Inmobiliaria Colonial SA
Colonial SFL is the leading platform in Europe's prime commercial real estate market, with a presence in the in the main business districts of Barcelona, Madrid, and Paris. It boasts a unique portfolio of totaling more than 1 million euros, with a market value exceeding 11.8 billion euros. The Group follows a dedicated, long-term strategy focused on value creation through a high-quality client po… Read more
Inmobiliaria Colonial SA (COL) - Net Assets
Latest net assets as of June 2025: €6.72 Billion EUR
Based on the latest financial reports, Inmobiliaria Colonial SA (COL) has net assets worth €6.72 Billion EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€12.18 Billion) and total liabilities (€5.46 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €6.72 Billion |
| % of Total Assets | 55.16% |
| Annual Growth Rate | 11.77% |
| 5-Year Change | -1.57% |
| 10-Year Change | 94.98% |
| Growth Volatility | 392.32 |
Inmobiliaria Colonial SA - Net Assets Trend (2000–2024)
This chart illustrates how Inmobiliaria Colonial SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Inmobiliaria Colonial SA (2000–2024)
The table below shows the annual net assets of Inmobiliaria Colonial SA from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €6.73 Billion | +13.09% |
| 2023-12-31 | €5.95 Billion | -19.00% |
| 2022-12-31 | €7.34 Billion | +2.20% |
| 2021-12-31 | €7.18 Billion | +5.14% |
| 2020-12-31 | €6.83 Billion | -1.83% |
| 2019-12-31 | €6.96 Billion | +14.07% |
| 2018-12-31 | €6.10 Billion | +7.43% |
| 2017-12-31 | €5.68 Billion | +41.71% |
| 2016-12-31 | €4.01 Billion | +16.19% |
| 2015-12-31 | €3.45 Billion | +23.24% |
| 2014-12-31 | €2.80 Billion | +201.34% |
| 2013-12-31 | €928.83 Million | -33.27% |
| 2012-12-31 | €1.39 Billion | -40.22% |
| 2011-12-31 | €2.33 Billion | +1.62% |
| 2010-12-31 | €2.29 Billion | +1387.72% |
| 2009-12-31 | €-177.94 Million | -354.52% |
| 2008-12-31 | €69.91 Million | -98.35% |
| 2007-12-31 | €4.23 Billion | +20.79% |
| 2006-12-31 | €3.50 Billion | +55.52% |
| 2005-12-31 | €2.25 Billion | +1695.56% |
| 2004-12-31 | €125.38 Million | -0.03% |
| 2003-12-31 | €125.41 Million | +39.72% |
| 2002-12-31 | €89.76 Million | +839.61% |
| 2001-12-31 | €9.55 Million | -97.95% |
| 2000-12-31 | €465.86 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Inmobiliaria Colonial SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 180837500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.81 Billion | 31.85% |
| Common Stock | €1.57 Billion | 27.63% |
| Other Comprehensive Income | €514.08 Million | 9.05% |
| Other Components | €1.79 Billion | 31.47% |
| Total Equity | €5.68 Billion | 100.00% |
Inmobiliaria Colonial SA Competitors by Market Cap
The table below lists competitors of Inmobiliaria Colonial SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiujiang Defu Technology Co Ltd Ordinary Shares - Class A
SHE:301511
|
$1.40 Billion |
|
NEXTNAV INC. DL-0001
F:KK0
|
$1.40 Billion |
|
Guangzhou Friendship Group Co Ltd
SHE:000987
|
$1.40 Billion |
|
Zhejiang Huatie Constr Safety
SHG:603300
|
$1.40 Billion |
|
SCHNEIDER NATL.INC. CL.B
F:SNIA
|
$1.40 Billion |
|
Shinsegae
KO:004170
|
$1.40 Billion |
|
Sila Realty Trust, Inc.
PINK:SILA
|
$1.40 Billion |
|
TIME Dotcom Bhd
KLSE:5031
|
$1.40 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inmobiliaria Colonial SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,935,556,000 to 5,677,320,000, a change of 741,764,000 (15.0%).
- Net income of 307,395,000 contributed positively to equity growth.
- Dividend payments of 179,996,000 reduced retained earnings.
- Share repurchases of 26,116,000 reduced equity.
- New share issuances of 345,414,000 increased equity.
- Other comprehensive income increased equity by 51,807,000.
- Other factors increased equity by 243,260,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €307.39 Million | +5.41% |
| Dividends Paid | €180.00 Million | -3.17% |
| Share Repurchases | €26.12 Million | -0.46% |
| Share Issuances | €345.41 Million | +6.08% |
| Other Comprehensive Income | €51.81 Million | +0.91% |
| Other Changes | €243.26 Million | +4.28% |
| Total Change | €- | 15.03% |
Book Value vs Market Value Analysis
This analysis compares Inmobiliaria Colonial SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.08x to 0.53x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €64.58 | €5.24 | x |
| 2005-12-31 | €2128.93 | €5.24 | x |
| 2006-12-31 | €892.80 | €5.24 | x |
| 2007-12-31 | €559.05 | €5.24 | x |
| 2008-12-31 | €-91.32 | €5.24 | x |
| 2009-12-31 | €-168.81 | €5.24 | x |
| 2010-12-31 | €24.68 | €5.24 | x |
| 2011-12-31 | €14.28 | €5.24 | x |
| 2012-12-31 | €4.26 | €5.24 | x |
| 2013-12-31 | €-3.83 | €5.24 | x |
| 2014-12-31 | €6.60 | €5.24 | x |
| 2015-12-31 | €5.77 | €5.24 | x |
| 2016-12-31 | €6.85 | €5.24 | x |
| 2017-12-31 | €9.62 | €5.24 | x |
| 2018-12-31 | €10.73 | €5.24 | x |
| 2019-12-31 | €10.95 | €5.24 | x |
| 2020-12-31 | €10.65 | €5.24 | x |
| 2021-12-31 | €11.63 | €5.24 | x |
| 2022-12-31 | €11.59 | €5.24 | x |
| 2023-12-31 | €9.29 | €5.24 | x |
| 2024-12-31 | €9.84 | €5.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inmobiliaria Colonial SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.41%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 61.18%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 2.16x
- Recent ROE (5.41%) is above the historical average (-18.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 70.70% | 723.13% | 0.04x | 2.52x | €5.80 Million |
| 2002 | 39.71% | 285.21% | 0.04x | 3.23x | €26.67 Million |
| 2003 | 8.37% | 97.52% | 0.04x | 2.19x | €-2.05 Million |
| 2004 | 2.68% | 55.63% | 0.02x | 2.11x | €-9.18 Million |
| 2005 | 25.42% | 85.30% | 0.09x | 3.14x | €281.25 Million |
| 2006 | 0.61% | 6.89% | 0.02x | 4.02x | €-266.78 Million |
| 2007 | 2.05% | 9.15% | 0.05x | 4.17x | €-286.64 Million |
| 2008 | 0.00% | -549.68% | 0.07x | 0.00x | €-3.92 Billion |
| 2009 | 0.00% | -156.18% | 0.04x | 0.00x | €-359.23 Million |
| 2010 | -56.94% | -270.09% | 0.03x | 6.06x | €-869.10 Million |
| 2011 | 1.16% | 6.51% | 0.03x | 6.15x | €-114.17 Million |
| 2012 | -655.15% | -501.13% | 0.03x | 42.09x | €-1.15 Billion |
| 2013 | 0.00% | -256.64% | 0.03x | 0.00x | €-512.53 Million |
| 2014 | 34.58% | 232.65% | 0.04x | 4.16x | €349.71 Million |
| 2015 | 22.61% | 179.69% | 0.03x | 3.88x | €231.67 Million |
| 2016 | 11.89% | 100.83% | 0.03x | 3.57x | €43.48 Million |
| 2017 | 19.00% | 240.93% | 0.03x | 2.93x | €323.34 Million |
| 2018 | 10.91% | 150.68% | 0.03x | 2.39x | €43.63 Million |
| 2019 | 14.87% | 233.22% | 0.03x | 2.25x | €270.94 Million |
| 2020 | 0.04% | 0.69% | 0.03x | 2.29x | €-537.67 Million |
| 2021 | 7.90% | 149.61% | 0.02x | 2.12x | €-126.04 Million |
| 2022 | 0.13% | 2.21% | 0.03x | 2.19x | €-607.97 Million |
| 2023 | -20.65% | -263.11% | 0.03x | 2.40x | €-1.51 Billion |
| 2024 | 5.41% | 61.18% | 0.04x | 2.16x | €-260.34 Million |
Industry Comparison
This section compares Inmobiliaria Colonial SA's net assets metrics with peer companies in the REIT - Office industry.
Industry Context
- Industry: REIT - Office
- Average net assets among peers: $146,394,084
- Average return on equity (ROE) among peers: 3.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inmobiliaria Colonial SA (COL) | €6.72 Billion | 70.70% | 0.81x | $1.40 Billion |
| Arima Real Estate SOCIMI SA (ARM) | $293.67 Million | -11.10% | 0.42x | $112.66 Million |
| Inversiones Doalca SOCIMI SA (YDOA) | $33.14 Million | 21.73% | 0.28x | $28.20 Million |
| YIRG (YIRG) | $160.16 Million | 6.84% | 0.31x | $53.82K |
| JSS Real Estate SOCIMI SA (YJSS) | $120.75 Million | 1.77% | 0.94x | $2.23 Million |
| Meridia Real Estate III Socimi SA (YMRE) | $124.25 Million | -1.28% | 1.60x | $7.69K |