XINYI SOLAR HLD
XINYI SOLAR HLD operates in Diversified Metals & Mining.
XINYI SOLAR HLD (13X) - Net Assets
Latest net assets as of December 2023: €37.86 Billion EUR
Based on the latest financial reports, XINYI SOLAR HLD (13X) has net assets worth €37.86 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€60.43 Billion) and total liabilities (€22.57 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €37.86 Billion |
| % of Total Assets | 62.65% |
| Annual Growth Rate | 26.2% |
| 5-Year Change | 103.83% |
| 10-Year Change | N/A |
| Growth Volatility | 28.47 |
XINYI SOLAR HLD - Net Assets Trend (2016–2023)
This chart illustrates how XINYI SOLAR HLD's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for XINYI SOLAR HLD (2016–2023)
The table below shows the annual net assets of XINYI SOLAR HLD from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €37.86 Billion | +7.46% |
| 2022-12-31 | €35.23 Billion | -1.86% |
| 2021-12-31 | €35.90 Billion | +12.09% |
| 2020-12-31 | €32.02 Billion | +72.42% |
| 2019-12-31 | €18.57 Billion | +54.02% |
| 2018-12-31 | €12.06 Billion | +3.24% |
| 2017-12-31 | €11.68 Billion | +57.25% |
| 2016-12-31 | €7.43 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to XINYI SOLAR HLD's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 466.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €20.99 Billion | 65.64% |
| Other Components | €10.99 Billion | 34.36% |
| Total Equity | €31.97 Billion | 100.00% |
XINYI SOLAR HLD Competitors by Market Cap
The table below lists competitors of XINYI SOLAR HLD ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HAYS - Dusseldorf Stock Exchang
DU:HAY
|
$3.67K |
|
Virgin Wines UK PLC
LSE:VINO
|
$3.67K |
|
2US
STU:2US
|
$3.67K |
|
WGHT WTCHER INTL
BE:WW6
|
$3.67K |
|
AutoWallis Nyrt
BUD:AUTOW
|
$3.66K |
|
LIVESTOCK FEED LTD (ORDINARY)
SEM:LFL-O
|
$3.66K |
|
NJ PANDA -H- (NNJ.SG)
STU:NNJ
|
$3.66K |
|
Elbit Med Tech
TA:EMTC
|
$3.66K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in XINYI SOLAR HLD's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 29,748,412,000 to 31,974,575,000, a change of 2,226,163,000 (7.5%).
- Net income of 4,187,127,000 contributed positively to equity growth.
- Dividend payments of 1,557,997,000 reduced retained earnings.
- New share issuances of 27,278,000 increased equity.
- Other factors decreased equity by 430,245,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €4.19 Billion | +13.1% |
| Dividends Paid | €1.56 Billion | -4.87% |
| Share Issuances | €27.28 Million | +0.09% |
| Other Changes | €-430.25 Million | -1.35% |
| Total Change | €- | 7.48% |
Book Value vs Market Value Analysis
This analysis compares XINYI SOLAR HLD's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.10x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.27x to 0.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.36 | €0.36 | x |
| 2018-12-31 | €1.36 | €0.36 | x |
| 2019-12-31 | €1.75 | €0.36 | x |
| 2020-12-31 | €3.01 | €0.36 | x |
| 2021-12-31 | €3.41 | €0.36 | x |
| 2022-12-31 | €3.34 | €0.36 | x |
| 2023-12-31 | €3.59 | €0.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently XINYI SOLAR HLD utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.10%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.72%
- • Asset Turnover: 0.44x
- • Equity Multiplier: 1.89x
- Recent ROE (13.10%) is below the historical average (18.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 31.95% | 33.05% | 0.36x | 2.70x | €1.36 Billion |
| 2017 | 23.04% | 24.48% | 0.42x | 2.25x | €1.32 Billion |
| 2018 | 17.86% | 24.29% | 0.32x | 2.29x | €819.77 Million |
| 2019 | 17.05% | 26.57% | 0.32x | 2.00x | €998.78 Million |
| 2020 | 17.20% | 37.03% | 0.28x | 1.64x | €1.91 Billion |
| 2021 | 16.25% | 30.65% | 0.33x | 1.62x | €1.89 Billion |
| 2022 | 12.84% | 18.59% | 0.41x | 1.70x | €845.30 Million |
| 2023 | 13.10% | 15.72% | 0.44x | 1.89x | €989.67 Million |
Industry Comparison
This section compares XINYI SOLAR HLD's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| XINYI SOLAR HLD (13X) | €37.86 Billion | 31.95% | 0.60x | $3.66K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |