Windar Photonics Plc
Windar Photonics PLC, through its subsidiaries, develops light detection and ranging wind sensors, and related software suite for use on electricity generating wind turbines in Europe, China, the Americas, and rest of Asia. It offers WindEYE and WindVISION sensors, which measure wind speed at different points by scanning a laser beam ahead of the wind turbines. The company was incorporated in 201… Read more
Windar Photonics Plc (WPHO) - Net Assets
Latest net assets as of June 2025: GBX10.31 Million GBX
Based on the latest financial reports, Windar Photonics Plc (WPHO) has net assets worth GBX10.31 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX13.09 Million) and total liabilities (GBX2.79 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX10.31 Million |
| % of Total Assets | 78.71% |
| Annual Growth Rate | 17.5% |
| 5-Year Change | 2381.33% |
| 10-Year Change | 308.58% |
| Growth Volatility | 1426.34 |
Windar Photonics Plc - Net Assets Trend (2011–2024)
This chart illustrates how Windar Photonics Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Windar Photonics Plc (2011–2024)
The table below shows the annual net assets of Windar Photonics Plc from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX10.95 Million | +4034.03% |
| 2023-12-31 | GBX264.92K | -22.34% |
| 2022-12-31 | GBX341.12K | +145.04% |
| 2021-12-31 | GBX-757.38K | -271.59% |
| 2020-12-31 | GBX441.38K | -48.33% |
| 2019-12-31 | GBX854.25K | -68.60% |
| 2018-12-31 | GBX2.72 Million | +130.24% |
| 2017-12-31 | GBX1.18 Million | -35.25% |
| 2016-12-31 | GBX1.83 Million | -31.92% |
| 2015-12-31 | GBX2.68 Million | -56.06% |
| 2014-12-31 | GBX6.10 Million | +3486.88% |
| 2013-12-31 | GBX170.06K | -88.68% |
| 2012-12-31 | GBX1.50 Million | +11.69% |
| 2011-12-31 | GBX1.35 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Windar Photonics Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2057919549.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX1.16 Million | 10.62% |
| Other Comprehensive Income | GBX2.82 Million | 25.72% |
| Other Components | GBX27.64 Million | 252.33% |
| Total Equity | GBX10.95 Million | 100.00% |
Windar Photonics Plc Competitors by Market Cap
The table below lists competitors of Windar Photonics Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EPFCF
PINK:EPFCF
|
$5.98K |
|
Time Finance PLC
LSE:TIME
|
$5.98K |
|
1369 Construction JSC
VN:C69
|
$5.99K |
|
Groupe Airwell Société anonyme
PA:ALAIR
|
$5.99K |
|
DCG Cables & Wires Ltd
NSE:DCG
|
$5.98K |
|
Dayou Automotive Seat Technology Co. Ltd.
KQ:002880
|
$5.97K |
|
TALLINK GROUP
MU:T5N
|
$5.97K |
|
Melstar Information Technologies Limited
NSE:MELSTAR
|
$5.96K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Windar Photonics Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 264,923 to 10,952,007, a change of 10,687,084 (4034.0%).
- Net loss of 906,190 reduced equity.
- New share issuances of 12,340,702 increased equity.
- Other comprehensive income decreased equity by 35,756.
- Other factors decreased equity by 711,672.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-906.19K | -8.27% |
| Share Issuances | GBX12.34 Million | +112.68% |
| Other Comprehensive Income | GBX-35.76K | -0.33% |
| Other Changes | GBX-711.67K | -6.5% |
| Total Change | GBX- | 4034.03% |
Book Value vs Market Value Analysis
This analysis compares Windar Photonics Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 234.25x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 922.20x to 234.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | GBX0.04 | GBX32.50 | x |
| 2012-12-31 | GBX0.04 | GBX32.50 | x |
| 2013-12-31 | GBX0.00 | GBX32.50 | x |
| 2014-12-31 | GBX0.18 | GBX32.50 | x |
| 2015-12-31 | GBX0.07 | GBX32.50 | x |
| 2016-12-31 | GBX0.05 | GBX32.50 | x |
| 2017-12-31 | GBX0.03 | GBX32.50 | x |
| 2018-12-31 | GBX0.06 | GBX32.50 | x |
| 2019-12-31 | GBX0.02 | GBX32.50 | x |
| 2020-12-31 | GBX0.01 | GBX32.50 | x |
| 2021-12-31 | GBX-0.01 | GBX32.50 | x |
| 2022-12-31 | GBX0.01 | GBX32.50 | x |
| 2023-12-31 | GBX0.00 | GBX32.50 | x |
| 2024-12-31 | GBX0.14 | GBX32.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Windar Photonics Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -8.27%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -19.87%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 1.43x
- Recent ROE (-8.27%) is above the historical average (-174.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | -2.80% | 0.00% | 0.00x | 1.02x | GBX-172.12K |
| 2012 | -24.79% | 0.00% | 0.00x | 1.57x | GBX-522.65K |
| 2013 | -783.53% | -1798.67% | 0.04x | 11.32x | GBX-1.35 Million |
| 2014 | -42.85% | -251.65% | 0.13x | 1.29x | GBX-3.22 Million |
| 2015 | -141.21% | -400.16% | 0.24x | 1.49x | GBX-4.05 Million |
| 2016 | -172.37% | -263.01% | 0.29x | 2.23x | GBX-3.33 Million |
| 2017 | -188.37% | -100.55% | 0.59x | 3.20x | GBX-2.34 Million |
| 2018 | -29.15% | -22.66% | 0.68x | 1.88x | GBX-1.07 Million |
| 2019 | -360.42% | -261.39% | 0.34x | 4.12x | GBX-3.16 Million |
| 2020 | -303.63% | -100.47% | 0.39x | 7.79x | GBX-1.38 Million |
| 2021 | 0.00% | -204.73% | 0.16x | 0.00x | GBX-1.05 Million |
| 2022 | -315.34% | -58.04% | 0.43x | 12.58x | GBX-1.11 Million |
| 2023 | -68.90% | -3.83% | 1.32x | 13.59x | GBX-209.01K |
| 2024 | -8.27% | -19.87% | 0.29x | 1.43x | GBX-2.00 Million |
Industry Comparison
This section compares Windar Photonics Plc's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $3,370,865,033
- Average return on equity (ROE) among peers: -11.37%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Windar Photonics Plc (WPHO) | GBX10.31 Million | -2.80% | 0.27x | $5.98K |
| CAP-XX Limited (CPX) | $6.84 Million | -72.17% | 0.78x | $1.59K |
| Discoverie Group PLC (DSCV) | $72.50 Million | 9.66% | 1.31x | $78.70K |
| Strix Group Plc (KETL) | $23.41 Billion | 1.50% | 0.05x | $9.95K |
| Light Science Technologies Holdings PLC (LST) | $3.92 Million | -55.28% | 1.18x | $1.85K |
| Raspberry Pi Holdings PLC (RPI) | $89.08 Million | 15.55% | 0.38x | $72.70K |
| Solid State Plc (SOLI) | $2.06 Million | 4.07% | 0.43x | $11.04K |
| Zytronic (ZYT) | $10.00 Million | 17.07% | 0.69x | $546.48 |