Shires Income
Shires Income PLC is a closed ended equity mutual fund launched and managed by Aberdeen Fund Managers Limited. The fund is co-managed by Aberdeen Asset Managers Limited. It invests in the public equity markets of the United Kingdom. The fund seeks to invest in stocks of companies operating across diversified sectors. It primarily invests in ordinary, convertible, and preference shares of companie… Read more
Shires Income (SHRS) - Net Assets
Latest net assets as of September 2025: GBX117.31 Million GBX
Based on the latest financial reports, Shires Income (SHRS) has net assets worth GBX117.31 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX136.94 Million) and total liabilities (GBX19.62 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX117.31 Million |
| % of Total Assets | 85.67% |
| Annual Growth Rate | -0.94% |
| 5-Year Change | 31.97% |
| 10-Year Change | 55.1% |
| Growth Volatility | 28.34 |
Shires Income - Net Assets Trend (2000–2025)
This chart illustrates how Shires Income's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shires Income (2000–2025)
The table below shows the annual net assets of Shires Income from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | GBX106.71 Million | +0.71% |
| 2024-03-31 | GBX105.96 Million | +32.59% |
| 2023-03-31 | GBX79.91 Million | -6.88% |
| 2022-03-31 | GBX85.82 Million | +6.14% |
| 2021-03-31 | GBX80.86 Million | +26.61% |
| 2020-03-31 | GBX63.86 Million | -20.23% |
| 2019-03-31 | GBX80.06 Million | -0.51% |
| 2018-03-31 | GBX80.47 Million | -1.24% |
| 2017-03-31 | GBX81.48 Million | +18.42% |
| 2016-03-31 | GBX68.80 Million | -11.60% |
| 2015-03-31 | GBX77.83 Million | +4.47% |
| 2014-03-31 | GBX74.50 Million | +5.97% |
| 2013-03-31 | GBX70.31 Million | +22.73% |
| 2012-03-31 | GBX57.28 Million | -2.31% |
| 2011-03-31 | GBX58.64 Million | +5.52% |
| 2010-03-31 | GBX55.57 Million | +57.56% |
| 2009-03-31 | GBX35.27 Million | -52.77% |
| 2008-03-31 | GBX74.69 Million | -25.18% |
| 2007-03-31 | GBX99.82 Million | +2.35% |
| 2006-03-31 | GBX97.52 Million | +20.32% |
| 2005-03-31 | GBX81.05 Million | -12.89% |
| 2004-03-31 | GBX93.05 Million | +81.39% |
| 2003-03-31 | GBX51.30 Million | -52.91% |
| 2002-03-31 | GBX108.93 Million | -13.60% |
| 2001-03-31 | GBX126.08 Million | -6.71% |
| 2000-03-31 | GBX135.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shires Income's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX20.11 Million | 18.84% |
| Other Components | GBX86.60 Million | 81.16% |
| Total Equity | GBX106.71 Million | 100.00% |
Shires Income Competitors by Market Cap
The table below lists competitors of Shires Income ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zitto Inc
PINK:ZTTO
|
$352.69 |
|
Lucy Scientific Discovery Inc.
NASDAQ:LSDIF
|
$352.93 |
|
GLOBE METALS (G4U.SG)
STU:G4U
|
$353.34 |
|
Proton Power Systems PLC
LSE:PPS
|
$353.83 |
|
TLOU ENERGY LIMITED
XBOT:TLOU-EQO
|
$351.30 |
|
Brøndbyernes IF Fodbold A/S
STU:BYXB
|
$351.05 |
|
Xiamen Lutong International Travel Agency Co Ltd
PINK:LTGJ
|
$350.23 |
|
Dice Sport & Casual Wear
EGX:DSCW
|
$350.20 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shires Income's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 105,957,000 to 106,711,000, a change of 754,000 (0.7%).
- Net income of 9,550,000 contributed positively to equity growth.
- Dividend payments of 5,947,000 reduced retained earnings.
- Share repurchases of 2,872,000 reduced equity.
- Other comprehensive income decreased equity by 25,263,000.
