Rockwood Realisation PLC
Rockwood Strategic Plc specializes in PIPE, pre-IPO, growth and acquisition, recovery capital investments. The fund invests in financial services, media, information and communication technology, digital information and technology, healthcare, and life sciences. It prefers to invest in companies based in United Kingdom and Europe and can also co-invest outside Europe with local venture capital fi… Read more
Rockwood Realisation PLC (RKW) - Net Assets
Latest net assets as of September 2025: GBX134.81 Million GBX
Based on the latest financial reports, Rockwood Realisation PLC (RKW) has net assets worth GBX134.81 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX136.01 Million) and total liabilities (GBX1.20 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX134.81 Million |
| % of Total Assets | 99.12% |
| Annual Growth Rate | 3.74% |
| 5-Year Change | 83.41% |
| 10-Year Change | 163.06% |
| Growth Volatility | 32.59 |
Rockwood Realisation PLC - Net Assets Trend (2013–2025)
This chart illustrates how Rockwood Realisation PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rockwood Realisation PLC (2013–2025)
The table below shows the annual net assets of Rockwood Realisation PLC from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX96.58 Million | +50.29% |
| 2024-03-31 | GBX64.26 Million | +29.06% |
| 2023-03-31 | GBX49.79 Million | +21.42% |
| 2022-03-31 | GBX41.01 Million | -22.12% |
| 2021-03-31 | GBX52.66 Million | +42.66% |
| 2020-03-31 | GBX36.91 Million | -17.51% |
| 2019-03-31 | GBX44.75 Million | +3.21% |
| 2018-03-31 | GBX43.35 Million | +9.71% |
| 2017-03-31 | GBX39.52 Million | +7.64% |
| 2016-03-31 | GBX36.71 Million | +62.45% |
| 2015-03-31 | GBX22.60 Million | -48.92% |
| 2014-03-31 | GBX44.24 Million | -28.85% |
| 2013-03-31 | GBX62.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rockwood Realisation PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 63.9% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX18.06 Million | 18.70% |
| Common Stock | GBX1.94 Million | 2.01% |
| Other Comprehensive Income | GBX33.71 Million | 34.91% |
| Other Components | GBX42.86 Million | 44.38% |
| Total Equity | GBX96.58 Million | 100.00% |
Rockwood Realisation PLC Competitors by Market Cap
The table below lists competitors of Rockwood Realisation PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PRSTF
PINK:PRSTF
|
$326.06 |
|
CIPHER-CORE Inc.
PINK:CFCI
|
$326.34 |
|
CO-PROSPERITY HLDGS
BE:P9H
|
$326.54 |
|
Silver Buckle Mines Inc
PINK:SBUM
|
$326.78 |
|
Kotagala Plantations PLC
CM:KOTAN0000
|
$325.62 |
|
YUE DA MINING HLDGS
MU:YDAB
|
$325.23 |
|
ASIA CASSAVA RESOUR
BE:0ACS
|
$325.03 |
|
QUALITY CHEMICAL INDUSTRIES LTD
USE:QCIL
|
$324.91 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rockwood Realisation PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 64,261,000 to 96,576,000, a change of 32,315,000 (50.3%).
- Net income of 13,622,000 contributed positively to equity growth.
- Dividend payments of 203,000 reduced retained earnings.
- Other comprehensive income increased equity by 13,922,999.
- Other factors increased equity by 4,973,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX13.62 Million | +14.1% |
| Dividends Paid | GBX203.00K | -0.21% |
| Other Comprehensive Income | GBX13.92 Million | +14.42% |
| Other Changes | GBX4.97 Million | +5.15% |
| Total Change | GBX- | 50.29% |
Book Value vs Market Value Analysis
This analysis compares Rockwood Realisation PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 96.95x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 91.37x to 96.95x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-03-31 | GBX2.96 | GBX270.00 | x |
| 2014-03-31 | GBX2.13 | GBX270.00 | x |
| 2015-03-31 | GBX1.08 | GBX270.00 | x |
| 2016-03-31 | GBX1.16 | GBX270.00 | x |
| 2017-03-31 | GBX1.07 | GBX270.00 | x |
| 2018-03-31 | GBX1.19 | GBX270.00 | x |
| 2019-03-31 | GBX1.25 | GBX270.00 | x |
| 2020-03-31 | GBX1.04 | GBX270.00 | x |
| 2021-03-31 | GBX1.51 | GBX270.00 | x |
| 2022-03-31 | GBX1.27 | GBX270.00 | x |
| 2023-03-31 | GBX1.96 | GBX270.00 | x |
| 2024-03-31 | GBX2.35 | GBX270.00 | x |
| 2025-03-31 | GBX2.78 | GBX270.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rockwood Realisation PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.10%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 82.71%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 1.02x
- Recent ROE (14.10%) is above the historical average (9.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 10.75% | 58.04% | 0.18x | 1.03x | GBX463.70K |
| 2014 | -17.45% | 0.00% | -0.07x | 1.08x | GBX-12.01 Million |
| 2015 | -10.43% | 0.00% | -0.03x | 1.00x | GBX-4.62 Million |
| 2016 | 0.71% | 6.51% | 0.10x | 1.05x | GBX-3.41 Million |
| 2017 | 38.55% | 797.96% | 0.05x | 1.02x | GBX11.28 Million |
| 2018 | 10.77% | 264.53% | 0.04x | 1.00x | GBX333.50K |
| 2019 | 7.27% | 89.05% | 0.08x | 1.06x | GBX-1.22 Million |
| 2020 | -16.73% | -508.15% | 0.03x | 1.00x | GBX-9.87 Million |
| 2021 | 31.55% | 611.41% | 0.05x | 1.06x | GBX11.35 Million |
| 2022 | 33.76% | 84.77% | 0.38x | 1.05x | GBX9.74 Million |
| 2023 | 16.93% | 60.12% | 0.28x | 1.02x | GBX3.45 Million |
| 2024 | 4.51% | 75.61% | 0.06x | 1.02x | GBX-3.53 Million |
| 2025 | 14.10% | 82.71% | 0.17x | 1.02x | GBX3.96 Million |
Industry Comparison
This section compares Rockwood Realisation PLC's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rockwood Realisation PLC (RKW) | GBX134.81 Million | 10.75% | 0.01x | $325.72 |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |