SIG plc
SIG plc supplies specialist insulation and sustainable construction products and solutions in the United Kingdom, Germany, France, Benelux, Poland, and Ireland. The company offers insulation and interiors products, including structural and technical insulations, construction accessories and fixings, cladding and façade systems, dry lining, ceiling tiles and grids, partition walls and door sets, a… Read more
SIG plc (SHI) - Net Assets
Latest net assets as of June 2025: GBX148.10 Million GBX
Based on the latest financial reports, SIG plc (SHI) has net assets worth GBX148.10 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.26 Billion) and total liabilities (GBX1.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX148.10 Million |
| % of Total Assets | 11.71% |
| Annual Growth Rate | 10.79% |
| 5-Year Change | -40.44% |
| 10-Year Change | -72.32% |
| Growth Volatility | 29.72 |
SIG plc - Net Assets Trend (1985–2024)
This chart illustrates how SIG plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for SIG plc (1985–2024)
The table below shows the annual net assets of SIG plc from 1985 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX179.80 Million | -21.31% |
| 2023-12-31 | GBX228.50 Million | -14.68% |
| 2022-12-31 | GBX267.80 Million | +1.17% |
| 2021-12-31 | GBX264.70 Million | -12.32% |
| 2020-12-31 | GBX301.90 Million | +2.62% |
| 2019-12-31 | GBX294.20 Million | -36.44% |
| 2018-12-31 | GBX462.90 Million | -1.62% |
| 2017-12-31 | GBX470.50 Million | -12.27% |
| 2016-12-31 | GBX536.30 Million | -17.44% |
| 2015-12-31 | GBX649.60 Million | -2.21% |
| 2014-12-31 | GBX664.30 Million | -4.16% |
| 2013-12-31 | GBX693.10 Million | -2.22% |
| 2012-12-31 | GBX708.80 Million | +0.18% |
| 2011-12-31 | GBX707.50 Million | -5.84% |
| 2010-12-31 | GBX751.40 Million | -9.67% |
| 2009-12-31 | GBX831.80 Million | +34.40% |
| 2008-12-31 | GBX618.90 Million | +7.65% |
| 2007-12-31 | GBX574.90 Million | +63.00% |
| 2006-12-31 | GBX352.70 Million | +21.48% |
| 2005-12-31 | GBX290.34 Million | +14.34% |
| 2004-12-31 | GBX253.91 Million | +18.95% |
| 2003-12-31 | GBX213.46 Million | +9.83% |
| 2002-12-31 | GBX194.35 Million | +17.80% |
| 2001-12-31 | GBX164.98 Million | +15.01% |
| 2000-12-31 | GBX143.45 Million | +17.14% |
| 1999-12-31 | GBX122.46 Million | +14.22% |
| 1998-12-31 | GBX107.22 Million | +12.94% |
| 1997-12-31 | GBX94.93 Million | +26.78% |
| 1996-12-31 | GBX74.88 Million | +44.28% |
| 1995-12-31 | GBX51.90 Million | +38.40% |
| 1994-12-31 | GBX37.50 Million | +28.36% |
| 1993-12-31 | GBX29.21 Million | +101.80% |
| 1992-12-31 | GBX14.48 Million | -0.35% |
| 1991-12-31 | GBX14.53 Million | -7.42% |
| 1990-12-31 | GBX15.69 Million | +17.79% |
| 1989-12-31 | GBX13.32 Million | +115.31% |
| 1988-12-31 | GBX6.19 Million | +26.55% |
| 1987-12-31 | GBX4.89 Million | +0.85% |
| 1986-12-31 | GBX4.85 Million | +46.78% |
| 1985-12-31 | GBX3.30 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to SIG plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1359.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX118.20 Million | 65.74% |
| Other Comprehensive Income | GBX101.40 Million | 56.40% |
| Total Equity | GBX179.80 Million | 100.00% |
SIG plc Competitors by Market Cap
The table below lists competitors of SIG plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KEPL3F
SA:KEPL3F
|
$12.38K |
|
NovAccess Global Inc
PINK:XSNX
|
$12.38K |
|
Pan-Pacific Co. Ltd.
KQ:007980
|
$12.38K |
|
New Green Hemp Inc.
PINK:GLFHD
|
$12.39K |
|
Belmont Resources Inc
PINK:BELMF
|
$12.37K |
|
Hatton National Bank PLC
CM:HNBN0000
|
$12.36K |
|
ASAI3F
SA:ASAI3F
|
$12.35K |
|
Surplus Global Inc.
