HUANENG POWER -H-
HUANENG POWER -H- operates in Diversified Metals & Mining.
HUANENG POWER -H- (HUP1) - Net Assets
Latest net assets as of September 2024: €201.46 Billion EUR
Based on the latest financial reports, HUANENG POWER -H- (HUP1) has net assets worth €201.46 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€564.90 Billion) and total liabilities (€363.44 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €201.46 Billion |
| % of Total Assets | 35.66% |
| Annual Growth Rate | 7.67% |
| 5-Year Change | 31.43% |
| 10-Year Change | N/A |
| Growth Volatility | 13.22 |
HUANENG POWER -H- - Net Assets Trend (2016–2023)
This chart illustrates how HUANENG POWER -H-'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HUANENG POWER -H- (2016–2023)
The table below shows the annual net assets of HUANENG POWER -H- from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €171.36 Billion | +35.42% |
| 2022-12-31 | €126.54 Billion | +1.91% |
| 2021-12-31 | €124.17 Billion | -12.23% |
| 2020-12-31 | €141.48 Billion | +8.51% |
| 2019-12-31 | €130.38 Billion | +12.28% |
| 2018-12-31 | €116.12 Billion | +7.91% |
| 2017-12-31 | €107.61 Billion | +5.31% |
| 2016-12-31 | €102.19 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HUANENG POWER -H-'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 68.4% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €12.24 Billion | 9.26% |
| Other Components | €119.90 Billion | 90.74% |
| Total Equity | €132.14 Billion | 100.00% |
HUANENG POWER -H- Competitors by Market Cap
The table below lists competitors of HUANENG POWER -H- ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Elpitiya Plantations PLC
CM:ELPLN0000
|
$6.68K |
|
Jungo Connectivity Ltd
TA:JNGO
|
$6.69K |
|
GENEL ENERGY (4VL.SG)
STU:4VL
|
$6.70K |
|
Wam Research Ltd
AU:WAX
|
$6.70K |
|
Real Estate Investors PLC
LSE:RLE
|
$6.68K |
|
Commercial Bank of Ceylon PLC
CM:COMBN0000
|
$6.67K |
|
103660
KO:103660
|
$6.67K |
|
CHINA GREEN
BE:GR0
|
$6.66K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HUANENG POWER -H-'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 108,535,478,172 to 132,138,663,588, a change of 23,603,185,416 (21.7%).
- Net income of 8,445,560,446 contributed positively to equity growth.
- Dividend payments of 11,657,623,975 reduced retained earnings.
- Other factors increased equity by 26,815,248,945.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €8.45 Billion | +6.39% |
| Dividends Paid | €11.66 Billion | -8.82% |
| Other Changes | €26.82 Billion | +20.29% |
| Total Change | €- | 21.75% |
Book Value vs Market Value Analysis
This analysis compares HUANENG POWER -H-'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €5.77 | €0.68 | x |
| 2018-12-31 | €6.02 | €0.68 | x |
| 2019-12-31 | €6.93 | €0.68 | x |
| 2020-12-31 | €7.75 | €0.68 | x |
| 2021-12-31 | €6.72 | €0.68 | x |
| 2022-12-31 | €6.91 | €0.68 | x |
| 2023-12-31 | €8.42 | €0.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HUANENG POWER -H- utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.39%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.32%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 4.10x
- Recent ROE (6.39%) is above the historical average (0.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 9.91% | 7.49% | 0.36x | 3.66x | €-79.87 Million |
| 2017 | 1.80% | 1.04% | 0.38x | 4.53x | €-7.18 Billion |
| 2018 | 0.78% | 0.43% | 0.40x | 4.45x | €-8.71 Billion |
| 2019 | 0.70% | 0.44% | 0.41x | 3.94x | €-10.11 Billion |
| 2020 | 3.75% | 2.69% | 0.39x | 3.60x | €-7.60 Billion |
| 2021 | -9.48% | -4.88% | 0.42x | 4.65x | €-20.56 Billion |
| 2022 | -6.81% | -2.99% | 0.49x | 4.63x | €-18.24 Billion |
| 2023 | 6.39% | 3.32% | 0.47x | 4.10x | €-4.77 Billion |
Industry Comparison
This section compares HUANENG POWER -H-'s net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HUANENG POWER -H- (HUP1) | €201.46 Billion | 9.91% | 1.80x | $6.68K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |