Atrato Onsite Energy PLC
Atrato Onsite Energy plc, an investment company, provides onsite clean energy generation services in the United Kingdom and the Republic of Ireland. It designs, finances, installs, and maintains rooftop and ground mounted solar photovoltaic systems on commercial sites; and zero capex, a fully funded renewables solution. The company was incorporated in 2021 and is based in London, the United Kingd… Read more
Atrato Onsite Energy PLC (ROOF) - Net Assets
Latest net assets as of March 2024: GBX135.05 Million GBX
Based on the latest financial reports, Atrato Onsite Energy PLC (ROOF) has net assets worth GBX135.05 Million GBX as of March 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX144.96 Million) and total liabilities (GBX9.91 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX135.05 Million |
| % of Total Assets | 93.16% |
| Annual Growth Rate | -1.12% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | N/A |
Atrato Onsite Energy PLC - Net Assets Trend (2022–2023)
This chart illustrates how Atrato Onsite Energy PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Atrato Onsite Energy PLC (2022–2023)
The table below shows the annual net assets of Atrato Onsite Energy PLC from 2022 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-09-30 | GBX138.06 Million | -1.12% |
| 2022-09-30 | GBX139.62 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Atrato Onsite Energy PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 260000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX1.41 Million | 1.02% |
| Common Stock | GBX1.50 Million | 1.09% |
| Other Comprehensive Income | GBX135.14 Million | 97.89% |
| Other Components | GBX1.00 | 0.00% |
| Total Equity | GBX138.06 Million | 100.00% |
Atrato Onsite Energy PLC Competitors by Market Cap
The table below lists competitors of Atrato Onsite Energy PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Modern Shorouk Printing & Packaging
EGX:SMPP
|
$13.99K |
|
CODEXIS (4QK.SG)
STU:4QK
|
$14.01K |
|
Yuanta 13 Special Purpose Acquisition Co.
KO:449020
|
$14.01K |
|
IC Plus Corp.
TWO:8040
|
$14.01K |
|
Micronet Ltd
TA:MCRNL
|
$13.97K |
|
0004Y0
KQ:0004Y0
|
$13.96K |
|
Castings PLC
LSE:CGS
|
$13.94K |
|
496070
KQ:496070
|
$13.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Atrato Onsite Energy PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 139,126,000 to 138,057,000, a change of -1,069,000 (-0.8%).
- Net income of 6,431,000 contributed positively to equity growth.
- Dividend payments of 7,500,000 reduced retained earnings.
- Other comprehensive income decreased equity by 3,669,001.
- Other factors increased equity by 3,669,001.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX6.43 Million | +4.66% |
| Dividends Paid | GBX7.50 Million | -5.43% |
| Other Comprehensive Income | GBX-3.67 Million | -2.66% |
| Other Changes | GBX3.67 Million | +2.66% |
| Total Change | GBX- | -0.77% |
Book Value vs Market Value Analysis
This analysis compares Atrato Onsite Energy PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 83.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 70.70x to 83.01x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2022-09-30 | GBX1.08 | GBX76.40 | x |
| 2023-09-30 | GBX0.92 | GBX76.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Atrato Onsite Energy PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 85.22%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 1.00x
- Recent ROE (4.66%) is above the historical average (1.09%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2022 | -2.47% | 0.00% | -0.02x | 1.00x | GBX-17.35 Million |
| 2023 | 4.66% | 85.22% | 0.05x | 1.00x | GBX-7.37 Million |
Industry Comparison
This section compares Atrato Onsite Energy PLC's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $395,694,700
- Average return on equity (ROE) among peers: -81.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Atrato Onsite Energy PLC (ROOF) | GBX135.05 Million | -2.47% | 0.07x | $13.98K |
| 3I Infrastructure PLC (3IN) | $1.09 Billion | 8.57% | 0.18x | $396.99K |
| 450 PLC (450) | $1.30 Million | -791.13% | 5.03x | $1.71K |
| abrdn Asian Income Fund Limited (AAIF) | $431.48 Million | 11.10% | 0.09x | $315.37 |
| Abrdn Asia Focus PLC (AAS) | $464.40 Million | -2.37% | 0.15x | $434.78 |
| Albion Technology & General VCT PLC (AATG) | $34.46 Million | 4.41% | 0.01x | $78.71 |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $492.42 Million | 0.00% | 0.32x | $16.61 |
| Aquila Energy Efficiency Trust PLC (AEET) | $97.38 Million | -0.64% | 0.00x | $2.38K |
| Aquila European Renewables Income PLC (AERI) | $320.23 Million | -9.29% | 0.00x | $2.45K |
| Artemis UK Future Leaders plc (AFL) | $84.35 Million | -40.52% | 0.02x | $401.26 |
| AVI Global Trust PLC (AGT) | $938.94 Million | 2.59% | 0.12x | $2.83 Million |