INDO TAMBANGRAYA MG
There is no Profile data available for 3IB.MU.
INDO TAMBANGRAYA MG (3IB) - Net Assets
Latest net assets as of December 2025: €1.91 Billion EUR
Based on the latest financial reports, INDO TAMBANGRAYA MG (3IB) has net assets worth €1.91 Billion EUR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€2.41 Billion) and total liabilities (€497.73 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €1.91 Billion |
| % of Total Assets | 79.31% |
| Annual Growth Rate | 8.61% |
| 5-Year Change | 58.82% |
| 10-Year Change | N/A |
| Growth Volatility | 23.28 |
INDO TAMBANGRAYA MG - Net Assets Trend (2016–2025)
This chart illustrates how INDO TAMBANGRAYA MG's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for INDO TAMBANGRAYA MG (2016–2025)
The table below shows the annual net assets of INDO TAMBANGRAYA MG from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €1.91 Billion | -1.32% |
| 2024-12-31 | €1.93 Billion | +8.12% |
| 2023-12-31 | €1.79 Billion | -8.29% |
| 2022-12-31 | €1.95 Billion | +62.31% |
| 2021-12-31 | €1.20 Billion | +41.98% |
| 2020-12-31 | €846.29 Million | -4.32% |
| 2019-12-31 | €884.47 Million | -8.80% |
| 2018-12-31 | €969.78 Million | +1.22% |
| 2017-12-31 | €958.14 Million | +5.59% |
| 2016-12-31 | €907.43 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to INDO TAMBANGRAYA MG's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 181.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.46 Billion | 77.15% |
| Other Components | €433.80 Million | 22.85% |
| Total Equity | €1.90 Billion | 100.00% |
INDO TAMBANGRAYA MG Competitors by Market Cap
The table below lists competitors of INDO TAMBANGRAYA MG ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yorkville Acquisition Corp. Warrant
NASDAQ:YORKW
|
$13.82K |
|
PTNT3F
SA:PTNT3F
|
$13.83K |
|
Upsellon Brands Holdings Ltd
TA:CHR
|
$13.83K |
|
Thanachart Capital PCL
STU:NVAK
|
$13.83K |
|
Preferred Commerce Inc
PINK:CELV
|
$13.82K |
|
Argo Global Listed Infrastructure Ltd
AU:ALI
|
$13.82K |
|
Santander UK plc
PINK:STNDF
|
$13.80K |
|
BNK 1 Special Purpose Acquisition Co. Ltd.
KO:445360
|
$13.80K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in INDO TAMBANGRAYA MG's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,928,067,000 to 1,898,388,000, a change of -29,679,000 (-1.5%).
- Net income of 190,940,000 contributed positively to equity growth.
- Dividend payments of 203,167,000 reduced retained earnings.
- Share repurchases of 7,844,000 reduced equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €190.94 Million | +10.06% |
| Dividends Paid | €203.17 Million | -10.7% |
| Share Repurchases | €7.84 Million | -0.41% |
| Other Changes | €-9.61 Million | -0.51% |
| Total Change | €- | -1.54% |
Book Value vs Market Value Analysis
This analysis compares INDO TAMBANGRAYA MG's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.82x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.58x to 0.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €0.87 | €1.38 | x |
| 2018-12-31 | €0.91 | €1.38 | x |
| 2019-12-31 | €0.81 | €1.38 | x |
| 2020-12-31 | €0.78 | €1.38 | x |
| 2021-12-31 | €1.10 | €1.38 | x |
| 2022-12-31 | €1.73 | €1.38 | x |
| 2023-12-31 | €1.58 | €1.38 | x |
| 2024-12-31 | €1.71 | €1.38 | x |
| 2025-12-31 | €1.69 | €1.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently INDO TAMBANGRAYA MG utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.06%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.15%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.27x
- Recent ROE (10.06%) is below the historical average (24.50%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 14.40% | 9.56% | 1.13x | 1.33x | €39.97 Million |
| 2017 | 26.37% | 14.95% | 1.24x | 1.42x | €156.81 Million |
| 2018 | 26.93% | 13.05% | 1.39x | 1.48x | €164.70 Million |
| 2019 | 14.55% | 7.54% | 1.42x | 1.36x | €40.45 Million |
| 2020 | 4.62% | 3.33% | 1.02x | 1.36x | €-45.94 Million |
| 2021 | 39.33% | 22.90% | 1.25x | 1.38x | €354.64 Million |
| 2022 | 61.38% | 33.00% | 1.38x | 1.35x | €1.00 Billion |
| 2023 | 27.99% | 21.07% | 1.09x | 1.22x | €321.57 Million |
| 2024 | 19.40% | 16.23% | 0.96x | 1.25x | €181.31 Million |
| 2025 | 10.06% | 10.15% | 0.78x | 1.27x | €1.10 Million |
Industry Comparison
This section compares INDO TAMBANGRAYA MG's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| INDO TAMBANGRAYA MG (3IB) | €1.91 Billion | 14.40% | 0.26x | $13.82K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |