Scottish American Investment Co
The Scottish American Investment Company P.L.C. is a closed-ended equity mutual fund launched and managed by Baillie Gifford & Co Ltd. The fund is co-managed by Baillie Gifford & Co. and OLIM Property Limited. It invests in public equity markets across the globe. The fund seeks to invest in stocks of companies operating across diversified sectors. It primarily invests in dividend paying growth st… Read more
Scottish American Investment Co (SAIN) - Net Assets
Latest net assets as of December 2025: GBX878.63 Million GBX
Based on the latest financial reports, Scottish American Investment Co (SAIN) has net assets worth GBX878.63 Million GBX as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX978.32 Million) and total liabilities (GBX99.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX878.63 Million |
| % of Total Assets | 89.81% |
| Annual Growth Rate | 5.85% |
| 5-Year Change | -5.54% |
| 10-Year Change | 103.55% |
| Growth Volatility | 17.27 |
Scottish American Investment Co - Net Assets Trend (2003–2025)
This chart illustrates how Scottish American Investment Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Scottish American Investment Co (2003–2025)
The table below shows the annual net assets of Scottish American Investment Co from 2003 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | GBX878.63 Million | -7.77% |
| 2024-12-31 | GBX952.69 Million | +1.87% |
| 2023-12-31 | GBX935.18 Million | +10.45% |
| 2022-12-31 | GBX846.67 Million | -8.98% |
| 2021-12-31 | GBX930.18 Million | +27.22% |
| 2020-12-31 | GBX731.16 Million | +21.76% |
| 2019-12-31 | GBX600.49 Million | +24.21% |
| 2018-12-31 | GBX483.45 Million | -2.91% |
| 2017-12-31 | GBX497.94 Million | +15.36% |
| 2016-12-31 | GBX431.65 Million | +23.87% |
| 2015-12-31 | GBX348.45 Million | +1.35% |
| 2014-12-31 | GBX343.81 Million | +0.42% |
| 2013-12-31 | GBX342.38 Million | +8.58% |
| 2012-12-31 | GBX315.31 Million | +7.18% |
| 2011-12-31 | GBX294.19 Million | -11.07% |
| 2010-12-31 | GBX330.82 Million | +19.36% |
| 2009-12-31 | GBX277.18 Million | +38.05% |
| 2008-12-31 | GBX200.78 Million | -45.94% |
| 2007-12-31 | GBX371.39 Million | -0.59% |
| 2006-12-31 | GBX373.59 Million | +10.99% |
| 2005-12-31 | GBX336.59 Million | +23.78% |
| 2004-12-31 | GBX271.93 Million | +8.22% |
| 2003-12-31 | GBX251.29 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Scottish American Investment Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1674500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX16.75 Million | 1.91% |
| Common Stock | GBX44.58 Million | 5.07% |
| Other Comprehensive Income | GBX631.20 Million | 71.84% |
| Other Components | GBX186.10 Million | 21.18% |
| Total Equity | GBX878.63 Million | 100.00% |
Scottish American Investment Co Competitors by Market Cap
The table below lists competitors of Scottish American Investment Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Energy Finders Inc
PINK:EGYF
|
$580.80 |
|
GUANGZHOU R&F P-H-
MU:G5HA
|
$582.06 |
|
Vallibel Power Erathna PLC
CM:VPELN0000
|
$582.23 |
|
DRJ International Group Limited Inc.
PINK:RGSTD
|
$582.40 |
|
Cambridge Nutritional Sciences plc
LSE:CNSL
|
$579.03 |
|
MetaStat Inc
PINK:MTST
|
$578.52 |
|
FieldPoint Petroleum Corporation
PINK:FPPP
|
$578.51 |
|
People’s Merchant Finance PLC
CM:PMBN0000
|
$577.78 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Scottish American Investment Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 952,693,000 to 878,626,000, a change of -74,067,000 (-7.8%).
- Net income of 17,699,000 contributed positively to equity growth.
- Dividend payments of 26,397,000 reduced retained earnings.
- Share repurchases of 63,938,000 reduced equity.
- Other comprehensive income decreased equity by 73,992,000.
