Victorian Plumbing Group PLC
Victorian Plumbing Group plc operates as an online retailer of bathroom products and accessories for B2C and trade customers in the United Kingdom. Its products include showers, toilets, baths, taps, radiators and bathroom accessories. The company offers its products under the Grohe, Roca, Hansgrohe, Arezzo, Chatsworth, and the Victorian Plumbing brand names. Victorian Plumbing Group plc was foun… Read more
Victorian Plumbing Group PLC (VIC) - Net Assets
Latest net assets as of September 2025: GBX60.60 Million GBX
Based on the latest financial reports, Victorian Plumbing Group PLC (VIC) has net assets worth GBX60.60 Million GBX as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX168.40 Million) and total liabilities (GBX107.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX60.60 Million |
| % of Total Assets | 35.99% |
| Annual Growth Rate | N/A |
| 5-Year Change | 96.75% |
| 10-Year Change | N/A |
| Growth Volatility | 127.82 |
Victorian Plumbing Group PLC - Net Assets Trend (2018–2025)
This chart illustrates how Victorian Plumbing Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Victorian Plumbing Group PLC (2018–2025)
The table below shows the annual net assets of Victorian Plumbing Group PLC from 2018 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | GBX60.60 Million | +15.87% |
| 2024-09-30 | GBX52.30 Million | +7.17% |
| 2023-09-30 | GBX48.80 Million | +10.91% |
| 2022-09-30 | GBX44.00 Million | +42.86% |
| 2021-09-30 | GBX30.80 Million | +136.92% |
| 2020-09-30 | GBX13.00 Million | +364.29% |
| 2019-09-30 | GBX2.80 Million | +286.67% |
| 2018-09-30 | GBX-1.50 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Victorian Plumbing Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 37110000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX369.60 Million | 609.90% |
| Common Stock | GBX300.00K | 0.50% |
| Other Comprehensive Income | GBX-320.50 Million | -528.88% |
| Other Components | GBX11.20 Million | 18.48% |
| Total Equity | GBX60.60 Million | 100.00% |
Victorian Plumbing Group PLC Competitors by Market Cap
The table below lists competitors of Victorian Plumbing Group PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Guqi Down & Feather
SHE:001390
|
$30.69K |
|
L Agence Automobiliere SA
PA:MLAA
|
$30.69K |
|
NETSOL TECH (NS9B.SG)
STU:NS9B
|
$30.71K |
|
SENTRY SEL.PR.MET.CORP.A
F:5Z7
|
$30.71K |
|
Youngbo Chemical Co. Ltd.
KQ:014440
|
$30.67K |
|
Mare Engineering Group SpA
F:EZ3
|
$30.66K |
|
BUKIT SEMBAWANG EST
MU:B1W1
|
$30.55K |
|
MITCHELLS & BUTLERS - Dusseldorf Stock Exchang
DU:MABB
|
$30.54K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Victorian Plumbing Group PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 52,300,000 to 60,600,000, a change of 8,300,000 (15.9%).
- Net income of 12,900,000 contributed positively to equity growth.
- Dividend payments of 5,800,000 reduced retained earnings.
- Other comprehensive income decreased equity by 320,500,000.
- Other factors increased equity by 321,700,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX12.90 Million | +21.29% |
| Dividends Paid | GBX5.80 Million | -9.57% |
| Other Comprehensive Income | GBX-320.50 Million | -528.88% |
| Other Changes | GBX321.70 Million | +530.86% |
| Total Change | GBX- | 15.87% |
Book Value vs Market Value Analysis
This analysis compares Victorian Plumbing Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 381.38x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2018-09-30 | GBX0.00 | GBX69.80 | x |
| 2019-09-30 | GBX0.01 | GBX69.80 | x |
| 2020-09-30 | GBX0.04 | GBX69.80 | x |
| 2021-09-30 | GBX0.09 | GBX69.80 | x |
| 2022-09-30 | GBX0.14 | GBX69.80 | x |
| 2023-09-30 | GBX0.15 | GBX69.80 | x |
| 2024-09-30 | GBX0.16 | GBX69.80 | x |
| 2025-09-30 | GBX0.18 | GBX69.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Victorian Plumbing Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.29%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.21%
- • Asset Turnover: 1.82x
- • Equity Multiplier: 2.78x
- Recent ROE (21.29%) is below the historical average (69.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2018 | 0.00% | 1.62% | 5.39x | 0.00x | GBX2.05 Million |
| 2019 | 278.57% | 5.15% | 4.73x | 11.43x | GBX7.52 Million |
| 2020 | 151.54% | 9.44% | 3.79x | 4.24x | GBX18.40 Million |
| 2021 | 46.43% | 5.32% | 3.33x | 2.62x | GBX11.22 Million |
| 2022 | 20.91% | 3.41% | 2.85x | 2.15x | GBX4.80 Million |
| 2023 | 24.18% | 4.14% | 2.88x | 2.03x | GBX6.92 Million |
| 2024 | 10.52% | 1.86% | 1.87x | 3.03x | GBX270.00K |
| 2025 | 21.29% | 4.21% | 1.82x | 2.78x | GBX6.84 Million |
Industry Comparison
This section compares Victorian Plumbing Group PLC's net assets metrics with peer companies in the Home Improvement Retail industry.
Industry Context
- Industry: Home Improvement Retail
- Average net assets among peers: $140,913,309
- Average return on equity (ROE) among peers: 3.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Victorian Plumbing Group PLC (VIC) | GBX60.60 Million | 0.00% | 1.78x | $30.68K |
| CMO Group PLC (CMO) | $18.13 Million | 2.02% | 1.19x | $481.61 |
| Wickes Group PLC (WIX) | $263.70 Million | 5.65% | 5.97x | $60.08K |