BAVARIA INDUSTR
BAVARIA INDUSTR operates in Diversified Metals & Mining.
BAVARIA INDUSTR (B8A) - Net Assets
Latest net assets as of December 2023: €324.55 Million EUR
Based on the latest financial reports, BAVARIA INDUSTR (B8A) has net assets worth €324.55 Million EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€375.84 Million) and total liabilities (€51.29 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €324.55 Million |
| % of Total Assets | 86.35% |
| Annual Growth Rate | 6.77% |
| 5-Year Change | 3.75% |
| 10-Year Change | N/A |
| Growth Volatility | 17.86 |
BAVARIA INDUSTR - Net Assets Trend (2016–2023)
This chart illustrates how BAVARIA INDUSTR's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for BAVARIA INDUSTR (2016–2023)
The table below shows the annual net assets of BAVARIA INDUSTR from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €324.55 Million | +5.76% |
| 2022-12-31 | €306.88 Million | +0.07% |
| 2021-12-31 | €306.67 Million | +5.25% |
| 2020-12-31 | €291.36 Million | -6.86% |
| 2019-12-31 | €312.82 Million | -0.09% |
| 2018-12-31 | €313.11 Million | +1.27% |
| 2017-12-31 | €309.19 Million | +50.72% |
| 2016-12-31 | €205.15 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to BAVARIA INDUSTR's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 57.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €307.35 Million | 95.52% |
| Other Components | €14.40 Million | 4.48% |
| Total Equity | €321.75 Million | 100.00% |
BAVARIA INDUSTR Competitors by Market Cap
The table below lists competitors of BAVARIA INDUSTR ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ZKGC New Energy Limited
PINK:ZKGCF
|
$979.04K |
|
LEAR (LE6N.SG)
STU:LE6N
|
$979.47K |
|
LEONI AG
PINK:LNNNY
|
$980.07K |
|
Têxtil Renauxview S.A
SA:TXRX3
|
$981.02K |
|
Value Management & Research AG
F:VMR1
|
$978.54K |
|
Uzinexport SA
RO:UZIN
|
$978.41K |
|
AMEREN - Dusseldorf Stock Exchang
DU:AE4
|
$977.63K |
|
PULTEGROUP - Dusseldorf Stock Exchang
DU:PU7
|
$977.25K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in BAVARIA INDUSTR's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 304,563,526 to 321,751,473, a change of 17,187,946 (5.6%).
- Net income of 19,517,591 contributed positively to equity growth.
- Dividend payments of 52,000 reduced retained earnings.
- Share repurchases of 1,671,000 reduced equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €19.52 Million | +6.07% |
| Dividends Paid | €52.00K | -0.02% |
| Share Repurchases | €1.67 Million | -0.52% |
| Other Changes | €-606.64K | -0.19% |
| Total Change | €- | 5.64% |
Book Value vs Market Value Analysis
This analysis compares BAVARIA INDUSTR's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.39x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.58x to 1.39x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €60.85 | €96.00 | x |
| 2018-12-31 | €63.14 | €96.00 | x |
| 2019-12-31 | €63.58 | €96.00 | x |
| 2020-12-31 | €60.47 | €96.00 | x |
| 2021-12-31 | €64.04 | €96.00 | x |
| 2022-12-31 | €64.92 | €96.00 | x |
| 2023-12-31 | €68.88 | €96.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently BAVARIA INDUSTR utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 17.53%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.17x
- Recent ROE (6.07%) is below the historical average (7.30%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.64% | 2.44% | 1.19x | 2.97x | €-2.77 Million |
| 2017 | 37.21% | 32.57% | 0.82x | 1.40x | €83.77 Million |
| 2018 | 3.53% | 9.00% | 0.33x | 1.17x | €-20.17 Million |
| 2019 | 0.68% | 1.45% | 0.37x | 1.25x | €-28.99 Million |
| 2020 | -5.31% | -11.89% | 0.33x | 1.37x | €-44.33 Million |
| 2021 | 5.70% | 14.82% | 0.33x | 1.16x | €-13.11 Million |
| 2022 | 1.86% | 5.03% | 0.31x | 1.19x | €-24.80 Million |
| 2023 | 6.07% | 17.53% | 0.30x | 1.17x | €-12.66 Million |
Industry Comparison
This section compares BAVARIA INDUSTR's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| BAVARIA INDUSTR (B8A) | €324.55 Million | 8.64% | 0.16x | $978.71K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |