MAWSON RES
MAWSON RES operates in Diversified Metals & Mining.
MAWSON RES (MXR) - Net Assets
Latest net assets as of August 2024: €39.60 Million EUR
Based on the latest financial reports, MAWSON RES (MXR) has net assets worth €39.60 Million EUR as of August 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€42.08 Million) and total liabilities (€2.48 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €39.60 Million |
| % of Total Assets | 94.1% |
| Annual Growth Rate | 9.93% |
| 5-Year Change | -31.0% |
| 10-Year Change | N/A |
| Growth Volatility | 35.31 |
MAWSON RES - Net Assets Trend (2016–2024)
This chart illustrates how MAWSON RES's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for MAWSON RES (2016–2024)
The table below shows the annual net assets of MAWSON RES from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-05-31 | €38.83 Million | -47.27% |
| 2023-05-31 | €73.63 Million | +12.39% |
| 2022-05-31 | €65.51 Million | +21.35% |
| 2021-05-31 | €53.99 Million | -4.05% |
| 2020-05-31 | €56.27 Million | +76.39% |
| 2019-05-31 | €31.90 Million | -7.30% |
| 2018-05-31 | €34.41 Million | +51.53% |
| 2017-05-31 | €22.71 Million | +24.73% |
| 2016-05-31 | €18.21 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to MAWSON RES's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 6709788000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (May 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | €118.41 Million | 542.23% |
| Total Equity | €21.84 Million | 100.00% |
MAWSON RES Competitors by Market Cap
The table below lists competitors of MAWSON RES ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Insuline Medical Ltd
TA:INSL
|
$6.99K |
|
GEREGU POWER PLC
XNSA:GEREGU
|
$7.00K |
|
Catalyst Crew Technologies Corp.
PINK:CBBBD
|
$7.00K |
|
Vinco Ventures Inc
PINK:BBIG
|
$7.00K |
|
SED Energy Holdings Plc
OL:ENH
|
$6.98K |
|
ATOM3F
SA:ATOM3F
|
$6.98K |
|
MONUMENT MINING - Dusseldorf Stock Exchang
DU:D7Q1
|
$6.97K |
|
MWALIMU COMMERCIAL BANK PLC
DSE:MCB
|
$6.97K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in MAWSON RES's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 59,763,807 to 21,836,811, a change of -37,926,996 (-63.5%).
- Net loss of 43,818,763 reduced equity.
- New share issuances of 10,568,350 increased equity.
- Other factors decreased equity by 4,676,583.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-43.82 Million | -200.66% |
| Share Issuances | €10.57 Million | +48.4% |
| Other Changes | €-4.68 Million | -21.42% |
| Total Change | €- | -63.46% |
Book Value vs Market Value Analysis
This analysis compares MAWSON RES's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.64x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.20x to 9.64x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-05-31 | €0.22 | €0.69 | x |
| 2018-05-31 | €0.24 | €0.69 | x |
| 2019-05-31 | €0.22 | €0.69 | x |
| 2020-05-31 | €0.22 | €0.69 | x |
| 2021-05-31 | €0.21 | €0.69 | x |
| 2022-05-31 | €0.20 | €0.69 | x |
| 2023-05-31 | €0.20 | €0.69 | x |
| 2024-05-31 | €0.07 | €0.69 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently MAWSON RES utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -200.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.85x
- Recent ROE (-200.66%) is below the historical average (-29.39%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -7.41% | 0.00% | 0.00x | 1.01x | €-3.17 Million |
| 2017 | -13.44% | 0.00% | 0.00x | 1.04x | €-5.32 Million |
| 2018 | -7.09% | 0.00% | 0.00x | 1.03x | €-5.88 Million |
| 2019 | -11.20% | 0.00% | 0.00x | 1.03x | €-6.76 Million |
| 2020 | -4.27% | 0.00% | 0.00x | 1.02x | €-8.03 Million |
| 2021 | -5.45% | 0.00% | 0.00x | 1.02x | €-8.34 Million |
| 2022 | -6.68% | 0.00% | 0.00x | 1.14x | €-9.70 Million |
| 2023 | -8.29% | 0.00% | 0.00x | 1.28x | €-10.93 Million |
| 2024 | -200.66% | 0.00% | 0.00x | 1.85x | €-46.00 Million |
Industry Comparison
This section compares MAWSON RES's net assets metrics with peer companies in the Other industry.
Industry Context
- Industry: Other
- Average net assets among peers: $114,212,818,724
- Average return on equity (ROE) among peers: -9.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| MAWSON RES (MXR) | €39.60 Million | -7.41% | 0.06x | $6.98K |
| HORIBA (01H) | $204.49 Billion | 10.42% | 0.82x | $989.01K |
| Tokyu Corporation (01T) | $779.37 Billion | 3.34% | 2.35x | $99.73K |
| GUANGZHOU AUTO -H- (02G) | $122.28 Billion | 6.59% | 0.55x | $4.05K |
| MOSAIC (02M) | $10.60 Billion | 4.43% | 0.90x | $280.83K |
| MOSAIC (02M.SG) (02M) | $9.56 Billion | 10.46% | 0.82x | $247.21K |
| CHINA JO-JO DRGSTRS (04CN.SG) (04CN) | $16.67 Million | -126.83% | 4.46x | $1.55 Million |
| KRAKATAU STEEL -B- (07K) | $552.59 Million | 3.52% | 4.72x | $166.99 |
| CN MODERN DAIRY (07M) | $7.12 Billion | -10.42% | 1.50x | $1.68K |
| TOURMALINE OIL (08T) | $7.22 Billion | 4.81% | 0.41x | $381.02K |
| ASIA CASSAVA RESOUR (0ACS) | $913.15 Million | 2.86% | 1.55x | $325.03 |