R.E.A. Holdings plc

LSE:RE UK Farm Products
Market Cap
$533.30K
GBX4.38 Billion GBX
Market Cap Rank
#45880 Global
#918 in UK
Share Price
GBX100.00
Change (1 day)
+0.00%
52-Week Range
GBX61.50 - GBX136.00
All Time High
GBX370.00
About

R.E.A. Holdings plc engages in the cultivation of oil palms in the province of East Kalimantan in Indonesia. It operates in two segments, Cultivation of Oil Palms; and Stone Operation and Sand Interests. The company also produces and sells crude palm and kernel oil. In addition, it is involved in the coal and sand mining business; stone quarrying and sand mining operations; and generation of rene… Read more

R.E.A. Holdings plc (RE) - Net Assets

Latest net assets as of June 2025: GBX288.46 Million GBX

Based on the latest financial reports, R.E.A. Holdings plc (RE) has net assets worth GBX288.46 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX606.98 Million) and total liabilities (GBX318.52 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX288.46 Million
% of Total Assets 47.52%
Annual Growth Rate 7.29%
5-Year Change 20.0%
10-Year Change -5.35%
Growth Volatility 21.63

R.E.A. Holdings plc - Net Assets Trend (1985–2024)

This chart illustrates how R.E.A. Holdings plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for R.E.A. Holdings plc (1985–2024)

The table below shows the annual net assets of R.E.A. Holdings plc from 1985 to 2024.

Year Net Assets Change
2024-12-31 GBX294.98 Million +26.00%
2023-12-31 GBX234.12 Million -9.09%
2022-12-31 GBX257.53 Million +6.13%
2021-12-31 GBX242.66 Million -1.28%
2020-12-31 GBX245.82 Million -2.72%
2019-12-31 GBX252.69 Million -3.29%
2018-12-31 GBX261.27 Million -5.59%
2017-12-31 GBX276.74 Million -10.60%
2016-12-31 GBX309.55 Million -0.68%
2015-12-31 GBX311.65 Million +1.64%
2014-12-31 GBX306.62 Million +2.40%
2013-12-31 GBX299.44 Million -4.95%
2012-12-31 GBX315.03 Million +3.99%
2011-12-31 GBX302.94 Million +28.63%
2010-12-31 GBX235.52 Million +20.99%
2009-12-31 GBX194.67 Million +19.71%
2008-12-31 GBX162.61 Million +9.40%
2007-12-31 GBX148.63 Million +40.91%
2006-12-31 GBX105.48 Million +38.90%
2005-12-31 GBX75.94 Million +12.04%
2004-12-31 GBX67.78 Million +36.64%
2003-12-31 GBX49.60 Million +40.99%
2002-12-31 GBX35.18 Million +82.12%
2001-12-31 GBX19.32 Million -16.77%
2000-12-31 GBX23.21 Million -22.01%
1999-12-31 GBX29.76 Million -3.86%
1998-12-31 GBX30.95 Million +6.02%
1997-12-31 GBX29.20 Million -2.91%
1996-12-31 GBX30.07 Million +18.24%
1995-12-31 GBX25.43 Million +0.78%
1994-12-31 GBX25.24 Million +12.10%
1993-12-31 GBX22.51 Million -3.01%
1992-12-31 GBX23.21 Million -35.28%
1991-12-31 GBX35.87 Million -1.06%
1990-12-31 GBX36.25 Million +27.11%
1989-12-31 GBX28.52 Million +7.12%
1988-12-31 GBX26.63 Million +48.12%
1987-12-31 GBX17.98 Million -9.18%
1986-12-31 GBX19.79 Million +4.21%
1985-12-31 GBX18.99 Million --

Equity Component Analysis

This analysis shows how different components contribute to R.E.A. Holdings plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 6716.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX69.83 Million 31.11%
Common Stock GBX18.07 Million 8.05%
Other Components GBX136.56 Million 60.84%
Total Equity GBX224.46 Million 100.00%

R.E.A. Holdings plc Competitors by Market Cap

The table below lists competitors of R.E.A. Holdings plc ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in R.E.A. Holdings plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 219,815,000 to 224,458,000, a change of 4,643,000 (2.1%).
  • Net income of 26,447,000 contributed positively to equity growth.
  • Dividend payments of 18,576,000 reduced retained earnings.
  • Other comprehensive income increased equity by 24,416,000.
  • Other factors decreased equity by 27,644,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX26.45 Million +11.78%
Dividends Paid GBX18.58 Million -8.28%
Other Comprehensive Income GBX24.42 Million +10.88%
Other Changes GBX-27.64 Million -12.32%
Total Change GBX- 2.11%

