DALIAN PORT (PDA)-H
DALIAN PORT (PDA)-H operates in Diversified Metals & Mining.
DALIAN PORT (PDA)-H (D7P) - Net Assets
Latest net assets as of September 2024: €43.78 Billion EUR
Based on the latest financial reports, DALIAN PORT (PDA)-H (D7P) has net assets worth €43.78 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€59.65 Billion) and total liabilities (€15.88 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €43.78 Billion |
| % of Total Assets | 73.39% |
| Annual Growth Rate | 12.19% |
| 5-Year Change | 99.63% |
| 10-Year Change | N/A |
| Growth Volatility | 30.3 |
DALIAN PORT (PDA)-H - Net Assets Trend (2016–2023)
This chart illustrates how DALIAN PORT (PDA)-H's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for DALIAN PORT (PDA)-H (2016–2023)
The table below shows the annual net assets of DALIAN PORT (PDA)-H from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €42.73 Billion | +1.97% |
| 2022-12-31 | €41.90 Billion | +2.07% |
| 2021-12-31 | €41.05 Billion | +1.36% |
| 2020-12-31 | €40.50 Billion | +89.22% |
| 2019-12-31 | €21.40 Billion | +2.61% |
| 2018-12-31 | €20.86 Billion | +1.17% |
| 2017-12-31 | €20.62 Billion | +7.92% |
| 2016-12-31 | €19.11 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to DALIAN PORT (PDA)-H's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 296.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €4.73 Billion | 11.96% |
| Other Components | €34.87 Billion | 88.04% |
| Total Equity | €39.60 Billion | 100.00% |
DALIAN PORT (PDA)-H Competitors by Market Cap
The table below lists competitors of DALIAN PORT (PDA)-H ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MAJESTIC GOLD
MU:MJT
|
$937.00 |
|
Pakistan International Container Terminal Ltd
KAR:PICT
|
$937.63 |
|
Airea Plc
LSE:AIEA
|
$938.73 |
|
Core Nickel Corp.
V:CNCO
|
$939.29 |
|
Hunter Creek Mining Co
PINK:HTRC
|
$934.53 |
|
Effector Therapeutics Inc
NASDAQ:EFTR
|
$933.26 |
|
Caledonian Trust PLC
LSE:CNN
|
$931.92 |
|
Ghani Chemical Industries Ltd
KAR:GCIL
|
$931.77 |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in DALIAN PORT (PDA)-H's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 38,791,812,688 to 39,601,858,063, a change of 810,045,376 (2.1%).
- Net income of 1,343,109,073 contributed positively to equity growth.
- Dividend payments of 708,712,610 reduced retained earnings.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €1.34 Billion | +3.39% |
| Dividends Paid | €708.71 Million | -1.79% |
| Other Changes | €175.65 Million | +0.44% |
| Total Change | €- | 2.09% |
Book Value vs Market Value Analysis
This analysis compares DALIAN PORT (PDA)-H's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.06x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.40 | €0.10 | x |
| 2018-12-31 | €1.42 | €0.10 | x |
| 2019-12-31 | €1.46 | €0.10 | x |
| 2020-12-31 | €2.89 | €0.10 | x |
| 2021-12-31 | €1.58 | €0.10 | x |
| 2022-12-31 | €1.62 | €0.10 | x |
| 2023-12-31 | €1.65 | €0.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently DALIAN PORT (PDA)-H utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.99%
- • Asset Turnover: 0.22x
- • Equity Multiplier: 1.42x
- Recent ROE (3.39%) is below the historical average (3.73%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.99% | 4.14% | 0.40x | 1.79x | €-1.25 Billion |
| 2017 | 2.77% | 5.54% | 0.25x | 2.03x | €-1.31 Billion |
| 2018 | 2.86% | 7.75% | 0.19x | 1.93x | €-1.30 Billion |
| 2019 | 3.83% | 10.81% | 0.19x | 1.87x | €-1.16 Billion |
| 2020 | 5.51% | 16.93% | 0.21x | 1.54x | €-1.67 Billion |
| 2021 | 5.05% | 15.52% | 0.21x | 1.52x | €-1.88 Billion |
| 2022 | 3.40% | 10.83% | 0.21x | 1.49x | €-2.56 Billion |
| 2023 | 3.39% | 10.99% | 0.22x | 1.42x | €-2.62 Billion |
Industry Comparison
This section compares DALIAN PORT (PDA)-H's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| DALIAN PORT (PDA)-H (D7P) | €43.78 Billion | 2.99% | 0.36x | $936.69 |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |