Raspberry Pi Holdings PLC
Raspberry Pi Holdings plc designs and develops single-board computers, compute module, and semiconductors in the United Kingdom, Europe, the United States, Asia Pacific, and internationally. The company offers computers and microcontrollers, cameras and displays, add-on boards, power supplies and cables, cases, and peripherals. It also provides Raspberry Pi Connect, a secure remote access solutio… Read more
Raspberry Pi Holdings PLC (RPI) - Net Assets
Latest net assets as of June 2025: GBX159.41 Million GBX
Based on the latest financial reports, Raspberry Pi Holdings PLC (RPI) has net assets worth GBX159.41 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX237.51 Million) and total liabilities (GBX78.10 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX159.41 Million |
| % of Total Assets | 67.12% |
| Annual Growth Rate | 80.19% |
| 5-Year Change | 645.15% |
| 10-Year Change | N/A |
| Growth Volatility | 54.41 |
Raspberry Pi Holdings PLC - Net Assets Trend (2019–2024)
This chart illustrates how Raspberry Pi Holdings PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Raspberry Pi Holdings PLC (2019–2024)
The table below shows the annual net assets of Raspberry Pi Holdings PLC from 2019 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX210.40 Million | +68.46% |
| 2023-12-31 | GBX124.89 Million | +40.21% |
| 2022-12-31 | GBX89.08 Million | +26.31% |
| 2021-12-31 | GBX70.52 Million | +149.77% |
| 2020-12-31 | GBX28.24 Million | +155.20% |
| 2019-12-31 | GBX11.06 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Raspberry Pi Holdings PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3482.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX396.40 Million | 188.40% |
| Common Stock | GBX800.00K | 0.38% |
| Total Equity | GBX210.40 Million | 100.00% |
Raspberry Pi Holdings PLC Competitors by Market Cap
The table below lists competitors of Raspberry Pi Holdings PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Wealthfront Corporation Common Stock
NASDAQ:WLTH
|
$72.73K |
|
KGL Resources Ltd
PINK:KOGMF
|
$72.73K |
|
Brompton Split Banc Corp
TO:SBC
|
$72.82K |
|
Bolt Metals Corp
OTCQB:PCRCF
|
$72.87K |
|
Prime Dividend Corp
TO:PDV
|
$72.58K |
|
MITSUBISHI LOGIS - Dusseldorf Stock Exchang
DU:MIB
|
$72.57K |
|
Lindsell Train Investment Trust Plc
LSE:LTI
|
$72.51K |
|
Tinna Rubber and Infrastructure Limited
NSE:TINNARUBR
|
$72.49K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Raspberry Pi Holdings PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 124,893,316 to 210,400,000, a change of 85,506,684 (68.5%).
- Net income of 9,156,274 contributed positively to equity growth.
- New share issuances of 40,800,000 increased equity.
- Other comprehensive income decreased equity by 1,045,654.
- Other factors increased equity by 36,596,064.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX9.16 Million | +4.35% |
| Share Issuances | GBX40.80 Million | +19.39% |
| Other Comprehensive Income | GBX-1.05 Million | -0.5% |
| Other Changes | GBX36.60 Million | +17.39% |
| Total Change | GBX- | 68.46% |
Book Value vs Market Value Analysis
This analysis compares Raspberry Pi Holdings PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 311.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 156.81x to 311.21x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2019-12-31 | GBX2.21 | GBX347.00 | x |
| 2020-12-31 | GBX5.65 | GBX347.00 | x |
| 2021-12-31 | GBX0.36 | GBX347.00 | x |
| 2022-12-31 | GBX0.46 | GBX347.00 | x |
| 2023-12-31 | GBX0.69 | GBX347.00 | x |
| 2024-12-31 | GBX1.11 | GBX347.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Raspberry Pi Holdings PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.53%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.58x
- Recent ROE (4.35%) is below the historical average (24.46%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2019 | 46.64% | 13.03% | 2.16x | 1.66x | GBX4.05 Million |
| 2020 | 44.53% | 17.21% | 1.62x | 1.60x | GBX9.75 Million |
| 2021 | 15.31% | 10.56% | 1.09x | 1.33x | GBX3.75 Million |
| 2022 | 15.55% | 9.09% | 1.24x | 1.38x | GBX4.95 Million |
| 2023 | 20.35% | 11.89% | 1.03x | 1.67x | GBX12.93 Million |
| 2024 | 4.35% | 3.53% | 0.78x | 1.58x | GBX-11.88 Million |
Industry Comparison
This section compares Raspberry Pi Holdings PLC's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $3,358,354,326
- Average return on equity (ROE) among peers: -17.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Raspberry Pi Holdings PLC (RPI) | GBX159.41 Million | 46.64% | 0.49x | $72.70K |
| CAP-XX Limited (CPX) | $6.84 Million | -72.17% | 0.78x | $1.59K |
| Discoverie Group PLC (DSCV) | $72.50 Million | 9.66% | 1.31x | $78.70K |
| Strix Group Plc (KETL) | $23.41 Billion | 1.50% | 0.05x | $9.95K |
| Light Science Technologies Holdings PLC (LST) | $3.92 Million | -55.28% | 1.18x | $1.85K |
| Solid State Plc (SOLI) | $2.06 Million | 4.07% | 0.43x | $11.04K |
| Windar Photonics Plc (WPHO) | $1.50 Million | -24.79% | 0.57x | $5.98K |
| Zytronic (ZYT) | $10.00 Million | 17.07% | 0.69x | $546.48 |