Smiths News PLC
Smiths News plc, together with its subsidiaries, engages in the distributing of newspapers and magazines in the United Kingdom and internationally. The company offers plastic and cardboard waste; and is involved in recycling activities. It also supplies printed and digital media content airlines and travel points. In addition, the company offers field-based merchandising, supply chain auditing, a… Read more
Smiths News PLC (SNWS) - Net Assets
Latest net assets as of August 2025: GBX9.50 Million GBX
Based on the latest financial reports, Smiths News PLC (SNWS) has net assets worth GBX9.50 Million GBX as of August 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX174.00 Million) and total liabilities (GBX164.50 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX9.50 Million |
| % of Total Assets | 5.46% |
| Annual Growth Rate | -6.85% |
| 5-Year Change | N/A |
| 10-Year Change | -26.92% |
| Growth Volatility | 92.34 |
Smiths News PLC - Net Assets Trend (1986–2025)
This chart illustrates how Smiths News PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Smiths News PLC (1986–2025)
The table below shows the annual net assets of Smiths News PLC from 1986 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-08-31 | GBX9.50 Million | +387.88% |
| 2024-08-31 | GBX-3.30 Million | +79.75% |
| 2023-08-31 | GBX-16.30 Million | +49.06% |
| 2022-08-31 | GBX-32.00 Million | +44.54% |
| 2021-08-31 | GBX-57.70 Million | +29.29% |
| 2020-08-31 | GBX-81.60 Million | -9.83% |
| 2019-08-31 | GBX-74.30 Million | -61.87% |
| 2018-08-31 | GBX-45.90 Million | -282.87% |
| 2017-08-31 | GBX25.10 Million | +93.08% |
| 2016-08-31 | GBX13.00 Million | +41.30% |
| 2015-08-31 | GBX9.20 Million | +121.85% |
| 2014-08-31 | GBX-42.10 Million | +26.01% |
| 2013-08-31 | GBX-56.90 Million | -9.85% |
| 2012-08-31 | GBX-51.80 Million | +13.95% |
| 2011-08-31 | GBX-60.20 Million | +3.53% |
| 2010-08-31 | GBX-62.40 Million | +8.77% |
| 2009-08-31 | GBX-68.40 Million | -0.15% |
| 2008-08-31 | GBX-68.30 Million | +11.76% |
| 2007-08-31 | GBX-77.40 Million | +27.87% |
| 2006-08-31 | GBX-107.30 Million | -306.35% |
| 2005-08-31 | GBX52.00 Million | -87.16% |
| 2004-08-31 | GBX405.00 Million | -31.47% |
| 2003-08-31 | GBX591.00 Million | -3.59% |
| 2002-08-31 | GBX613.00 Million | -0.97% |
| 2001-08-31 | GBX619.00 Million | +2.48% |
| 2000-08-31 | GBX604.00 Million | +11.44% |
| 1999-08-31 | GBX542.00 Million | +5.86% |
| 1998-08-31 | GBX512.00 Million | +37.27% |
| 1997-05-31 | GBX373.00 Million | -8.13% |
| 1996-05-31 | GBX406.00 Million | -17.88% |
| 1995-05-31 | GBX494.40 Million | +4.26% |
| 1994-05-31 | GBX474.20 Million | -2.21% |
| 1993-05-31 | GBX484.90 Million | +10.68% |
| 1992-05-31 | GBX438.10 Million | +72.14% |
| 1991-05-31 | GBX254.50 Million | -15.08% |
| 1990-05-31 | GBX299.70 Million | +5.71% |
| 1989-05-31 | GBX283.50 Million | +19.00% |
| 1988-05-31 | GBX238.23 Million | +4.74% |
| 1987-05-31 | GBX227.45 Million | +48.05% |
| 1986-05-31 | GBX153.63 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Smiths News PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 212.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (August 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX12.40 Million | 130.53% |
| Other Comprehensive Income | GBX200.00K | 2.11% |
| Other Components | GBX57.60 Million | 606.32% |
| Total Equity | GBX9.50 Million | 100.00% |
Smiths News PLC Competitors by Market Cap
The table below lists competitors of Smiths News PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hanjiao Group Inc
PINK:HJGP
|
$19.44K |
|
GOGOLD RES
MU:GGD
|
$19.45K |
|
UNITED DOCKS LTD
SEM:UTDL
|
$19.45K |
|
3D SYSTEMS (SYV.SG)
STU:SYV
|
$19.45K |
|
NTN CORP
BE:NTN
|
$19.43K |
|
CJ Seafood Corp.
KQ:011150
|
$19.42K |
|
HONG LEONG ASIA SD-20
F:HOM
|
$19.42K |
|
Pakistan Engineering Company Ltd
KAR:PECO
|
$19.42K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Smiths News PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -3,300,000 to 9,500,000, a change of 12,800,000.
- Net income of 28,300,000 contributed positively to equity growth.
- Dividend payments of 17,400,000 reduced retained earnings.
- Share repurchases of 1,600,000 reduced equity.
- Other factors increased equity by 4,600,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX28.30 Million | +297.89% |
| Dividends Paid | GBX17.40 Million | -183.16% |
| Share Repurchases | GBX1.60 Million | -16.84% |
| Other Changes | GBX4.60 Million | +48.42% |
| Total Change | GBX- | % |
Book Value vs Market Value Analysis
This analysis compares Smiths News PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1701.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 64.83x to 1701.36x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-05-31 | GBX1.00 | GBX64.60 | x |
| 1987-05-31 | GBX1.47 | GBX64.60 | x |
| 1988-05-31 | GBX1.36 | GBX64.60 | x |
| 1989-05-31 | GBX1.76 | GBX64.60 | x |
| 1990-05-31 | GBX1.83 | GBX64.60 | x |
| 1991-05-31 | GBX1.45 | GBX64.60 | x |
| 1992-05-31 | GBX2.08 | GBX64.60 | x |
| 1993-05-31 | GBX2.18 | GBX64.60 | x |
| 1994-05-31 | GBX2.13 | GBX64.60 | x |
| 1995-05-31 | GBX2.42 | GBX64.60 | x |
| 1996-05-31 | GBX1.95 | GBX64.60 | x |
| 1997-05-31 | GBX1.76 | GBX64.60 | x |
| 1998-08-31 | GBX2.53 | GBX64.60 | x |
| 1999-08-31 | GBX2.68 | GBX64.60 | x |
| 2000-08-31 | GBX3.00 | GBX64.60 | x |
| 2001-08-31 | GBX3.09 | GBX64.60 | x |
| 2002-08-31 | GBX2.56 | GBX64.60 | x |
| 2003-08-31 | GBX2.22 | GBX64.60 | x |
| 2004-08-31 | GBX1.31 | GBX64.60 | x |
| 2005-08-31 | GBX0.26 | GBX64.60 | x |
| 2006-08-31 | GBX-0.56 | GBX64.60 | x |
| 2007-08-31 | GBX-0.38 | GBX64.60 | x |
| 2008-08-31 | GBX-0.34 | GBX64.60 | x |
| 2009-08-31 | GBX-0.34 | GBX64.60 | x |
| 2010-08-31 | GBX-0.31 | GBX64.60 | x |
| 2011-08-31 | GBX-0.29 | GBX64.60 | x |
| 2012-08-31 | GBX-0.25 | GBX64.60 | x |
| 2013-08-31 | GBX-0.26 | GBX64.60 | x |
| 2014-08-31 | GBX-0.20 | GBX64.60 | x |
| 2015-08-31 | GBX0.04 | GBX64.60 | x |
| 2016-08-31 | GBX0.05 | GBX64.60 | x |
| 2017-08-31 | GBX0.10 | GBX64.60 | x |
| 2018-08-31 | GBX-0.19 | GBX64.60 | x |
| 2019-08-31 | GBX-0.30 | GBX64.60 | x |
| 2020-08-31 | GBX-0.33 | GBX64.60 | x |
| 2021-08-31 | GBX-0.23 | GBX64.60 | x |
| 2022-08-31 | GBX-0.13 | GBX64.60 | x |
| 2023-08-31 | GBX-0.07 | GBX64.60 | x |
| 2024-08-31 | GBX-0.01 | GBX64.60 | x |
| 2025-08-31 | GBX0.04 | GBX64.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Smiths News PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 297.89%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.66%
- • Asset Turnover: 6.11x
- • Equity Multiplier: 18.32x
