Synectics plc
Synectics plc provides specialist video based electronic surveillance systems and technology for use in security applications, environments, and transport applications in the United Kingdom, rest of Europe, North America, the Middle East, Africa, and the Asia Pacific. It operates through two segments, Synectic Systems and Ocular. The Synectic Systems segment develops and delivers its proprietary … Read more
Synectics plc (SNX) - Net Assets
Latest net assets as of May 2025: GBX43.71 Million GBX
Based on the latest financial reports, Synectics plc (SNX) has net assets worth GBX43.71 Million GBX as of May 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX64.67 Million) and total liabilities (GBX20.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX43.71 Million |
| % of Total Assets | 67.59% |
| Annual Growth Rate | 8.23% |
| 5-Year Change | 11.61% |
| 10-Year Change | 12.18% |
| Growth Volatility | 61.3 |
Synectics plc - Net Assets Trend (1986–2024)
This chart illustrates how Synectics plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Synectics plc (1986–2024)
The table below shows the annual net assets of Synectics plc from 1986 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-11-30 | GBX41.33 Million | +6.31% |
| 2023-11-30 | GBX38.88 Million | +5.07% |
| 2022-11-30 | GBX37.00 Million | +4.69% |
| 2021-11-30 | GBX35.34 Million | -4.56% |
| 2020-11-30 | GBX37.03 Million | -9.59% |
| 2019-11-30 | GBX40.96 Million | +0.59% |
| 2018-11-30 | GBX40.72 Million | -0.08% |
| 2017-11-30 | GBX40.75 Million | +2.96% |
| 2016-11-30 | GBX39.58 Million | +7.43% |
| 2015-11-30 | GBX36.84 Million | +1.09% |
| 2014-11-30 | GBX36.45 Million | -7.83% |
| 2013-11-30 | GBX39.54 Million | +12.53% |
| 2012-11-30 | GBX35.14 Million | +8.29% |
| 2011-11-30 | GBX32.45 Million | +2.04% |
| 2010-11-30 | GBX31.80 Million | -1.11% |
| 2009-05-31 | GBX32.16 Million | -2.14% |
| 2008-05-31 | GBX32.86 Million | +7.78% |
| 2007-05-31 | GBX30.49 Million | +7.45% |
| 2006-05-31 | GBX28.38 Million | +54.81% |
| 2005-05-31 | GBX18.33 Million | +15.87% |
| 2004-05-31 | GBX15.82 Million | +189.87% |
| 2003-05-31 | GBX5.46 Million | +64.07% |
| 2002-05-31 | GBX3.33 Million | -7.09% |
| 2001-05-31 | GBX3.58 Million | +15.11% |
| 2000-05-31 | GBX3.11 Million | +17.09% |
| 1999-05-31 | GBX2.66 Million | -1.56% |
| 1998-05-31 | GBX2.70 Million | -18.49% |
| 1997-05-31 | GBX3.31 Million | -53.00% |
| 1996-02-29 | GBX7.04 Million | -38.45% |
| 1995-02-28 | GBX11.44 Million | +28.14% |
| 1994-02-28 | GBX8.93 Million | +13.66% |
| 1993-02-28 | GBX7.86 Million | -69.72% |
| 1992-02-29 | GBX25.95 Million | -19.04% |
| 1991-02-28 | GBX32.05 Million | -5.67% |
| 1990-02-28 | GBX33.97 Million | +88.73% |
| 1989-02-28 | GBX18.00 Million | +290.29% |
| 1988-02-29 | GBX4.61 Million | +25.87% |
| 1987-02-28 | GBX3.66 Million | +90.24% |
| 1986-02-28 | GBX1.93 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Synectics plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2944.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (November 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX12.27 Million | 29.68% |
| Common Stock | GBX3.56 Million | 8.61% |
| Other Components | GBX25.50 Million | 61.70% |
| Total Equity | GBX41.33 Million | 100.00% |
Synectics plc Competitors by Market Cap
The table below lists competitors of Synectics plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
JS Global Capital Ltd
KAR:JSGCL
|
$5.00K |
|
Fair Oaks Income 2021 Ord
NASDAQ:FAIR
|
$5.02K |
|
Southern Concepts Restaurant Group Inc
PINK:RIBS
|
$5.02K |
|
Canal Shipping Agencies
EGX:CSAG
|
$5.02K |
|
AGILQ
PINK:AGILQ
|
$5.00K |
|
Modern Threads (India) Limited
NSE:MODTHREAD
|
$4.99K |
|
Seascape Energy Asia plc
LSE:SEA
|
$4.99K |
|
GB Corp.
EGX:GBCO
|
$4.99K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Synectics plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 38,877,000 to 41,331,000, a change of 2,454,000 (6.3%).
- Net income of 3,179,000 contributed positively to equity growth.
- Dividend payments of 845,000 reduced retained earnings.
- Other comprehensive income increased equity by 523,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX3.18 Million | +7.69% |
| Dividends Paid | GBX845.00K | -2.04% |
| Other Comprehensive Income | GBX524.00K | +1.27% |
| Other Changes | GBX-404.00K | -0.98% |
| Total Change | GBX- | 6.31% |
Book Value vs Market Value Analysis
This analysis compares Synectics plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 70.36x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 45.71x to 70.36x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1986-02-28 | GBX3.66 | GBX167.50 | x |
| 1987-02-28 | GBX6.13 | GBX167.50 | x |
| 1988-02-29 | GBX6.00 | GBX167.50 | x |
| 1989-02-28 | GBX16.16 | GBX167.50 | x |
| 1990-02-28 | GBX20.88 | GBX167.50 | x |
| 1991-02-28 | GBX19.35 | GBX167.50 | x |
| 1992-02-29 | GBX16.57 | GBX167.50 | x |
| 1993-02-28 | GBX5.52 | GBX167.50 | x |
| 1994-02-28 | GBX7.63 | GBX167.50 | x |
| 1995-02-28 | GBX6.27 | GBX167.50 | x |
| 1996-02-29 | GBX3.80 | GBX167.50 | x |
| 1998-05-31 | GBX0.43 | GBX167.50 | x |
| 1999-05-31 | GBX0.42 | GBX167.50 | x |
| 2000-05-31 | GBX0.50 | GBX167.50 | x |
| 2001-05-31 | GBX0.56 | GBX167.50 | x |
| 2002-05-31 | GBX0.47 | GBX167.50 | x |
| 2003-05-31 | GBX0.79 | GBX167.50 | x |
| 2004-05-31 | GBX1.82 | GBX167.50 | x |
| 2005-05-31 | GBX1.58 | GBX167.50 | x |
| 2006-05-31 | GBX2.06 | GBX167.50 | x |
| 2007-05-31 | GBX1.97 | GBX167.50 | x |
| 2008-05-31 | GBX2.12 | GBX167.50 | x |
| 2009-05-31 | GBX2.07 | GBX167.50 | x |
| 2010-11-30 | GBX2.04 | GBX167.50 | x |
| 2011-11-30 | GBX2.05 | GBX167.50 | x |
| 2012-11-30 | GBX2.16 | GBX167.50 | x |
| 2013-11-30 | GBX2.37 | GBX167.50 | x |
| 2014-11-30 | GBX2.23 | GBX167.50 | x |
| 2015-11-30 | GBX2.22 | GBX167.50 | x |
| 2016-11-30 | GBX2.36 | GBX167.50 | x |
| 2017-11-30 | GBX2.40 | GBX167.50 | x |
| 2018-11-30 | GBX2.41 | GBX167.50 | x |
| 2019-11-30 | GBX2.42 | GBX167.50 | x |
| 2020-11-30 | GBX2.19 | GBX167.50 | x |
| 2021-11-30 | GBX2.09 | GBX167.50 | x |
| 2022-11-30 | GBX2.19 | GBX167.50 | x |
| 2023-11-30 | GBX2.30 | GBX167.50 | x |
| 2024-11-30 | GBX2.38 | GBX167.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Synectics plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.69%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.70%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.59x
- Recent ROE (7.69%) is above the historical average (-5.05%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1986 | 14.90% | 1.32% | 4.71x | 2.39x | GBX94.40K |
| 1987 | 44.43% | 5.91% | 3.90x | 1.93x | GBX1.26 Million |
| 1988 | 36.45% | 4.76% | 3.12x | 2.45x | GBX1.22 Million |
