XP Power Ltd
XP Power Limited, an investment holding company, designs, manufactures, and sells power supply solutions in Europe, North America, and Asia. It offers AC-DC power supplies, DC-DC converters, high voltage AC-DC power supplies, high voltage DC-DC converters, RF power systems, EMI filters, custom power supplies, and 3 phase power supplies. The company also provides engineering services. The company … Read more
XP Power Ltd (XPP) - Net Assets
Latest net assets as of June 2025: GBX179.20 Million GBX
Based on the latest financial reports, XP Power Ltd (XPP) has net assets worth GBX179.20 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX406.90 Million) and total liabilities (GBX227.70 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX179.20 Million |
| % of Total Assets | 44.04% |
| Annual Growth Rate | 6.42% |
| 5-Year Change | -11.31% |
| 10-Year Change | 63.75% |
| Growth Volatility | 12.67 |
XP Power Ltd - Net Assets Trend (2000–2024)
This chart illustrates how XP Power Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XP Power Ltd (2000–2024)
The table below shows the annual net assets of XP Power Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX145.90 Million | -6.05% |
| 2023-12-31 | GBX155.30 Million | +11.33% |
| 2022-12-31 | GBX139.50 Million | -19.08% |
| 2021-12-31 | GBX172.40 Million | +4.80% |
| 2020-12-31 | GBX164.50 Million | +18.43% |
| 2019-12-31 | GBX138.90 Million | +1.09% |
| 2018-12-31 | GBX137.40 Million | +17.54% |
| 2017-12-31 | GBX116.90 Million | +9.35% |
| 2016-12-31 | GBX106.90 Million | +19.98% |
| 2015-12-31 | GBX89.10 Million | +10.96% |
| 2014-12-31 | GBX80.30 Million | +15.71% |
| 2013-12-31 | GBX69.40 Million | +13.21% |
| 2012-12-31 | GBX61.30 Million | +9.86% |
| 2011-12-31 | GBX55.80 Million | +30.37% |
| 2010-12-31 | GBX42.80 Million | +31.69% |
| 2009-12-31 | GBX32.50 Million | +12.07% |
| 2008-12-31 | GBX29.00 Million | -2.68% |
| 2007-12-31 | GBX29.80 Million | +1.36% |
| 2006-12-31 | GBX29.40 Million | +8.09% |
| 2005-12-31 | GBX27.20 Million | +16.74% |
| 2004-12-31 | GBX23.30 Million | -11.74% |
| 2003-12-31 | GBX26.40 Million | -11.11% |
| 2002-12-31 | GBX29.70 Million | -8.90% |
| 2001-12-31 | GBX32.60 Million | -0.61% |
| 2000-12-31 | GBX32.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to XP Power Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX64.80 Million | 44.60% |
| Common Stock | GBX71.20 Million | 49.00% |
| Other Comprehensive Income | GBX9.30 Million | 6.40% |
| Total Equity | GBX145.30 Million | 100.00% |
XP Power Ltd Competitors by Market Cap
The table below lists competitors of XP Power Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KHD HUM WED IND N
MU:HETA
|
$45.52K |
|
Grayscale Filecoin Trust (Fil)
PINK:FILG
|
$45.55K |
|
Grayscale Livepeer Trust (LPT)
OTCQX:GLIV
|
$45.57K |
|
Genufood Energy
PINK:GFOO
|
$45.60K |
|
IMPAX ENVIRONMTL MKTS
F:1QR
|
$45.46K |
|
PLAN OPTIK (P4O.SG)
STU:P4O
|
$45.45K |
|
InterCloud Systems Inc
PINK:ICLD
|
$45.43K |
|
WENG FINE ART AG NA O.N.
F:WFA
|
$45.39K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XP Power Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 154,600,000 to 145,300,000, a change of -9,300,000 (-6.0%).
- Net loss of 9,600,000 reduced equity.
