AB Zemaitijos pienas
AB Zemaitijos pienas produces and sells dairy products in Lithuania and internationally. The company offers dairy products, such as fermented, processed, and packaged cheeses and cheese products; and creams, curd creams, butter and dairy spreads, mixed spreads, milk fat, pasteurized cream, buttermilk, whey, and dried milk products. It provides fresh milk products, including milk, cream, curd, cur… Read more
AB Zemaitijos pienas (IU8) - Net Assets
Latest net assets as of June 2025: €155.32 Million EUR
Based on the latest financial reports, AB Zemaitijos pienas (IU8) has net assets worth €155.32 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€206.28 Million) and total liabilities (€50.96 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €155.32 Million |
| % of Total Assets | 75.29% |
| Annual Growth Rate | 10.37% |
| 5-Year Change | 51.49% |
| 10-Year Change | N/A |
| Growth Volatility | 6.33 |
AB Zemaitijos pienas - Net Assets Trend (2015–2024)
This chart illustrates how AB Zemaitijos pienas's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AB Zemaitijos pienas (2015–2024)
The table below shows the annual net assets of AB Zemaitijos pienas from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €145.91 Million | +17.91% |
| 2023-12-31 | €123.74 Million | +21.20% |
| 2022-12-31 | €102.10 Million | +3.15% |
| 2021-12-31 | €98.98 Million | +2.77% |
| 2020-12-31 | €96.31 Million | +11.07% |
| 2019-12-31 | €86.72 Million | +6.89% |
| 2018-12-31 | €81.13 Million | +4.60% |
| 2017-12-31 | €77.56 Million | +11.52% |
| 2016-12-31 | €69.55 Million | +15.85% |
| 2015-12-31 | €60.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AB Zemaitijos pienas's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 160.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €120.67 Million | 83.81% |
| Other Components | €23.32 Million | 16.19% |
| Total Equity | €143.98 Million | 100.00% |
AB Zemaitijos pienas Competitors by Market Cap
The table below lists competitors of AB Zemaitijos pienas ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Alta Copper Corp.
OTCQX:ATCUF
|
$17.41 Million |
|
Ridgeline Minerals Corp
OTCQB:RDGMF
|
$17.42 Million |
|
Winpac Inc
KQ:097800
|
$17.42 Million |
|
Answear.com S.A.
WAR:ANR
|
$17.42 Million |
|
News Network Corporation Public Company Limited
BK:NEWS
|
$17.40 Million |
|
Scoda Tubes Limited
NSE:SCODATUBES
|
$17.39 Million |
|
Kworld Computer Co Ltd
TWO:3287
|
$17.39 Million |
|
iLearningEngines, Inc.
NASDAQ:AILE
|
$17.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AB Zemaitijos pienas's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 122,159,000 to 143,984,000, a change of 21,825,000 (17.9%).
- Net income of 26,959,000 contributed positively to equity growth.
- Dividend payments of 1,975,000 reduced retained earnings.
- Other factors decreased equity by 3,159,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €26.96 Million | +18.72% |
| Dividends Paid | €1.98 Million | -1.37% |
| Other Changes | €-3.16 Million | -2.19% |
| Total Change | €- | 17.87% |
Book Value vs Market Value Analysis
This analysis compares AB Zemaitijos pienas's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.67x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €1.64 | €2.74 | x |
| 2018-12-31 | €1.72 | €2.74 | x |
| 2019-12-31 | €1.89 | €2.74 | x |
| 2020-12-31 | €2.11 | €2.74 | x |
| 2021-12-31 | €2.33 | €2.74 | x |
| 2022-12-31 | €2.43 | €2.74 | x |
| 2023-12-31 | €2.94 | €2.74 | x |
| 2024-12-31 | €3.47 | €2.74 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AB Zemaitijos pienas utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.72%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.76%
- • Asset Turnover: 1.53x
- • Equity Multiplier: 1.39x
- Recent ROE (18.72%) is above the historical average (12.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 13.48% | 5.34% | 1.81x | 1.40x | €2.05 Million |
| 2016 | 22.56% | 10.25% | 1.61x | 1.36x | €8.55 Million |
| 2017 | 6.91% | 3.05% | 1.72x | 1.32x | €-2.35 Million |
| 2018 | 13.39% | 5.98% | 1.56x | 1.44x | €2.69 Million |
| 2019 | 12.72% | 5.83% | 1.48x | 1.47x | €2.31 Million |
| 2020 | 10.35% | 5.37% | 1.41x | 1.37x | €332.00K |
| 2021 | 8.27% | 4.00% | 1.51x | 1.37x | €-1.69 Million |
| 2022 | 4.12% | 1.58% | 1.60x | 1.64x | €-5.92 Million |
| 2023 | 17.40% | 7.64% | 1.67x | 1.36x | €9.04 Million |
| 2024 | 18.72% | 8.76% | 1.53x | 1.39x | €12.56 Million |
Industry Comparison
This section compares AB Zemaitijos pienas's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $2,832,678,733,200
- Average return on equity (ROE) among peers: 0.87%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AB Zemaitijos pienas (IU8) | €155.32 Million | 13.48% | 0.33x | $17.41 Million |
| COFCO Joycome Foods Limited (0M7) | $9.25 Billion | -0.10% | 0.76x | $482.93 Million |
| WH Group Ltd (0WH) | $9.69 Billion | 11.03% | 1.00x | $7.82 Billion |
| A2 Milk Company Ltd (14L) | $1.08 Billion | 7.44% | 0.27x | $4.22 Billion |
| HOCHDORF HLDG AG (1Z3) | $157.90 Million | -6.47% | 0.72x | $3.93 Million |
| PT Salim Ivomas Pratama Tbk (2IR) | $23.99 Trillion | 6.46% | 0.55x | $11.50 Million |
| DaChan Food (Asia) Limited (3DS) | $2.27 Billion | 6.85% | 0.52x | $17.89 Million |
| Global Sweeteners Holdings Limited (3GS) | $-218.25 Million | 0.00% | 0.00x | $2.66 Million |
| Meiji Holdings Co. Ltd (3M0) | $713.02 Billion | 12.27% | 0.57x | $5.87 Billion |
| Megmilk Snow Brand Co. Ltd (6MG) | $116.45 Billion | 2.21% | 1.87x | $839.43 Million |
| PT Eagle High Plantations Tbk (7B7) | $3.49 Trillion | -31.00% | 3.32x | $31.04 Million |