| 1989 | 17.91% | 5.60% | 1.51x | 2.11x | GBX1.42 Million |
| 1990 | 59.19% | 28.48% | 1.36x | 1.53x | GBX16.71 Million |
| 1991 | 4.10% | 2.41% | 1.13x | 1.51x | GBX-1.89 Million |
| 1992 | -32.52% | -16.25% | 1.16x | 1.73x | GBX-11.03 Million |
| 1993 | -206.31% | -30.52% | 2.74x | 2.47x | GBX-16.99 Million |
| 1994 | 8.80% | 1.80% | 2.42x | 2.02x | GBX-106.90K |
| 1995 | 1.86% | 0.41% | 1.81x | 2.51x | GBX-920.50K |
| 1996 | -220.59% | -29.69% | 1.80x | 4.13x | GBX-16.24 Million |
| 1998 | -25.54% | -2.55% | 2.73x | 3.67x | GBX-958.80K |
| 1999 | -2.26% | -0.34% | 1.71x | 3.85x | GBX-325.60K |
| 2000 | 8.17% | 1.32% | 2.42x | 2.56x | GBX-57.00K |
| 2001 | 13.03% | 2.59% | 1.86x | 2.70x | GBX108.40K |
| 2002 | -24.38% | -4.19% | 1.96x | 2.96x | GBX-1.05 Million |
| 2003 | 21.53% | 5.79% | 1.80x | 2.06x | GBX629.30K |
| 2004 | 8.98% | 7.85% | 0.75x | 1.52x | GBX-161.80K |
| 2005 | 12.10% | 8.28% | 0.99x | 1.47x | GBX384.10K |
| 2006 | 4.18% | 2.39% | 0.95x | 1.84x | GBX-1.65 Million |
| 2007 | 10.74% | 4.95% | 1.26x | 1.72x | GBX224.10K |
| 2008 | 10.22% | 4.24% | 1.28x | 1.89x | GBX70.80K |
| 2009 | 0.81% | 0.37% | 1.26x | 1.75x | GBX-2.96 Million |
| 2010 | 2.70% | 0.94% | 1.80x | 1.60x | GBX-2.32 Million |
| 2011 | 4.89% | 2.30% | 1.08x | 1.97x | GBX-1.66 Million |
| 2012 | 9.58% | 4.37% | 1.23x | 1.78x | GBX-147.00K |
| 2013 | 12.43% | 5.97% | 1.20x | 1.73x | GBX962.80K |
| 2014 | -9.21% | -5.20% | 0.95x | 1.86x | GBX-7.00 Million |
| 2015 | 1.10% | 0.59% | 1.11x | 1.67x | GBX-3.28 Million |
| 2016 | 3.72% | 2.07% | 1.06x | 1.69x | GBX-2.49 Million |
| 2017 | 6.26% | 3.64% | 1.08x | 1.59x | GBX-1.52 Million |
| 2018 | 3.77% | 2.15% | 1.16x | 1.51x | GBX-2.54 Million |
| 2019 | 3.98% | 2.38% | 1.09x | 1.53x | GBX-2.47 Million |
| 2020 | -12.61% | -10.46% | 0.75x | 1.62x | GBX-8.37 Million |
| 2021 | -1.36% | -1.31% | 0.68x | 1.53x | GBX-4.01 Million |
| 2022 | 3.96% | 3.75% | 0.75x | 1.42x | GBX-2.24 Million |
| 2023 | 5.56% | 4.40% | 0.85x | 1.48x | GBX-1.72 Million |
| 2024 | 7.69% | 5.70% | 0.85x | 1.59x | GBX-954.10K |
Industry Comparison
This section compares Synectics plc's net assets metrics with peer companies in the Security & Protection Services industry.
Industry Context
- Industry: Security & Protection Services
- Average net assets among peers: $12,107,857
- Average return on equity (ROE) among peers: -9.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Synectics plc (SNX) | GBX43.71 Million | 14.90% | 0.48x | $5.00K |
| Croma Security Solutions Group Plc (CSSG) | $15.22 Million | 3.57% | 0.19x | $1.22K |
| Image Scan Holdings Plc (IGE) | $872.00K | -27.18% | 1.18x | $308.05 |
| Journeo PLC (JNEO) | $12.74 Million | 23.34% | 1.81x | $8.92K |
| London Security Plc (LSC) | $47.98 Million | 9.59% | 0.63x | $37.42K |
| Newmark Security plc (NWT) | $7.93 Million | 4.45% | 1.34x | $1.20K |
| Petards Group plc (PEG) | $-2.29 Million | 0.00% | 0.00x | $849.40 |
| Westminster Group Plc (WSG) | $2.30 Million | -83.14% | 1.79x | $466.79 |