Aedas Homes SL
Aedas Homes, S.A. engages in the development of residential properties in Spain. The company focuses on multi and single-family homes; provides real estate services; audiovisual distribution; and decoration and interior design services, as well as develop turnkey build-to-rent properties. It serves individuals and institutional investors. The company was incorporated in 2016 and is headquartered … Read more
Aedas Homes SL (AEDAS) - Net Assets
Latest net assets as of September 2025: €865.48 Million EUR
Based on the latest financial reports, Aedas Homes SL (AEDAS) has net assets worth €865.48 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.09 Billion) and total liabilities (€1.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €865.48 Million |
| % of Total Assets | 41.37% |
| Annual Growth Rate | 84.01% |
| 5-Year Change | -0.74% |
| 10-Year Change | N/A |
| Growth Volatility | 4094.59 |
Aedas Homes SL - Net Assets Trend (2017–2025)
This chart illustrates how Aedas Homes SL's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Aedas Homes SL (2017–2025)
The table below shows the annual net assets of Aedas Homes SL from 2017 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | €986.93 Million | +6.00% |
| 2024-03-31 | €931.09 Million | -3.98% |
| 2023-03-31 | €969.64 Million | -0.69% |
| 2022-03-31 | €976.33 Million | -1.81% |
| 2021-03-31 | €994.31 Million | +5.90% |
| 2020-03-31 | €938.87 Million | +0.37% |
| 2019-03-31 | €935.41 Million | -0.20% |
| 2018-03-31 | €937.29 Million | +12381.68% |
| 2017-03-31 | €7.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Aedas Homes SL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 15208480500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €149.72 Million | 15.20% |
| Common Stock | €43.70 Million | 4.44% |
| Other Comprehensive Income | €465.45 Million | 47.25% |
| Other Components | €326.23 Million | 33.12% |
| Total Equity | €985.10 Million | 100.00% |
Aedas Homes SL Competitors by Market Cap
The table below lists competitors of Aedas Homes SL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
American Bitcoin Corp
NASDAQ:ABTC
|
$204.84 Million |
|
MT Hoejgaard Holding A/S
CO:MTHH
|
$204.85 Million |
|
Alkyl Amines Chemicals Limited
NSE:ALKYLAMINE
|
$204.91 Million |
|
Elitegroup Computer Systems Co Ltd
TW:2331
|
$204.97 Million |
|
Coveo Solutions Inc.
PINK:CVOSF
|
$204.76 Million |
|
KRBL Limited
NSE:KRBL
|
$204.74 Million |
|
Wuhu Conch Profiles and Science Co Ltd
SHE:000619
|
$204.74 Million |
|
Shenzhen Asiantime International Construction Co Ltd
SHE:002811
|
$204.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aedas Homes SL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 930,520,248 to 985,096,000, a change of 54,575,752 (5.9%).
- Net income of 149,715,000 contributed positively to equity growth.
- Dividend payments of 95,261,000 reduced retained earnings.
- Share repurchases of 202,000 reduced equity.
- Other comprehensive income increased equity by 465,451,999.
- Other factors decreased equity by 465,128,247.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €149.72 Million | +15.2% |
| Dividends Paid | €95.26 Million | -9.67% |
| Share Repurchases | €202.00K | -0.02% |
| Other Comprehensive Income | €465.45 Million | +47.25% |
| Other Changes | €-465.13 Million | -47.22% |
| Total Change | €- | 5.87% |
Book Value vs Market Value Analysis
This analysis compares Aedas Homes SL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 115.47x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | €0.21 | €23.75 | x |
| 2018-03-31 | €19.49 | €23.75 | x |
| 2019-03-31 | €19.46 | €23.75 | x |
| 2020-03-31 | €19.52 | €23.75 | x |
| 2021-03-31 | €20.69 | €23.75 | x |
| 2022-03-31 | €20.85 | €23.75 | x |
| 2023-03-31 | €20.70 | €23.75 | x |
| 2024-03-31 | €21.22 | €23.75 | x |
| 2025-03-31 | €22.80 | €23.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aedas Homes SL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.20%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.95%
- • Asset Turnover: 0.52x
- • Equity Multiplier: 2.26x
- Recent ROE (15.20%) is above the historical average (2.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | -33.84% | -15780.82% | 0.00x | 6.90x | €-3.07 Million |
| 2018 | -4.29% | -103.58% | 0.03x | 1.21x | €-133.58 Million |
| 2019 | 0.26% | 3.08% | 0.06x | 1.35x | €-90.89 Million |
| 2020 | 3.37% | 10.13% | 0.20x | 1.63x | €-62.07 Million |
| 2021 | 8.58% | 12.67% | 0.40x | 1.70x | €-14.14 Million |
| 2022 | 9.54% | 12.16% | 0.40x | 1.95x | €-4.47 Million |
| 2023 | 10.84% | 11.42% | 0.47x | 2.03x | €8.16 Million |
| 2024 | 11.70% | 9.51% | 0.57x | 2.16x | €15.83 Million |
| 2025 | 15.20% | 12.95% | 0.52x | 2.26x | €51.21 Million |
Industry Comparison
This section compares Aedas Homes SL's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $180,905,178
- Average return on equity (ROE) among peers: 12.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aedas Homes SL (AEDAS) | €865.48 Million | -33.84% | 1.42x | $204.80 Million |
| Compania Espanola de Viviendas en Alquiler SA (CEV) | $325.27 Million | 13.83% | 0.48x | $15.63 Million |
| Nyesa Valores Corp SA (NYE) | $36.54 Million | 10.84% | 3.53x | $5.10 Million |