Revolution Beauty Group PLC
Revolution Beauty Group plc, together with its subsidiaries, engages in the development, production, wholesale, and retail of beauty products in the United Kingdom, the United States, and internationally. The company offers makeup, cosmetics, skincare, and haircare products under REVOLUTION, Relove, and I Heart brand name. It also owns intellectual property. The company sells its products through… Read more
Revolution Beauty Group PLC (REVB) - Net Assets
Latest net assets as of August 2025: GBX-33.80 Million GBX
Based on the latest financial reports, Revolution Beauty Group PLC (REVB) has net assets worth GBX-33.80 Million GBX as of August 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX72.06 Million) and total liabilities (GBX105.86 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX-33.80 Million |
| % of Total Assets | -46.91% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3823.01 |
Revolution Beauty Group PLC - Net Assets Trend (2017–2025)
This chart illustrates how Revolution Beauty Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Revolution Beauty Group PLC (2017–2025)
The table below shows the annual net assets of Revolution Beauty Group PLC from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | GBX-17.06 Million | -9684.83% |
| 2024-02-29 | GBX178.00K | +101.36% |
| 2023-02-28 | GBX-13.13 Million | -162.50% |
| 2022-02-28 | GBX21.02 Million | +293.03% |
| 2021-02-28 | GBX-10.89 Million | -264.67% |
| 2019-12-31 | GBX6.61 Million | -51.78% |
| 2018-12-31 | GBX13.71 Million | -39.04% |
| 2017-12-31 | GBX22.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Revolution Beauty Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2037.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX3.20 Million | % |
| Other Components | GBX125.63 Million | % |
| Total Equity | GBX-17.06 Million | 100.00% |
Revolution Beauty Group PLC Competitors by Market Cap
The table below lists competitors of Revolution Beauty Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
RMDRIP
NSE:RMDRIP
|
$4.13K |
|
Opsy Holding AB
F:K6Q
|
$4.13K |
|
Living 3D Holdings Inc
PINK:LTDH
|
$4.14K |
|
CHEMICAL INDUSTRIES
BE:V1M
|
$4.15K |
|
US Solar Fund Ord
NYSE:USF
|
$4.12K |
|
BAKED GAMES SA ZY-10
F:4U6
|
$4.11K |
|
Procook Group PLC
LSE:PROC
|
$4.11K |
|
Tri Pack Films Ltd
KAR:TRIPF
|
$4.10K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Revolution Beauty Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 178,000 to -17,061,000, a change of -17,239,000 (-9684.8%).
- Net loss of 17,234,000 reduced equity.
- New share issuances of 14,000 increased equity.
- Other comprehensive income decreased equity by 22,698,000.
- Other factors increased equity by 22,679,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-17.23 Million | -101.01% |
| Share Issuances | GBX14.00K | +0.08% |
| Other Comprehensive Income | GBX-22.70 Million | -133.04% |
| Other Changes | GBX22.68 Million | +132.93% |
| Total Change | GBX- | -9684.83% |
Book Value vs Market Value Analysis
This analysis compares Revolution Beauty Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | GBX1.12 | GBX3.33 | x |
| 2018-12-31 | GBX0.04 | GBX3.33 | x |
| 2019-12-31 | GBX0.33 | GBX3.33 | x |
| 2021-02-28 | GBX-0.54 | GBX3.33 | x |
| 2022-02-28 | GBX0.07 | GBX3.33 | x |
| 2023-02-28 | GBX-0.04 | GBX3.33 | x |
| 2024-02-29 | GBX0.00 | GBX3.33 | x |
| 2025-02-28 | GBX-0.05 | GBX3.33 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Revolution Beauty Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -12.09%
- • Asset Turnover: 1.76x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is below the historical average (717.42%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 40.02% | 12.54% | 1.30x | 2.46x | GBX6.75 Million |
| 2018 | 17.17% | 2.36% | 0.96x | 7.61x | GBX982.90K |
| 2019 | -121.02% | -5.86% | 1.01x | 20.36x | GBX-8.66 Million |
| 2021 | 0.00% | -11.32% | 1.15x | 0.00x | GBX-16.76 Million |
| 2022 | -208.04% | -23.69% | 1.33x | 6.62x | GBX-45.82 Million |
| 2023 | 0.00% | -17.91% | 1.43x | 0.00x | GBX-32.33 Million |
| 2024 | 6011.24% | 5.59% | 1.61x | 668.83x | GBX10.68 Million |
| 2025 | 0.00% | -12.09% | 1.76x | 0.00x | GBX-15.53 Million |
Industry Comparison
This section compares Revolution Beauty Group PLC's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $64,598,762
- Average return on equity (ROE) among peers: -49.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Revolution Beauty Group PLC (REVB) | GBX-33.80 Million | 40.02% | N/A | $4.13K |
| Eclectic Bar Group PLC (BAR) | $12.06 Million | 6.76% | 1.87x | $1.61K |
| Cel AI PLC (CLAI) | $2.26 Million | -146.27% | 0.08x | $943.23 |
| Creightons Plc (CRL) | $2.50 Million | 15.31% | 1.74x | $2.42K |
| PZ Cussons PLC (PZC) | $305.85 Million | 12.52% | 0.42x | $45.16K |
| Venture Life Group PLC (VLG) | $312.00K | -133.65% | 1.41x | $10.41K |