Rexel SA
Rexel SA operates in Diversified Metals & Mining.
Rexel SA (E7V) - Net Assets
Latest net assets as of December 2023: €5.53 Billion EUR
Based on the latest financial reports, Rexel SA (E7V) has net assets worth €5.53 Billion EUR as of December 2023.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€13.65 Billion) and total liabilities (€8.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €5.53 Billion |
| % of Total Assets | 40.52% |
| Annual Growth Rate | 3.38% |
| 5-Year Change | 30.6% |
| 10-Year Change | N/A |
| Growth Volatility | 10.08 |
Rexel SA - Net Assets Trend (2016–2023)
This chart illustrates how Rexel SA's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Rexel SA (2016–2023)
The table below shows the annual net assets of Rexel SA from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €5.53 Billion | +4.72% |
| 2022-12-31 | €5.28 Billion | +15.81% |
| 2021-12-31 | €4.56 Billion | +20.19% |
| 2020-12-31 | €3.79 Billion | -10.40% |
| 2019-12-31 | €4.24 Billion | +0.07% |
| 2018-12-31 | €4.23 Billion | +1.65% |
| 2017-12-31 | €4.16 Billion | -5.01% |
| 2016-12-31 | €4.38 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Rexel SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 344830000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €3.45 Billion | 62.34% |
| Other Components | €2.08 Billion | 37.66% |
| Total Equity | €5.53 Billion | 100.00% |
Rexel SA Competitors by Market Cap
The table below lists competitors of Rexel SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HARBOURVEST GL.EQ.APR.14
F:9JF
|
$325.30K |
|
BLUEBIRD MERCH.VENT. LTD.
F:09D
|
$326.06K |
|
PPL (PP9.SG)
STU:PP9
|
$326.18K |
|
ANTERIX INC. DL -0001
F:2X6
|
$326.19K |
|
Maverix Metals Inc
STU:7781
|
$325.01K |
|
Keweenaw Land Association Limited
PINK:KEWL
|
$324.53K |
|
NEW MILLENNIUM IRON
BE:36N
|
$324.43K |
|
Bellway PLC
LSE:BWY
|
$324.36K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Rexel SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 5,281,800,000 to 5,531,100,000, a change of 249,300,000 (4.7%).
- Net income of 774,700,000 contributed positively to equity growth.
- Dividend payments of 362,200,000 reduced retained earnings.
- Other factors decreased equity by 163,200,000.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €774.70 Million | +14.01% |
| Dividends Paid | €362.20 Million | -6.55% |
| Other Changes | €-163.20 Million | -2.95% |
| Total Change | €- | 4.72% |
Book Value vs Market Value Analysis
This analysis compares Rexel SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.82x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.45x to 1.82x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €13.78 | €33.70 | x |
| 2018-12-31 | €14.01 | €33.70 | x |
| 2019-12-31 | €13.99 | €33.70 | x |
| 2020-12-31 | €12.51 | €33.70 | x |
| 2021-12-31 | €14.95 | €33.70 | x |
| 2022-12-31 | €17.44 | €33.70 | x |
| 2023-12-31 | €18.57 | €33.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Rexel SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.01%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.04%
- • Asset Turnover: 1.40x
- • Equity Multiplier: 2.47x
- Recent ROE (14.01%) is above the historical average (6.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 3.15% | 1.05% | 1.22x | 2.46x | €-299.91 Million |
| 2017 | 2.54% | 0.79% | 1.32x | 2.43x | €-310.34 Million |
| 2018 | 3.56% | 1.13% | 1.31x | 2.41x | €-272.14 Million |
| 2019 | 4.83% | 1.49% | 1.24x | 2.62x | €-218.61 Million |
| 2020 | -6.88% | -2.07% | 1.26x | 2.63x | €-640.71 Million |
| 2021 | 13.10% | 4.07% | 1.27x | 2.53x | €141.16 Million |
| 2022 | 17.46% | 4.93% | 1.45x | 2.44x | €394.12 Million |
| 2023 | 14.01% | 4.04% | 1.40x | 2.47x | €221.59 Million |
Industry Comparison
This section compares Rexel SA's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $107,279,526,363
- Average return on equity (ROE) among peers: 7.07%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Rexel SA (E7V) | €5.53 Billion | 3.15% | 1.47x | $325.03K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $973.51K |
| Tokyu Corporation (01T) | $747.05 Billion | 9.38% | 2.03x | $93.98K |
| GUANGZHOU AUTO -H- (02G) | $77.92 Billion | 13.99% | 0.70x | $4.23K |
| MOSAIC (02M) | $9.37 Billion | -11.39% | 1.06x | $267.55K |
| MOSAIC (02M.SG) (02M) | $10.72 Billion | 9.59% | 0.71x | $264.31K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $22.74 Million | -14.04% | 3.68x | $1.51 Million |
| KRAKATAU STEEL -B- (07K) | $587.19 Million | 7.57% | 5.43x | $166.88 |
| CN MODERN DAIRY (07M.SG) (07M) | $8.04 Billion | 9.58% | 0.94x | $1.66K |
| TOURMALINE OIL (08T) | $13.69 Billion | 32.78% | 0.38x | $376.57K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $343.89 |