Greencoat UK Wind PLC
Greencoat UK Wind PLC specializes in renewables infrastructure investments in energy, wind generation assets and onshore and offshore wind farm projects with a capacity of over 10 megawatt. For offshore wind farms, the fund seeks to invest 40% of the Gross Asset Value at acquisition and where a utility company retains an equity interest for a lock-up period. The fund ensures that the total of sho… Read more
Greencoat UK Wind PLC (UKW) - Net Assets
Latest net assets as of June 2025: GBX3.18 Billion GBX
Based on the latest financial reports, Greencoat UK Wind PLC (UKW) has net assets worth GBX3.18 Billion GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX4.98 Billion) and total liabilities (GBX1.80 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX3.18 Billion |
| % of Total Assets | 63.9% |
| Annual Growth Rate | 22.95% |
| 5-Year Change | 52.88% |
| 10-Year Change | 543.51% |
| Growth Volatility | 18.27 |
Greencoat UK Wind PLC - Net Assets Trend (2013–2024)
This chart illustrates how Greencoat UK Wind PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Greencoat UK Wind PLC (2013–2024)
The table below shows the annual net assets of Greencoat UK Wind PLC from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX3.41 Billion | -10.14% |
| 2023-12-31 | GBX3.79 Billion | -2.05% |
| 2022-12-31 | GBX3.87 Billion | +25.20% |
| 2021-12-31 | GBX3.09 Billion | +38.74% |
| 2020-12-31 | GBX2.23 Billion | +21.01% |
| 2019-12-31 | GBX1.84 Billion | +32.31% |
| 2018-12-31 | GBX1.39 Billion | +21.74% |
| 2017-12-31 | GBX1.14 Billion | +42.98% |
| 2016-12-31 | GBX800.14 Million | +51.04% |
| 2015-12-31 | GBX529.77 Million | +8.95% |
| 2014-12-31 | GBX486.25 Million | +38.50% |
| 2013-12-31 | GBX351.07 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Greencoat UK Wind PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5325.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX987.27 Million | 28.96% |
| Common Stock | GBX23.07 Million | 0.68% |
| Other Comprehensive Income | GBX113.00K | 0.00% |
| Other Components | GBX2.40 Billion | 70.36% |
| Total Equity | GBX3.41 Billion | 100.00% |
Greencoat UK Wind PLC Competitors by Market Cap
The table below lists competitors of Greencoat UK Wind PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Upson International Corp.
PSE:UPSON
|
$116.23 |
|
Cunningham Natural Resources Corp
PINK:CNRC
|
$116.36 |
|
HOME AFRIKA LTD
XNAI:HAL
|
$116.42 |
|
Fox Marble Holdings PLC
LSE:FOX
|
$116.42 |
|
Achilles Investment Company Limited
LSE:AIC
|
$116.01 |
|
WINTERMAR OFS (W6O.SG)
STU:W6O
|
$115.88 |
|
Downing Renewables & Infrastructure Trust PLC
LSE:DORE
|
$115.86 |
|
SHORE GOLD (GOC.SG)
STU:GOC
|
$115.81 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Greencoat UK Wind PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,793,997,000 to 3,409,104,000, a change of -384,893,000 (-10.1%).
- Net loss of 55,415,000 reduced equity.
- Dividend payments of 249,777,000 reduced retained earnings.
- Share repurchases of 80,417,000 reduced equity.
- Other comprehensive income increased equity by 46,999.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-55.41 Million | -1.63% |
| Dividends Paid | GBX249.78 Million | -7.33% |
| Share Repurchases | GBX80.42 Million | -2.36% |
| Other Comprehensive Income | GBX47.00K | +0.0% |
| Other Changes | GBX669.00K | +0.02% |
| Total Change | GBX- | -10.14% |
Book Value vs Market Value Analysis
This analysis compares Greencoat UK Wind PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 64.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 546.14x to 64.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | GBX0.18 | GBX96.60 | x |
| 2014-12-31 | GBX0.24 | GBX96.60 | x |
| 2015-12-31 | GBX0.27 | GBX96.60 | x |
| 2016-12-31 | GBX0.40 | GBX96.60 | x |
| 2017-12-31 | GBX0.58 | GBX96.60 | x |
| 2018-12-31 | GBX0.70 | GBX96.60 | x |
| 2019-12-31 | GBX0.93 | GBX96.60 | x |
| 2020-12-31 | GBX1.12 | GBX96.60 | x |
| 2021-12-31 | GBX1.56 | GBX96.60 | x |
| 2022-12-31 | GBX1.67 | GBX96.60 | x |
| 2023-12-31 | GBX1.64 | GBX96.60 | x |
| 2024-12-31 | GBX1.49 | GBX96.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Greencoat UK Wind PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.63%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: -0.01x
- • Equity Multiplier: 1.52x
- Recent ROE (-1.63%) is below the historical average (7.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 4.78% | 67.71% | 0.06x | 1.15x | GBX-18.31 Million |
| 2014 | 6.26% | 81.73% | 0.06x | 1.22x | GBX-18.18 Million |
| 2015 | 5.79% | 89.16% | 0.05x | 1.26x | GBX-22.33 Million |
| 2016 | 7.67% | 93.89% | 0.07x | 1.13x | GBX-18.66 Million |
| 2017 | 5.23% | 90.59% | 0.05x | 1.24x | GBX-54.54 Million |
| 2018 | 14.53% | 97.07% | 0.11x | 1.35x | GBX63.10 Million |
| 2019 | 2.35% | 77.59% | 0.02x | 1.33x | GBX-140.98 Million |
| 2020 | 4.68% | 88.03% | 0.04x | 1.50x | GBX-118.59 Million |
| 2021 | 11.74% | 96.36% | 0.09x | 1.31x | GBX53.85 Million |
| 2022 | 24.63% | 98.71% | 0.19x | 1.29x | GBX566.54 Million |
| 2023 | 3.33% | 53.84% | 0.04x | 1.48x | GBX-253.21 Million |
| 2024 | -1.63% | 0.00% | -0.01x | 1.52x | GBX-396.33 Million |
Industry Comparison
This section compares Greencoat UK Wind PLC's net assets metrics with peer companies in the Utilities - Renewable industry.
Industry Context
- Industry: Utilities - Renewable
- Average net assets among peers: $22,592,006,155
- Average return on equity (ROE) among peers: -129.18%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Greencoat UK Wind PLC (UKW) | GBX3.18 Billion | 4.78% | 0.57x | $116.18 |
| Amphion Innovations Plc (AMP) | $16.69 Million | -405.24% | 4.27x | $2.59K |
| Codex Acquisitions PLC (CODX) | $19.68K | -616.00% | 1.54x | $1.67 |
| China Yangtze Power Co. Ltd. GDR (CYPC) | $178.32 Billion | 14.75% | 0.86x | $403.53 Billion |
| Downing Renewables & Infrastructure Trust PLC (DORE) | $141.84 Million | 7.14% | 0.01x | $115.86 |
| Good Energy Group PLC (GOOD) | $38.99 Million | 23.67% | 1.98x | $11.01K |
| MAST Energy Developments PLC (MAST) | $657.19K | -36.21% | 3.41x | $584.36 |
| Atlantis Resources Ltd (SAE) | $21.38 Million | -26.09% | 0.41x | $2.42K |
| Renewables Infrastructure Grp (TRIG) | $2.19 Billion | 4.56% | 0.00x | $81.85 |