- Other factors increased equity by 72,561,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX17.70 Million | +2.01% |
| Dividends Paid | GBX26.40 Million | -3.0% |
| Share Repurchases | GBX63.94 Million | -7.28% |
| Other Comprehensive Income | GBX-73.99 Million | -8.42% |
| Other Changes | GBX72.56 Million | +8.26% |
| Total Change | GBX- | -7.77% |
Book Value vs Market Value Analysis
This analysis compares Scottish American Investment Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 97.04x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 272.93x to 97.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-12-31 | GBX1.86 | GBX507.00 | x |
| 2004-12-31 | GBX2.04 | GBX507.00 | x |
| 2005-12-31 | GBX2.54 | GBX507.00 | x |
| 2006-12-31 | GBX2.82 | GBX507.00 | x |
| 2007-12-31 | GBX2.80 | GBX507.00 | x |
| 2008-12-31 | GBX1.52 | GBX507.00 | x |
| 2009-12-31 | GBX2.09 | GBX507.00 | x |
| 2010-12-31 | GBX2.50 | GBX507.00 | x |
| 2011-12-31 | GBX2.22 | GBX507.00 | x |
| 2012-12-31 | GBX2.38 | GBX507.00 | x |
| 2013-12-31 | GBX2.58 | GBX507.00 | x |
| 2014-12-31 | GBX2.59 | GBX507.00 | x |
| 2015-12-31 | GBX2.62 | GBX507.00 | x |
| 2016-12-31 | GBX3.24 | GBX507.00 | x |
| 2017-12-31 | GBX3.71 | GBX507.00 | x |
| 2018-12-31 | GBX3.50 | GBX507.00 | x |
| 2019-12-31 | GBX4.17 | GBX507.00 | x |
| 2020-12-31 | GBX4.76 | GBX507.00 | x |
| 2021-12-31 | GBX5.45 | GBX507.00 | x |
| 2022-12-31 | GBX4.80 | GBX507.00 | x |
| 2023-12-31 | GBX5.26 | GBX507.00 | x |
| 2024-12-31 | GBX5.35 | GBX507.00 | x |
| 2025-12-31 | GBX5.22 | GBX507.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Scottish American Investment Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.01%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 58.68%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 1.11x
- Recent ROE (2.01%) is below the historical average (6.43%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 15.54% | 85.07% | 0.13x | 1.38x | GBX13.92 Million |
| 2004 | 10.70% | 76.90% | 0.10x | 1.35x | GBX1.91 Million |
| 2005 | 20.33% | 97.51% | 0.16x | 1.27x | GBX34.78 Million |
| 2006 | 11.17% | 95.68% | 0.09x | 1.24x | GBX4.37 Million |
| 2007 | 2.38% | 80.05% | 0.02x | 1.26x | GBX-28.31 Million |
| 2008 | -76.31% | 0.00% | -0.52x | 1.46x | GBX-173.29 Million |
| 2009 | 30.76% | 98.48% | 0.24x | 1.33x | GBX57.54 Million |
| 2010 | 19.56% | 96.17% | 0.16x | 1.27x | GBX31.63 Million |
| 2011 | -8.32% | 0.00% | -0.06x | 1.31x | GBX-53.91 Million |
| 2012 | 11.02% | 95.60% | 0.09x | 1.28x | GBX3.21 Million |
| 2013 | 11.54% | 95.89% | 0.10x | 1.26x | GBX5.28 Million |
| 2014 | 3.78% | 87.63% | 0.03x | 1.26x | GBX-21.38 Million |
| 2015 | 5.02% | 90.82% | 0.04x | 1.25x | GBX-17.35 Million |
| 2016 | 22.46% | 98.35% | 0.19x | 1.20x | GBX53.77 Million |
| 2017 | 14.45% | 97.48% | 0.13x | 1.17x | GBX22.15 Million |
| 2018 | -3.50% | 0.00% | -0.03x | 1.18x | GBX-65.26 Million |
| 2019 | 17.91% | 97.75% | 0.16x | 1.14x | GBX47.50 Million |
| 2020 | 11.65% | 97.06% | 0.11x | 1.12x | GBX12.03 Million |
| 2021 | 16.88% | 98.11% | 0.16x | 1.11x | GBX63.97 Million |
| 2022 | -7.75% | 0.00% | -0.07x | 1.11x | GBX-150.25 Million |
| 2023 | 11.23% | 186.16% | 0.05x | 1.10x | GBX11.52 Million |
| 2024 | 5.44% | 59.50% | 0.08x | 1.10x | GBX-43.40 Million |
| 2025 | 2.01% | 58.68% | 0.03x | 1.11x | GBX-70.16 Million |
Industry Comparison
This section compares Scottish American Investment Co's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $395,694,700
- Average return on equity (ROE) among peers: -81.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Scottish American Investment Co (SAIN) | GBX878.63 Million | 15.54% | 0.11x | $579.86 |
| 3I Infrastructure PLC (3IN) | $1.09 Billion | 8.57% | 0.18x | $396.99K |
| 450 PLC (450) | $1.30 Million | -791.13% | 5.03x | $1.71K |
| abrdn Asian Income Fund Limited (AAIF) | $431.48 Million | 11.10% | 0.09x | $315.37 |
| Abrdn Asia Focus PLC (AAS) | $464.40 Million | -2.37% | 0.15x | $434.78 |
| Albion Technology & General VCT PLC (AATG) | $34.46 Million | 4.41% | 0.01x | $78.71 |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $492.42 Million | 0.00% | 0.32x | $16.61 |
| Aquila Energy Efficiency Trust PLC (AEET) | $97.38 Million | -0.64% | 0.00x | $2.38K |
| Aquila European Renewables Income PLC (AERI) | $320.23 Million | -9.29% | 0.00x | $2.45K |
| Artemis UK Future Leaders plc (AFL) | $84.35 Million | -40.52% | 0.02x | $401.26 |
| AVI Global Trust PLC (AGT) | $938.94 Million | 2.59% | 0.12x | $2.83 Million |