- Other comprehensive income increased equity by 500,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-9.60 Million | -6.61% |
| Other Comprehensive Income | GBX500.00K | +0.34% |
| Other Changes | GBX-200.00K | -0.14% |
| Total Change | GBX- | -6.02% |
Book Value vs Market Value Analysis
This analysis compares XP Power Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 215.81x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 849.72x to 215.81x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | GBX1.56 | GBX1322.00 | x |
| 2007-12-31 | GBX1.55 | GBX1322.00 | x |
| 2008-12-31 | GBX1.52 | GBX1322.00 | x |
| 2009-12-31 | GBX1.71 | GBX1322.00 | x |
| 2010-12-31 | GBX2.24 | GBX1322.00 | x |
| 2011-12-31 | GBX2.91 | GBX1322.00 | x |
| 2012-12-31 | GBX3.21 | GBX1322.00 | x |
| 2013-12-31 | GBX3.61 | GBX1322.00 | x |
| 2014-12-31 | GBX4.18 | GBX1322.00 | x |
| 2015-12-31 | GBX4.61 | GBX1322.00 | x |
| 2016-12-31 | GBX5.54 | GBX1322.00 | x |
| 2017-12-31 | GBX5.98 | GBX1322.00 | x |
| 2018-12-31 | GBX6.99 | GBX1322.00 | x |
| 2019-12-31 | GBX7.08 | GBX1322.00 | x |
| 2020-12-31 | GBX8.33 | GBX1322.00 | x |
| 2021-12-31 | GBX8.64 | GBX1322.00 | x |
| 2022-12-31 | GBX7.07 | GBX1322.00 | x |
| 2023-12-31 | GBX7.62 | GBX1322.00 | x |
| 2024-12-31 | GBX6.13 | GBX1322.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XP Power Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -6.61%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.88%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 2.86x
- Recent ROE (-6.61%) is below the historical average (17.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 17.69% | 6.61% | 1.14x | 2.35x | GBX2.26 Million |
| 2007 | 11.49% | 5.13% | 0.99x | 2.26x | GBX440.00K |
| 2008 | 30.56% | 12.70% | 0.88x | 2.73x | GBX5.92 Million |
| 2009 | 22.98% | 11.00% | 0.93x | 2.25x | GBX4.18 Million |
| 2010 | 37.09% | 17.21% | 1.01x | 2.13x | GBX11.54 Million |
| 2011 | 36.51% | 19.59% | 1.04x | 1.79x | GBX14.74 Million |
| 2012 | 25.37% | 16.51% | 1.02x | 1.51x | GBX9.39 Million |
| 2013 | 26.30% | 18.00% | 1.06x | 1.38x | GBX11.28 Million |
| 2014 | 24.19% | 19.19% | 0.98x | 1.29x | GBX11.38 Million |
| 2015 | 22.31% | 17.96% | 0.92x | 1.35x | GBX10.87 Million |
| 2016 | 20.08% | 16.41% | 0.93x | 1.31x | GBX10.69 Million |
| 2017 | 24.40% | 16.97% | 0.97x | 1.48x | GBX16.70 Million |
| 2018 | 22.14% | 15.48% | 0.83x | 1.72x | GBX16.56 Million |
| 2019 | 14.83% | 10.26% | 0.86x | 1.69x | GBX6.68 Million |
| 2020 | 19.23% | 13.50% | 0.96x | 1.48x | GBX15.12 Million |
| 2021 | 13.18% | 9.40% | 0.88x | 1.59x | GBX5.45 Million |
| 2022 | -14.43% | -6.89% | 0.60x | 3.48x | GBX-33.86 Million |
| 2023 | -5.95% | -2.91% | 0.71x | 2.89x | GBX-24.66 Million |
| 2024 | -6.61% | -3.88% | 0.59x | 2.86x | GBX-24.13 Million |
Industry Comparison
This section compares XP Power Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $9,613,952
- Average return on equity (ROE) among peers: -248.17%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XP Power Ltd (XPP) | GBX179.20 Million | 17.69% | 1.27x | $45.50K |
| DG Innovate PLC (DGI) | $433.67K | -1802.67% | 1.68x | $280.16 |
| Dewhurst plc (DWHA) | $21.56 Million | 17.56% | 0.84x | $7.39K |
| Dewhurst (DWHT) | $5.96 Million | 14.37% | 0.50x | $7.39K |
| Eenergy Group PLC (EAAS) | $-325.00K | 0.00% | 0.00x | $2.94K |
| LPA Group (LPA) | $5.56 Million | 5.72% | 0.27x | $651.11 |
| Luceco plc (LUCE) | $47.10 Million | 27.81% | 1.56x | $23.82K |
| Proton Power Systems PLC (PPS) | $-13.00 Million | 0.00% | 0.00x | $353.83 |