- Recent ROE (297.89%) is above the historical average (30.43%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 19.75% | 2.34% | 2.73x | 3.09x | GBX14.82 Million |
| 1987 | 17.72% | 2.74% | 2.46x | 2.63x | GBX17.45 Million |
| 1988 | 19.82% | 2.79% | 2.42x | 2.94x | GBX22.98 Million |
| 1989 | 36.13% | 5.22% | 2.45x | 2.82x | GBX73.26 Million |
| 1990 | 28.18% | 3.89% | 2.25x | 3.22x | GBX53.42 Million |
| 1991 | 19.49% | 2.47% | 2.22x | 3.56x | GBX23.67 Million |
| 1992 | 18.49% | 3.78% | 2.19x | 2.23x | GBX36.91 Million |
| 1993 | 17.53% | 3.65% | 2.15x | 2.23x | GBX36.25 Million |
| 1994 | 11.67% | 2.26% | 2.24x | 2.31x | GBX7.91 Million |
| 1995 | 13.73% | 2.48% | 2.20x | 2.52x | GBX18.11 Million |
| 1996 | -50.91% | -7.07% | 2.47x | 2.91x | GBX-239.28 Million |
| 1997 | 6.99% | 0.90% | 2.73x | 2.83x | GBX-10.78 Million |
| 1999 | 17.78% | 4.02% | 2.39x | 1.85x | GBX42.00 Million |
| 2000 | 16.69% | 3.87% | 2.47x | 1.74x | GBX40.10 Million |
| 2001 | 12.09% | 2.71% | 2.37x | 1.89x | GBX12.80 Million |
| 2002 | 9.27% | 1.60% | 2.61x | 2.22x | GBX-3.70 Million |
| 2003 | 5.31% | 0.79% | 2.68x | 2.50x | GBX-20.30 Million |
| 2004 | -57.81% | -5.22% | 3.29x | 3.36x | GBX-173.60 Million |
| 2005 | 90.38% | 4.38% | 1.71x | 12.08x | GBX41.80 Million |
| 2006 | 0.00% | 4.77% | 9.26x | 0.00x | GBX68.43 Million |
| 2007 | 0.00% | 2.33% | 12.96x | 0.00x | GBX36.44 Million |
| 2008 | 0.00% | 2.14% | 11.20x | 0.00x | GBX33.33 Million |
| 2009 | 0.00% | 1.33% | 6.95x | 0.00x | GBX24.54 Million |
| 2010 | 0.00% | 1.16% | 10.10x | 0.00x | GBX27.44 Million |
| 2011 | 0.00% | 1.26% | 8.18x | 0.00x | GBX27.92 Million |
| 2012 | 0.00% | 1.52% | 6.73x | 0.00x | GBX32.68 Million |
| 2013 | 0.00% | 1.72% | 6.27x | 0.00x | GBX36.79 Million |
| 2014 | 0.00% | 1.91% | 6.01x | 0.00x | GBX38.83 Million |
| 2015 | 233.70% | 1.15% | 4.34x | 46.96x | GBX20.58 Million |
| 2016 | 256.92% | 1.75% | 4.56x | 32.15x | GBX32.10 Million |
| 2017 | 145.82% | 2.30% | 4.69x | 13.54x | GBX34.09 Million |
| 2018 | 0.00% | -3.06% | 7.36x | 0.00x | GBX-42.41 Million |
| 2019 | 0.00% | -2.15% | 6.90x | 0.00x | GBX-24.07 Million |
| 2020 | 0.00% | 1.03% | 5.01x | 0.00x | GBX20.16 Million |
| 2021 | 0.00% | 2.37% | 5.96x | 0.00x | GBX32.07 Million |
| 2022 | 0.00% | 2.15% | 5.75x | 0.00x | GBX26.60 Million |
| 2023 | 0.00% | 2.30% | 5.59x | 0.00x | GBX26.73 Million |
| 2024 | 0.00% | 2.31% | 6.15x | 0.00x | GBX25.83 Million |
| 2025 | 297.89% | 2.66% | 6.11x | 18.32x | GBX27.35 Million |
Industry Comparison
This section compares Smiths News PLC's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $201,447,000
- Average return on equity (ROE) among peers: 4.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Smiths News PLC (SNWS) | GBX9.50 Million | 19.75% | 17.32x | $19.44K |
| Bloomsbury Publishing Plc (BMY) | $18.42 Million | 9.80% | 0.78x | $58.26K |
| LBG Media PLC (LBG) | $14.22 Million | 20.89% | 1.88x | $22.39K |
| Reach PLC (RCH) | $571.70 Million | -16.86% | 1.20x | $21.46K |