Book Value vs Market Value Analysis

This analysis compares R.E.A. Holdings plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 19.59x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 27.10x to 19.59x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX3.69 GBX100.00 x
1986-12-31 GBX3.80 GBX100.00 x
1987-12-31 GBX4.20 GBX100.00 x
1988-12-31 GBX4.99 GBX100.00 x
1989-12-31 GBX5.09 GBX100.00 x
1990-12-31 GBX5.09 GBX100.00 x
1991-12-31 GBX3.74 GBX100.00 x
1992-12-31 GBX2.74 GBX100.00 x
1993-12-31 GBX2.61 GBX100.00 x
1994-12-31 GBX2.84 GBX100.00 x
1995-12-31 GBX2.71 GBX100.00 x
1996-12-31 GBX2.76 GBX100.00 x
1997-12-31 GBX2.69 GBX100.00 x
1998-12-31 GBX2.09 GBX100.00 x
1999-12-31 GBX2.13 GBX100.00 x
2000-12-31 GBX1.48 GBX100.00 x
2001-12-31 GBX1.14 GBX100.00 x
2002-12-31 GBX2.29 GBX100.00 x
2003-12-31 GBX2.24 GBX100.00 x
2004-12-31 GBX2.11 GBX100.00 x
2005-12-31 GBX2.36 GBX100.00 x
2006-12-31 GBX3.44 GBX100.00 x
2007-12-31 GBX4.49 GBX100.00 x
2008-12-31 GBX4.86 GBX100.00 x
2009-12-31 GBX5.80 GBX100.00 x
2010-12-31 GBX6.99 GBX100.00 x
2011-12-31 GBX9.00 GBX100.00 x
2012-12-31 GBX9.37 GBX100.00 x
2013-12-31 GBX8.62 GBX100.00 x
2014-12-31 GBX8.69 GBX100.00 x
2015-12-31 GBX8.72 GBX100.00 x
2016-12-31 GBX7.76 GBX100.00 x
2017-12-31 GBX6.40 GBX100.00 x
2018-12-31 GBX6.09 GBX100.00 x
2019-12-31 GBX5.80 GBX100.00 x
2020-12-31 GBX5.16 GBX100.00 x
2021-12-31 GBX5.06 GBX100.00 x
2022-12-31 GBX4.88 GBX100.00 x
2023-12-31 GBX5.00 GBX100.00 x
2024-12-31 GBX5.11 GBX100.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently R.E.A. Holdings plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 11.78%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 14.07%
  • • Asset Turnover: 0.31x
  • • Equity Multiplier: 2.67x
  • Recent ROE (11.78%) is above the historical average (4.99%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 -4.31% -1.55% 1.09x 2.56x GBX-2.20 Million
1986 -9.43% -2.94% 1.09x 2.95x GBX-3.12 Million
1987 24.61% 5.51% 2.07x 2.16x GBX2.63 Million
1988 3.45% 1.63% 0.89x 2.37x GBX-1.50 Million
1989 4.16% 1.49% 1.29x 2.17x GBX-1.67 Million
1990 5.16% 1.36% 1.32x 2.88x GBX-1.63 Million
1991 3.22% 0.66% 1.66x 2.94x GBX-2.00 Million
1992 -2.90% -0.48% 2.12x 2.87x GBX-2.82 Million
1993 3.12% 0.49% 2.06x 3.10x GBX-1.44 Million
1994 5.54% 0.94% 2.06x 2.87x GBX-1.05 Million
1995 5.81% 0.88% 2.15x 3.07x GBX-982.76K
1996 6.13% 0.92% 2.15x 3.10x GBX-1.08 Million
1997 5.04% 0.91% 1.92x 2.88x GBX-1.33 Million
1998 3.43% 0.63% 1.87x 2.91x GBX-1.41 Million
1999 1.87% 0.99% 0.78x 2.40x GBX-1.67 Million
2000 6.30% 4.43% 0.64x 2.23x GBX-542.78K
2001 2.49% 15.44% 0.03x 6.13x GBX-970.90K
2002 3.95% 5.32% 0.21x 3.48x GBX-1.68 Million
2003 5.72% 9.74% 0.22x 2.65x GBX-1.79 Million
2004 15.83% 29.80% 0.22x 2.46x GBX3.38 Million
2005 12.01% 30.25% 0.16x 2.55x GBX1.30 Million
2006 11.60% 34.81% 0.14x 2.37x GBX1.67 Million
2007 19.93% 51.13% 0.20x 1.94x GBX14.68 Million
2008 14.71% 29.93% 0.24x 2.04x GBX7.63 Million
2009 14.03% 34.38% 0.21x 1.92x GBX7.78 Million
2010 13.84% 28.35% 0.26x 1.90x GBX8.98 Million
2011 13.45% 27.38% 0.29x 1.70x GBX10.38 Million
2012 5.77% 14.49% 0.22x 1.82x GBX-13.25 Million
2013 4.29% 11.53% 0.18x 2.02x GBX-16.99 Million
2014 7.31% 17.71% 0.21x 2.00x GBX-8.20 Million
2015 1.45% 4.97% 0.14x 2.11x GBX-26.41 Million
2016 -3.63% -13.12% 0.12x 2.34x GBX-39.07 Million
2017 -7.58% -19.58% 0.15x 2.50x GBX-45.54 Million
2018 -5.54% -12.96% 0.17x 2.53x GBX-38.35 Million
2019 -7.43% -14.25% 0.21x 2.50x GBX-41.78 Million
2020 -6.00% -9.78% 0.24x 2.53x GBX-36.28 Million
2021 3.29% 3.82% 0.32x 2.66x GBX-14.91 Million
2022 11.88% 13.30% 0.37x 2.40x GBX4.39 Million
2023 -4.66% -5.79% 0.33x 2.46x GBX-32.22 Million
2024 11.78% 14.07% 0.31x 2.67x GBX4.00 Million

Industry Comparison

This section compares R.E.A. Holdings plc's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $92,092,410
  • Average return on equity (ROE) among peers: -477779.46%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
R.E.A. Holdings plc (RE) GBX288.46 Million -4.31% 1.10x $5.55K
Agriterra Limited (AGTA) $5.11 Million -60.52% 1.12x $61.18
Camellia Plc (CAM) $223.60 Million 2.55% 1.08x $15.19K
Dekeloil Public Ltd (DKL) $905.00K -205.30% 6.14x $622.05
Everest Global PLC (EVST) $590.46K -20.30% 0.07x $89.45
M.P.Evans Group (MPE) $322.34 Million 6.80% 0.20x $96.93K
PACSCo Limited (PACS) $1.00K -2866400.00% 210.00x $30.59