KO:140070
|
$12.35K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in SIG plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 228,500,000 to 179,800,000, a change of -48,700,000 (-21.3%).
- Net loss of 48,600,000 reduced equity.
- Share repurchases of 900,000 reduced equity.
- Other comprehensive income increased equity by 89,600,000.
- Other factors decreased equity by 88,800,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-48.60 Million | -27.03% |
| Share Repurchases | GBX900.00K | -0.5% |
| Other Comprehensive Income | GBX89.60 Million | +49.83% |
| Other Changes | GBX-88.80 Million | -49.39% |
| Total Change | GBX- | -21.31% |
Book Value vs Market Value Analysis
This analysis compares SIG plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 51.77x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 15.48x to 51.77x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1985-12-31 | GBX0.52 | GBX8.03 | x |
| 1986-12-31 | GBX0.55 | GBX8.03 | x |
| 1987-12-31 | GBX0.70 | GBX8.03 | x |
| 1988-12-31 | GBX1.19 | GBX8.03 | x |
| 1989-12-31 | GBX0.98 | GBX8.03 | x |
| 1990-12-31 | GBX0.66 | GBX8.03 | x |
| 1991-12-31 | GBX0.57 | GBX8.03 | x |
| 1992-12-31 | GBX0.56 | GBX8.03 | x |
| 1993-12-31 | GBX0.54 | GBX8.03 | x |
| 1994-12-31 | GBX0.49 | GBX8.03 | x |
| 1995-12-31 | GBX0.62 | GBX8.03 | x |
| 1996-12-31 | GBX0.69 | GBX8.03 | x |
| 1997-12-31 | GBX0.79 | GBX8.03 | x |
| 1998-12-31 | GBX0.87 | GBX8.03 | x |
| 1999-12-31 | GBX0.99 | GBX8.03 | x |
| 2000-12-31 | GBX1.16 | GBX8.03 | x |
| 2001-12-31 | GBX1.33 | GBX8.03 | x |
| 2002-12-31 | GBX1.55 | GBX8.03 | x |
| 2003-12-31 | GBX1.58 | GBX8.03 | x |
| 2004-12-31 | GBX1.99 | GBX8.03 | x |
| 2005-12-31 | GBX2.25 | GBX8.03 | x |
| 2006-12-31 | GBX2.73 | GBX8.03 | x |
| 2007-12-31 | GBX4.21 | GBX8.03 | x |
| 2008-12-31 | GBX3.61 | GBX8.03 | x |
| 2009-12-31 | GBX1.70 | GBX8.03 | x |
| 2010-12-31 | GBX1.22 | GBX8.03 | x |
| 2011-12-31 | GBX1.14 | GBX8.03 | x |
| 2012-12-31 | GBX1.15 | GBX8.03 | x |
| 2013-12-31 | GBX1.17 | GBX8.03 | x |
| 2014-12-31 | GBX1.12 | GBX8.03 | x |
| 2015-12-31 | GBX1.10 | GBX8.03 | x |
| 2016-12-31 | GBX0.91 | GBX8.03 | x |
| 2017-12-31 | GBX0.79 | GBX8.03 | x |
| 2018-12-31 | GBX0.78 | GBX8.03 | x |
| 2019-12-31 | GBX0.48 | GBX8.03 | x |
| 2020-12-31 | GBX0.35 | GBX8.03 | x |
| 2021-12-31 | GBX0.22 | GBX8.03 | x |
| 2022-12-31 | GBX0.23 | GBX8.03 | x |
| 2023-12-31 | GBX0.20 | GBX8.03 | x |
| 2024-12-31 | GBX0.16 | GBX8.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently SIG plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -27.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.86%
- • Asset Turnover: 2.22x
- • Equity Multiplier: 6.55x
- Recent ROE (-27.03%) is below the historical average (7.69%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1985 | 23.95% | 1.14% | 2.94x | 7.15x | GBX460.70K |
| 1986 | 33.60% | 2.05% | 2.95x | 5.57x | GBX1.14 Million |
| 1987 | 14.20% | 0.81% | 3.19x | 5.47x | GBX205.10K |
| 1988 | 30.21% | 1.84% | 3.38x | 4.86x | GBX1.25 Million |
