mining Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Phoenix Global Mining Ltd (2014–2024)
The table below shows the annual net assets of Phoenix Global Mining Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX40.93 Million | +10.05% |
| 2023-12-31 | GBX37.19 Million | -1.72% |
| 2022-12-31 | GBX37.84 Million | +0.15% |
| 2021-12-31 | GBX37.78 Million | +173.11% |
| 2020-12-31 | GBX13.83 Million | +31.05% |
| 2019-12-31 | GBX10.56 Million | +15.37% |
| 2018-12-31 | GBX9.15 Million | +45.22% |
| 2017-12-31 | GBX6.30 Million | +473.58% |
| 2016-12-31 | GBX1.10 Million | +59.59% |
| 2015-12-31 | GBX688.34K | +2683.02% |
| 2014-12-31 | GBX24.73K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Phoenix Global Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1381290107.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | GBX54.84 Million | 133.93% |
| Total Equity | GBX40.95 Million | 100.00% |
Phoenix Global Mining Ltd Competitors by Market Cap
The table below lists competitors of Phoenix Global Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ENM HLDGS (EMD.SG)
STU:EMD
|
$377.50 |
|
Registered Plan Private Investments Inc
PINK:LXGTF
|
$378.00 |
|
Ruby Textile Mills Ltd
KAR:RUBY
|
$378.66 |
|
Markray Corp
PINK:RVBR
|
$379.72 |
|
Worldwide Healthcare Trust Plc
LSE:WWH
|
$376.34 |
|
Protocall Technologs
PINK:PCLI
|
$375.68 |
|
New Infinity Holdings Ltd
PINK:NIHL
|
$375.37 |
|
Invesco Perpetual UK Smaller Companies Investment Trust
LSE:IPU
|
$374.66 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Phoenix Global Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 37,162,371 to 40,946,272, a change of 3,783,901 (10.2%).
- Net loss of 6,225,246 reduced equity.
- New share issuances of 3,559,994 increased equity.
- Other factors increased equity by 6,449,153.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-6.23 Million | -15.2% |
| Share Issuances | GBX3.56 Million | +8.69% |
| Other Changes | GBX6.45 Million | +15.75% |
| Total Change | GBX- | 10.18% |
Book Value vs Market Value Analysis
This analysis compares Phoenix Global Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 38.39x to 4.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | GBX0.03 | GBX1.15 | x |
| 2016-12-31 | GBX0.19 | GBX1.15 | x |
| 2017-12-31 | GBX0.37 | GBX1.15 | x |
| 2018-12-31 | GBX0.32 | GBX1.15 | x |
| 2019-12-31 | GBX0.26 | GBX1.15 | x |
| 2020-12-31 | GBX0.24 | GBX1.15 | x |
| 2021-12-31 | GBX0.36 | GBX1.15 | x |
| 2022-12-31 | GBX0.31 | GBX1.15 | x |
| 2023-12-31 | GBX0.30 | GBX1.15 | x |
| 2024-12-31 | GBX0.24 | GBX1.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Phoenix Global Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.20%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.18x
- Recent ROE (-15.20%) is above the historical average (-29.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | -187.30% | 0.00% | 0.00x | 1.18x | GBX-1.36 Million |
| 2016 | -25.51% | 0.00% | 0.00x | 1.40x | GBX-390.12K |
| 2017 | -21.90% | 0.00% | 0.00x | 1.18x | GBX-1.96 Million |
| 2018 | -18.14% | 0.00% | 0.00x | 1.16x | GBX-2.53 Million |
| 2019 | -10.93% | 0.00% | 0.00x | 1.19x | GBX-2.18 Million |
| 2020 | -7.33% | 0.00% | 0.00x | 1.19x | GBX-2.38 Million |
| 2021 | -2.53% | 0.00% | 0.00x | 1.06x | GBX-4.72 Million |
| 2022 | -4.01% | 0.00% | 0.00x | 1.05x | GBX-5.29 Million |
| 2023 | -4.13% | 0.00% | 0.00x | 1.09x | GBX-5.25 Million |
| 2024 | -15.20% | 0.00% | 0.00x | 1.18x | GBX-10.32 Million |
Industry Comparison
This section compares Phoenix Global Mining Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $17,763,184
- Average return on equity (ROE) among peers: -2584.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Phoenix Global Mining Ltd (PXC) | GBX41.64 Million | -187.30% | 0.16x | $376.69 |
| First Tin PLC (1SN) | $13.67 Million | -54.66% | 0.01x | $11.21K |
| 80 Mile Plc (80M) | $32.97 Million | -29.00% | 0.04x | $6.22K |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $39.03K |
| Armadale Capital Plc (ACP) | $4.28K | -25184.13% | 0.10x | $68.15 |
| Adriatic Metals (ADT1) | $107.90 Million | -43.69% | 0.62x | $134.52K |
| Arc Minerals Limited (ARCM) | $1.77 Million | -28.44% | 0.07x | $1.06K |
| Eastinco Mining & Exploration PLC (ATN) | $104.00K | -485.58% | 0.41x | $551.97 |
| Anglesey Mining (AYM) | $0.00 | 0.00% | 0.00x | $265.45 |
| Bradda Head Holdings Ltd (BHL) | $15.66 Million | 0.00% | 0.01x | $736.65 |
| Blencowe Resources Plc (BRES) | $5.79 Million | -16.61% | 0.34x | $5.95K |