Zotefoams PLC
Zotefoams plc, together with its subsidiaries, manufactures, distributes, and sells polyolefin foams in the United Kingdom, rest of Europe, North America, and internationally. The company operates through Polyolefin Foams, High-Performance Products, and MuCell Extrusion LLC segments. It offers AZOTE, a polyolefin foam under the Plastazote, Evazote, and Supazote, AZOTE Adapt brands; various high-p… Read more
Zotefoams PLC (ZTF) - Net Assets
Latest net assets as of June 2025: GBX117.99 Million GBX
Based on the latest financial reports, Zotefoams PLC (ZTF) has net assets worth GBX117.99 Million GBX as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX178.73 Million) and total liabilities (GBX60.74 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX117.99 Million |
| % of Total Assets | 66.02% |
| Annual Growth Rate | 7.85% |
| 5-Year Change | 15.87% |
| 10-Year Change | 113.92% |
| Growth Volatility | 14.33 |
Zotefoams PLC - Net Assets Trend (1992–2024)
This chart illustrates how Zotefoams PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zotefoams PLC (1992–2024)
The table below shows the annual net assets of Zotefoams PLC from 1992 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX109.36 Million | -5.53% |
| 2023-12-31 | GBX115.76 Million | +5.68% |
| 2022-12-31 | GBX109.54 Million | +12.03% |
| 2021-12-31 | GBX97.78 Million | +3.60% |
| 2020-12-31 | GBX94.38 Million | +5.28% |
| 2019-12-31 | GBX89.64 Million | +5.36% |
| 2018-12-31 | GBX85.08 Million | +43.99% |
| 2017-12-31 | GBX59.09 Million | +4.80% |
| 2016-12-31 | GBX56.38 Million | +10.30% |
| 2015-12-31 | GBX51.12 Million | +8.23% |
| 2014-12-31 | GBX47.23 Million | +21.07% |
| 2013-12-31 | GBX39.01 Million | +9.31% |
| 2012-12-31 | GBX35.69 Million | +1.24% |
| 2011-12-31 | GBX35.25 Million | +0.68% |
| 2010-12-31 | GBX35.01 Million | +26.49% |
| 2009-12-31 | GBX27.68 Million | -5.27% |
| 2008-12-31 | GBX29.22 Million | +9.58% |
| 2007-12-31 | GBX26.67 Million | +7.36% |
| 2006-12-31 | GBX24.84 Million | -3.06% |
| 2005-12-31 | GBX25.62 Million | +6.52% |
| 2004-12-31 | GBX24.05 Million | -19.38% |
| 2003-12-31 | GBX29.84 Million | -5.56% |
| 2002-12-31 | GBX31.59 Million | +8.93% |
| 2001-12-31 | GBX29.00 Million | +3.05% |
| 2000-12-31 | GBX28.14 Million | -3.15% |
| 1999-12-31 | GBX29.06 Million | +4.93% |
| 1998-12-31 | GBX27.69 Million | +12.35% |
| 1997-12-31 | GBX24.65 Million | +13.50% |
| 1996-12-31 | GBX21.72 Million | +11.98% |
| 1995-12-31 | GBX19.39 Million | +61.85% |
| 1994-12-31 | GBX11.98 Million | +16.00% |
| 1993-12-31 | GBX10.33 Million | +6.12% |
| 1992-12-31 | GBX9.73 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zotefoams PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 19687.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | GBX59.76 Million | 54.65% |
| Common Stock | GBX2.44 Million | 2.23% |
| Other Comprehensive Income | GBX2.98 Million | 2.73% |
| Other Components | GBX44.17 Million | 40.39% |
| Total Equity | GBX109.36 Million | 100.00% |
Zotefoams PLC Competitors by Market Cap
The table below lists competitors of Zotefoams PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Omagine Inc
PINK:OMAGQ
|
$23.25K |
|
The Healing Company Inc
PINK:HLCO
|
$23.28K |
|
TTEN3F
SA:TTEN3F
|
$23.28K |
|
STraffic Co. Ltd.
KO:234300
|
$23.29K |
|
Igis Residence Reit Co Ltd
KO:350520
|
$23.24K |
|
VECTOR
BE:VQA
|
$23.24K |
|
City Of London Investment Group
LSE:CLIG
|
$23.22K |
|
Daouincube Inc.
KQ:020120
|
$23.22K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zotefoams PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 115,763,000 to 109,357,000, a change of -6,406,000 (-5.5%).
- Net loss of 2,755,000 reduced equity.
- Dividend payments of 3,542,000 reduced retained earnings.
- New share issuances of 72,000 increased equity.
- Other comprehensive income decreased equity by 1,714,000.
- Other factors increased equity by 1,533,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.75 Million | -2.52% |
| Dividends Paid | GBX3.54 Million | -3.24% |
| Share Issuances | GBX72.00K | +0.07% |
| Other Comprehensive Income | GBX-1.71 Million | -1.57% |
| Other Changes | GBX1.53 Million | +1.4% |
| Total Change | GBX- | -5.53% |
Book Value vs Market Value Analysis
This analysis compares Zotefoams PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 171.79x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 986.44x to 171.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1992-12-31 | GBX0.39 | GBX386.00 | x |
| 1993-12-31 | GBX0.40 | GBX386.00 | x |
| 1994-12-31 | GBX0.46 | GBX386.00 | x |
| 1995-12-31 | GBX0.56 | GBX386.00 | x |
| 1996-12-31 | GBX0.60 | GBX386.00 | x |
| 1997-12-31 | GBX0.68 | GBX386.00 | x |
| 1998-12-31 | GBX0.76 | GBX386.00 | x |
| 1999-12-31 | GBX0.80 | GBX386.00 | x |
| 2000-12-31 | GBX0.78 | GBX386.00 | x |
| 2001-12-31 | GBX0.80 | GBX386.00 | x |
| 2002-12-31 | GBX0.87 | GBX386.00 | x |
| 2003-12-31 | GBX0.82 | GBX386.00 | x |
| 2004-12-31 | GBX0.66 | GBX386.00 | x |
| 2005-12-31 | GBX0.71 | GBX386.00 | x |
| 2006-12-31 | GBX0.68 | GBX386.00 | x |
| 2007-12-31 | GBX0.72 | GBX386.00 | x |
| 2008-12-31 | GBX0.79 | GBX386.00 | x |
| 2009-12-31 | GBX0.74 | GBX386.00 | x |
| 2010-12-31 | GBX0.82 | GBX386.00 | x |
| 2011-12-31 | GBX0.90 | GBX386.00 | x |
| 2012-12-31 | GBX0.90 | GBX386.00 | x |
| 2013-12-31 | GBX0.98 | GBX386.00 | x |
| 2014-12-31 | GBX1.14 | GBX386.00 | x |
| 2015-12-31 | GBX1.15 | GBX386.00 | x |
| 2016-12-31 | GBX1.27 | GBX386.00 | x |
| 2017-12-31 | GBX1.33 | GBX386.00 | x |
| 2018-12-31 | GBX1.81 | GBX386.00 | x |
| 2019-12-31 | GBX1.84 | GBX386.00 | x |
| 2020-12-31 | GBX1.93 | GBX386.00 | x |
| 2021-12-31 | GBX1.98 | GBX386.00 | x |
| 2022-12-31 | GBX2.21 | GBX386.00 | x |
| 2023-12-31 | GBX2.32 | GBX386.00 | x |
| 2024-12-31 | GBX2.25 | GBX386.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zotefoams PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -2.52%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.86%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 1.60x
- Recent ROE (-2.52%) is below the historical average (11.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1992 | 20.23% | 15.10% | 0.61x | 2.21x | GBX985.80K |
| 1993 | 17.92% | 12.76% | 0.63x | 2.21x | GBX811.20K |
| 1994 | 26.17% | 17.67% | 0.70x | 2.11x | GBX1.92 Million |
| 1995 | 24.15% | 20.58% | 0.76x | 1.54x | GBX2.74 Million |
| 1996 | 21.07% | 21.39% | 0.68x | 1.46x | GBX2.40 Million |
| 1997 | 23.16% | 23.43% | 0.72x | 1.37x | GBX3.24 Million |
| 1998 | 20.41% | 23.35% | 0.66x | 1.33x | GBX2.88 Million |
| 1999 | 14.00% | 18.14% | 0.58x | 1.32x | GBX1.16 Million |
| 2000 | 6.22% | 8.41% | 0.53x | 1.41x | GBX-1.06 Million |
| 2001 | 11.27% | 14.23% | 0.53x | 1.50x | GBX368.90K |
| 2002 | 19.12% | 25.73% | 0.53x | 1.40x | GBX2.88 Million |
| 2003 | 2.47% | 3.13% | 0.56x | 1.40x | GBX-2.25 Million |
| 2004 | 4.86% | 4.65% | 0.65x | 1.62x | GBX-1.24 Million |
| 2005 | 9.47% | 8.68% | 0.72x | 1.52x | GBX-135.20K |
| 2006 | 4.99% | 4.12% | 0.81x | 1.50x | GBX-1.24 Million |
| 2007 | 10.94% | 9.23% | 0.82x | 1.44x | GBX251.40K |
| 2008 | 10.29% | 8.64% | 0.82x | 1.44x | GBX83.90K |
| 2009 | 7.82% | 6.80% | 0.74x | 1.55x | GBX-604.20K |
| 2010 | 14.15% | 10.91% | 0.80x | 1.62x | GBX1.28 Million |
| 2011 | 12.76% | 10.17% | 0.86x | 1.46x | GBX971.80K |
| 2012 | 13.25% | 10.02% | 0.88x | 1.50x | GBX1.16 Million |
| 2013 | 8.10% | 7.08% | 0.83x | 1.38x | GBX-740.40K |
| 2014 | 7.06% | 6.82% | 0.77x | 1.34x | GBX-1.39 Million |
| 2015 | 9.46% | 8.96% | 0.71x | 1.49x | GBX-274.20K |
| 2016 | 10.28% | 10.10% | 0.63x | 1.62x | GBX156.70K |
| 2017 | 10.17% | 8.56% | 0.70x | 1.70x | GBX99.00K |
| 2018 | 9.23% | 9.69% | 0.64x | 1.49x | GBX-656.10K |
| 2019 | 9.17% | 10.16% | 0.56x | 1.61x | GBX-747.00K |
| 2020 | 7.59% | 8.67% | 0.52x | 1.68x | GBX-2.27 Million |
| 2021 | 4.48% | 4.34% | 0.63x | 1.63x | GBX-5.40 Million |
| 2022 | 9.13% | 7.86% | 0.75x | 1.56x | GBX-947.80K |
| 2023 | 7.98% | 7.28% | 0.72x | 1.52x | GBX-2.33 Million |
| 2024 | -2.52% | -1.86% | 0.85x | 1.60x | GBX-13.69 Million |
Industry Comparison
This section compares Zotefoams PLC's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $162,789,250
- Average return on equity (ROE) among peers: -48.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zotefoams PLC (ZTF) | GBX117.99 Million | 20.23% | 0.51x | $23.24K |
| Biome Technologies Plc (BIOM) | $21.31 Million | -21.51% | 0.58x | $47.05 |
| Essentra PLC (ESNT) | $628.90 Million | 4.28% | 1.04x | $32.30K |
| Hardide PLC (HDD) | $1.01 Million | -177.30% | 1.11x | $1.44K |
| Zenova Group PLC (ZED) | $-62.00K | 0.00% | 0.00x | $92.66 |