| 1989 | 25.22% | 3.12% | 3.11x | 2.60x | GBX2.03 Million |
| 1990 | 25.06% | 3.10% | 3.10x | 2.61x | GBX2.36 Million |
| 1991 | 6.04% | 0.66% | 3.45x | 2.63x | GBX-575.70K |
| 1992 | 13.26% | 1.44% | 3.43x | 2.69x | GBX472.40K |
| 1993 | 22.26% | 3.81% | 2.46x | 2.38x | GBX3.58 Million |
| 1994 | 35.13% | 4.53% | 2.42x | 3.21x | GBX9.42 Million |
| 1995 | 30.99% | 4.48% | 2.65x | 2.61x | GBX10.89 Million |
| 1996 | 22.51% | 3.03% | 2.46x | 3.03x | GBX9.37 Million |
| 1997 | 24.37% | 3.45% | 2.56x | 2.75x | GBX13.64 Million |
| 1998 | 22.15% | 2.98% | 2.90x | 2.56x | GBX13.02 Million |
| 1999 | 23.59% | 3.43% | 2.95x | 2.33x | GBX16.64 Million |
| 2000 | 22.82% | 3.51% | 2.67x | 2.43x | GBX18.40 Million |
| 2001 | 20.66% | 3.29% | 2.47x | 2.55x | GBX17.59 Million |
| 2002 | 16.19% | 2.72% | 2.42x | 2.46x | GBX12.00 Million |
| 2003 | 17.19% | 2.70% | 2.44x | 2.61x | GBX14.33 Million |
| 2004 | 19.04% | 3.45% | 2.25x | 2.45x | GBX22.90 Million |
| 2005 | 19.78% | 3.64% | 1.96x | 2.77x | GBX28.27 Million |
| 2006 | 21.56% | 4.08% | 1.87x | 2.83x | GBX40.65 Million |
| 2007 | 15.03% | 3.51% | 1.57x | 2.73x | GBX28.84 Million |
| 2008 | 1.02% | 0.21% | 1.57x | 3.15x | GBX-55.40 Million |
| 2009 | -5.50% | -1.67% | 1.51x | 2.17x | GBX-128.56 Million |
| 2010 | -10.29% | -2.89% | 1.71x | 2.09x | GBX-152.05 Million |
| 2011 | -0.04% | -0.01% | 1.91x | 2.08x | GBX-70.95 Million |
| 2012 | 3.72% | 1.00% | 1.86x | 2.00x | GBX-44.48 Million |
| 2013 | -2.17% | -0.55% | 1.94x | 2.02x | GBX-84.25 Million |
| 2014 | 4.97% | 1.25% | 1.90x | 2.09x | GBX-33.37 Million |
| 2015 | 5.55% | 1.40% | 1.61x | 2.45x | GBX-28.87 Million |
| 2016 | -22.80% | -4.29% | 1.91x | 2.78x | GBX-175.65 Million |
| 2017 | -12.82% | -2.09% | 2.15x | 2.86x | GBX-107.16 Million |
| 2018 | 0.80% | 0.15% | 1.96x | 2.68x | GBX-42.59 Million |
| 2019 | -42.32% | -5.97% | 1.55x | 4.58x | GBX-153.92 Million |
| 2020 | -66.41% | -10.71% | 1.63x | 3.81x | GBX-230.69 Million |
| 2021 | -10.69% | -1.24% | 1.91x | 4.54x | GBX-54.77 Million |
| 2022 | 5.79% | 0.56% | 2.06x | 4.98x | GBX-11.28 Million |
| 2023 | -18.99% | -1.57% | 2.18x | 5.54x | GBX-66.25 Million |
| 2024 | -27.03% | -1.86% | 2.22x | 6.55x | GBX-66.58 Million |
Industry Comparison
This section compares SIG plc's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $98,623,000
- Average return on equity (ROE) among peers: 19.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| SIG plc (SHI) | GBX148.10 Million | 23.95% | 7.54x | $12.37K |
| Braime Group PLC (BMT) | $2.14 Million | 15.66% | 0.38x | $1.62K |
| Brickability Group Plc (BRCK) | $191.88 Million | 8.01% | 1.35x | $19.83K |
| Flowtech Fluidpower plc (FLO) | $55.91 Million | 51.39% | 0.31x | $5.20K |
| Lords Grp Trading Plc (LORD) | $17.13 Million | 14.25% | 8.56x | $4.65K |
| RS GROUP PLC (RS1) | $379.60 Million | 16.57% | 1.26x | $376.08K |
| H C Slingsby PLC (SLNG) | $7.38 Million | 9.99% | 1.04x | $49.27 |
| Travis Perkins PLC (TPK) | $36.33 Million | 17.47% | 0.74x | $179.98K |