- Other factors increased equity by 25,286,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX9.55 Million | +8.95% |
| Dividends Paid | GBX5.95 Million | -5.57% |
| Share Repurchases | GBX2.87 Million | -2.69% |
| Other Comprehensive Income | GBX-25.26 Million | -23.67% |
| Other Changes | GBX25.29 Million | +23.7% |
| Total Change | GBX- | 0.71% |
Book Value vs Market Value Analysis
This analysis compares Shires Income's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 116.59x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 174.72x to 116.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-03-31 | GBX1.73 | GBX302.00 | x |
| 2004-03-31 | GBX2.30 | GBX302.00 | x |
| 2005-03-31 | GBX2.73 | GBX302.00 | x |
| 2006-03-31 | GBX3.29 | GBX302.00 | x |
| 2007-03-31 | GBX3.36 | GBX302.00 | x |
| 2008-03-31 | GBX2.51 | GBX302.00 | x |
| 2009-03-31 | GBX1.19 | GBX302.00 | x |
| 2010-03-31 | GBX1.87 | GBX302.00 | x |
| 2011-03-31 | GBX1.97 | GBX302.00 | x |
| 2012-03-31 | GBX1.93 | GBX302.00 | x |
| 2013-03-31 | GBX2.36 | GBX302.00 | x |
| 2014-03-31 | GBX2.48 | GBX302.00 | x |
| 2015-03-31 | GBX2.59 | GBX302.00 | x |
| 2016-03-31 | GBX2.29 | GBX302.00 | x |
| 2017-03-31 | GBX2.72 | GBX302.00 | x |
| 2018-03-31 | GBX2.68 | GBX302.00 | x |
| 2019-03-31 | GBX2.67 | GBX302.00 | x |
| 2020-03-31 | GBX2.09 | GBX302.00 | x |
| 2021-03-31 | GBX2.63 | GBX302.00 | x |
| 2022-03-31 | GBX2.79 | GBX302.00 | x |
| 2023-03-31 | GBX2.58 | GBX302.00 | x |
| 2024-03-31 | GBX3.08 | GBX302.00 | x |
| 2025-03-31 | GBX2.59 | GBX302.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shires Income utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 85.96%
- • Asset Turnover: 0.09x
- • Equity Multiplier: 1.18x
- Recent ROE (8.95%) is above the historical average (4.75%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 33.11% | 88.65% | 0.25x | 1.48x | GBX15.75 Million |
| 2005 | 19.26% | 82.76% | 0.16x | 1.47x | GBX7.51 Million |
| 2006 | 22.75% | 86.24% | 0.19x | 1.39x | GBX12.43 Million |
| 2007 | 7.96% | 67.30% | 0.08x | 1.43x | GBX-2.03 Million |
| 2008 | -26.00% | 0.00% | -0.15x | 1.36x | GBX-26.88 Million |
| 2009 | -95.12% | 0.00% | -0.54x | 1.63x | GBX-37.08 Million |
| 2010 | 45.58% | 95.38% | 0.35x | 1.36x | GBX19.77 Million |
| 2011 | 11.47% | 83.48% | 0.10x | 1.32x | GBX861.10K |
| 2012 | 3.85% | 68.68% | 0.04x | 1.32x | GBX-3.52 Million |
| 2013 | 22.72% | 98.02% | 0.18x | 1.26x | GBX8.94 Million |
| 2014 | 10.46% | 95.74% | 0.09x | 1.25x | GBX340.80K |
| 2015 | 8.90% | 94.62% | 0.08x | 1.24x | GBX-858.20K |
| 2016 | -7.78% | 0.00% | -0.06x | 1.28x | GBX-12.23 Million |
| 2017 | 20.06% | 97.68% | 0.17x | 1.24x | GBX8.20 Million |
| 2018 | 3.49% | 86.90% | 0.03x | 1.24x | GBX-5.24 Million |
| 2019 | 3.86% | 88.14% | 0.04x | 1.24x | GBX-4.91 Million |
| 2020 | -21.72% | 0.00% | -0.16x | 1.30x | GBX-20.26 Million |
| 2021 | 25.95% | 98.07% | 0.21x | 1.24x | GBX12.90 Million |
| 2022 | 10.58% | 94.65% | 0.09x | 1.22x | GBX501.10K |
| 2023 | -2.54% | 0.00% | -0.02x | 1.24x | GBX-10.02 Million |
| 2024 | -1.39% | -216.15% | 0.01x | 1.18x | GBX-12.07 Million |
| 2025 | 8.95% | 85.96% | 0.09x | 1.18x | GBX-1.12 Million |
Industry Comparison
This section compares Shires Income's net assets metrics with peer companies in the Asset Management industry.
Industry Context
- Industry: Asset Management
- Average net assets among peers: $395,694,700
- Average return on equity (ROE) among peers: -81.73%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shires Income (SHRS) | GBX117.31 Million | 33.11% | 0.17x | $351.43 |
| 3I Infrastructure PLC (3IN) | $1.09 Billion | 8.57% | 0.18x | $396.99K |
| 450 PLC (450) | $1.30 Million | -791.13% | 5.03x | $1.71K |
| abrdn Asian Income Fund Limited (AAIF) | $431.48 Million | 11.10% | 0.09x | $315.37 |
| Abrdn Asia Focus PLC (AAS) | $464.40 Million | -2.37% | 0.15x | $434.78 |
| Albion Technology & General VCT PLC (AATG) | $34.46 Million | 4.41% | 0.01x | $78.71 |
| Aberdeen Diversified Income and Growth Trust PLC (ADIG) | $492.42 Million | 0.00% | 0.32x | $16.61 |
| Aquila Energy Efficiency Trust PLC (AEET) | $97.38 Million | -0.64% | 0.00x | $2.38K |
| Aquila European Renewables Income PLC (AERI) | $320.23 Million | -9.29% | 0.00x | $2.45K |
| Artemis UK Future Leaders plc (AFL) | $84.35 Million | -40.52% | 0.02x | $401.26 |
| AVI Global Trust PLC (AGT) | $938.94 Million | 2.59% | 0.12x | $2.83 Million |