WAERTSILAE
WAERTSILAE operates in Diversified Metals & Mining.
WAERTSILAE (MTA) - Net Assets
Latest net assets as of September 2024: €2.38 Billion EUR
Based on the latest financial reports, WAERTSILAE (MTA) has net assets worth €2.38 Billion EUR as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€7.27 Billion) and total liabilities (€4.89 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.38 Billion |
| % of Total Assets | 32.71% |
| Annual Growth Rate | -0.56% |
| 5-Year Change | -7.34% |
| 10-Year Change | N/A |
| Growth Volatility | 5.44 |
WAERTSILAE - Net Assets Trend (2016–2023)
This chart illustrates how WAERTSILAE's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WAERTSILAE (2016–2023)
The table below shows the annual net assets of WAERTSILAE from 2016 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | €2.23 Billion | +3.96% |
| 2022-12-31 | €2.15 Billion | -7.53% |
| 2021-12-31 | €2.32 Billion | +6.17% |
| 2020-12-31 | €2.19 Billion | -9.21% |
| 2019-12-31 | €2.41 Billion | -0.90% |
| 2018-12-31 | €2.43 Billion | +1.54% |
| 2017-12-31 | €2.40 Billion | +3.14% |
| 2016-12-31 | €2.32 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to WAERTSILAE's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €1.99 Billion | 89.39% |
| Other Components | €236.00 Million | 10.61% |
| Total Equity | €2.23 Billion | 100.00% |
WAERTSILAE Competitors by Market Cap
The table below lists competitors of WAERTSILAE ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gelum Resources Ltd.
PINK:GMRCF
|
$322.32K |
|
Primary Health Properties
LSE:PHP
|
$322.69K |
|
Plaintree Systems Inc
PINK:PTEEF
|
$322.86K |
|
NISSAN CHEMICAL IND
MU:NSC
|
$322.95K |
|
BITTIUM (JOT.SG)
STU:JOT
|
$322.05K |
|
Domec Compania de Artefactos Domesticos SAIC y F
BA:DOME
|
$322.00K |
|
Pulsenmore Ltd
TA:PULS
|
$321.83K |
|
Avrupa Minerals Ltd
PINK:AVPMF
|
$321.69K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WAERTSILAE's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 2,136,000,000 to 2,225,000,000, a change of 89,000,000 (4.2%).
- Net income of 258,000,000 contributed positively to equity growth.
- Dividend payments of 156,000,000 reduced retained earnings.
- Share repurchases of 10,000,000 reduced equity.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €258.00 Million | +11.6% |
| Dividends Paid | €156.00 Million | -7.01% |
| Share Repurchases | €10.00 Million | -0.45% |
| Other Changes | €-3.00 Million | -0.13% |
| Total Change | €- | 4.17% |
Book Value vs Market Value Analysis
This analysis compares WAERTSILAE's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.80x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 8.30x to 8.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | €4.01 | €33.24 | x |
| 2018-12-31 | €4.09 | €33.24 | x |
| 2019-12-31 | €4.05 | €33.24 | x |
| 2020-12-31 | €3.68 | €33.24 | x |
| 2021-12-31 | €3.92 | €33.24 | x |
| 2022-12-31 | €3.62 | €33.24 | x |
| 2023-12-31 | €3.78 | €33.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WAERTSILAE utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.60%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.29%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 3.06x
- Recent ROE (11.60%) is above the historical average (9.97%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 15.38% | 7.33% | 0.89x | 2.36x | €123.20 Million |
| 2017 | 16.20% | 7.80% | 0.88x | 2.36x | €146.90 Million |
| 2018 | 15.96% | 7.46% | 0.85x | 2.51x | €144.20 Million |
| 2019 | 9.06% | 4.20% | 0.81x | 2.67x | €-22.60 Million |
| 2020 | 6.16% | 2.91% | 0.74x | 2.86x | €-83.70 Million |
| 2021 | 8.38% | 4.06% | 0.73x | 2.82x | €-37.50 Million |
| 2022 | -3.00% | -1.10% | 0.88x | 3.09x | €-277.60 Million |
| 2023 | 11.60% | 4.29% | 0.88x | 3.06x | €35.50 Million |
Industry Comparison
This section compares WAERTSILAE's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WAERTSILAE (MTA) | €2.38 Billion | 15.38% | 2.06x | $322.19K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |