Griñó Ecologic S.A
Griñó Ecologic, S.A. provides environmental and waste treatment services in Spain. It provides environmental services, including custom, collection, and transportation; high pressure industrial cleaning; and management of urban and industrial waste. The company also operates waste treatment centers that offer transfer, sorting and recycling, composting, fuel production, disposal, and hazardous wa… Read more
Griñó Ecologic S.A (GRI) - Net Assets
Latest net assets as of December 2024: €40.63 Million EUR
Based on the latest financial reports, Griñó Ecologic S.A (GRI) has net assets worth €40.63 Million EUR as of December 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€69.68 Million) and total liabilities (€29.05 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €40.63 Million |
| % of Total Assets | 58.31% |
| Annual Growth Rate | 2.32% |
| 5-Year Change | 40.28% |
| 10-Year Change | 35.66% |
| Growth Volatility | 5.48 |
Griñó Ecologic S.A - Net Assets Trend (2008–2024)
This chart illustrates how Griñó Ecologic S.A's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Griñó Ecologic S.A (2008–2024)
The table below shows the annual net assets of Griñó Ecologic S.A from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €40.63 Million | +6.51% |
| 2023-12-31 | €38.15 Million | +10.91% |
| 2022-12-31 | €34.39 Million | +11.64% |
| 2021-12-31 | €30.81 Million | +6.38% |
| 2020-12-31 | €28.96 Million | +4.67% |
| 2019-12-31 | €27.67 Million | +0.37% |
| 2018-12-31 | €27.57 Million | +0.37% |
| 2017-12-31 | €27.47 Million | -2.91% |
| 2016-12-31 | €28.29 Million | -5.54% |
| 2015-12-31 | €29.95 Million | +2.60% |
| 2014-12-31 | €29.19 Million | -5.22% |
| 2013-12-31 | €30.80 Million | +3.02% |
| 2012-12-31 | €29.90 Million | -6.64% |
| 2011-12-31 | €32.02 Million | +7.82% |
| 2010-12-31 | €29.70 Million | -0.11% |
| 2009-12-31 | €29.73 Million | +5.58% |
| 2008-12-31 | €28.16 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Griñó Ecologic S.A's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 532.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.81 Million | 6.91% |
| Common Stock | €612.03K | 1.51% |
| Other Components | €37.19 Million | 91.58% |
| Total Equity | €40.61 Million | 100.00% |
Griñó Ecologic S.A Competitors by Market Cap
The table below lists competitors of Griñó Ecologic S.A ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rompetrol Rafi
RO:RRC
|
$3.20 Million |
|
GACM Technologies Limited
NSE:GATECH
|
$3.20 Million |
|
CORNERSTONE FS LS -01
F:90W
|
$3.20 Million |
|
Clientele
JSE:CLI
|
$3.20 Million |
|
Krakatoa Resources Ltd
AU:KTA
|
$3.20 Million |
|
Alkaline Water Company Inc
PINK:WTER
|
$3.20 Million |
|
Alumil Rom Industry SA
RO:ALU
|
$3.20 Million |
|
Aeris Environmental Ltd
AU:AEI
|
$3.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Griñó Ecologic S.A's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 38,126,726 to 40,611,453, a change of 2,484,727 (6.5%).
- Net income of 2,805,760 contributed positively to equity growth.
- Share repurchases of 57,919 reduced equity.
- New share issuances of 25,939 increased equity.
- Other comprehensive income decreased equity by 7,702,173.
- Other factors increased equity by 7,413,120.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €2.81 Million | +6.91% |
| Share Repurchases | €57.92K | -0.14% |
| Share Issuances | €25.94K | +0.06% |
| Other Comprehensive Income | €-7.70 Million | -18.97% |
| Other Changes | €7.41 Million | +18.25% |
| Total Change | €- | 6.52% |
Book Value vs Market Value Analysis
This analysis compares Griñó Ecologic S.A's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.70x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.01x to 0.70x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €0.92 | €0.93 | x |
| 2010-12-31 | €0.92 | €0.93 | x |
| 2011-12-31 | €1.00 | €0.93 | x |
| 2012-12-31 | €0.93 | €0.93 | x |
| 2013-12-31 | €0.96 | €0.93 | x |
| 2014-12-31 | €0.96 | €0.93 | x |
| 2015-12-31 | €0.99 | €0.93 | x |
| 2016-12-31 | €0.93 | €0.93 | x |
| 2017-12-31 | €0.90 | €0.93 | x |
| 2018-12-31 | €0.91 | €0.93 | x |
| 2019-12-31 | €0.91 | €0.93 | x |
| 2020-12-31 | €0.95 | €0.93 | x |
| 2021-12-31 | €1.01 | €0.93 | x |
| 2022-12-31 | €1.13 | €0.93 | x |
| 2023-12-31 | €1.25 | €0.93 | x |
| 2024-12-31 | €1.34 | €0.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Griñó Ecologic S.A utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.91%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.11%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 1.72x
- Recent ROE (6.91%) is above the historical average (1.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 4.25% | 4.45% | 0.44x | 2.19x | €-1.62 Million |
| 2010 | 0.30% | 0.27% | 0.50x | 2.21x | €-2.74 Million |
| 2011 | -3.41% | -3.48% | 0.46x | 2.13x | €-4.11 Million |
| 2012 | -6.78% | -7.18% | 0.40x | 2.36x | €-4.78 Million |
| 2013 | 0.64% | 0.76% | 0.30x | 2.81x | €-2.74 Million |
| 2014 | 0.83% | 1.04% | 0.44x | 1.81x | €-2.67 Million |
| 2015 | 2.66% | 3.09% | 0.46x | 1.87x | €-2.20 Million |
| 2016 | -5.53% | -5.84% | 0.51x | 1.84x | €-4.39 Million |
| 2017 | -2.23% | -2.05% | 0.59x | 1.84x | €-3.36 Million |
| 2018 | 0.55% | 0.39% | 0.71x | 1.95x | €-2.60 Million |
| 2019 | 1.04% | 0.61% | 0.75x | 2.29x | €-2.48 Million |
| 2020 | 5.08% | 3.03% | 0.75x | 2.24x | €-1.42 Million |
| 2021 | 6.73% | 3.89% | 0.84x | 2.06x | €-1.01 Million |
| 2022 | 11.37% | 6.28% | 0.79x | 2.29x | €471.53K |
| 2023 | 8.68% | 4.91% | 0.90x | 1.97x | €-504.32K |
| 2024 | 6.91% | 4.11% | 0.98x | 1.72x | €-1.26 Million |
Industry Comparison
This section compares Griñó Ecologic S.A's net assets metrics with peer companies in the Waste Management industry.
No peer company data available for comparison.